OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

2019-20 , UNITED WESTMINSTER & GREY COAT FOUNDATION

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

2

3

Charity registration number 1181012

Contents

Contents Contents
Reference and administrative details of the Foundation, its Trustees and advisers
2
Trustees’ Report 3 - 32
Independent auditor’s report 33 - 35
Financial Statements 36 - 70
Consolidated statement of fnancial activities 37
Consolidated balance sheet 38
Main Charity balance sheet 39
Consolidated statement of cash fows 40 - 41
Notes to the fnancial statements 42 - 70

Company registration number 11464504 Chief Executive Officer & Clerk R W Blackwell MA (resigned 31 December 2019) Dr G A Carver MA MFA DFA FRSA (appointed 1 January 2020)

Finance Director M J Bithell MA Principal office 57 Palace Street Westminster London, SW1E 5HJ

Telephone 020 7828 3055

Investment managers Sarasin and Partners LLP 100 St Paul’s Churchyard London, EC4M 8BU

Trustees

Ex officio Trustees

F R Abbott BA (resigned 1 September 2019) Revd Canon A J Ball MA (nominative Trustee from 23 November 2020)

R D Clark

The Very Revd Dr J R Hall BA HonDD HonDTh HonDLitt FSA FRSA FCT (resigned 1 November 2019) M Jaigirder MA FRGS J M Noakes MA The Lady Vallance JP PhD (deceased 9 July 2020)

W A Wells MA MBA (appointed 23 November 2020)

Nominative Trustee

Alderman R P S Howard MA MSc

Co-optative Trustees

Mrs F A F Brocklesby BA (appointed 16 September 2020)

Mrs J M Clarke MA (resigned 31 December 2019)

Mrs L M Cooper MChem MBA (appointed 16 September 2020)

T J Douglas-Home BA

Vice Admiral P A Dunt CB DL (chairman until 12 October 2020, deceased 13 October 2020)

M A Ibitoye BA (appointed 16 September 2020)

Mrs S M Lowson MSc RSCN RGN DMS T J Mullins BA MBA (appointed 31 July 2020, elected chairman 12 October 2020)

J O Nesbitt ARICS

M Ojja (appointed 16 September 2020) Mrs M J Richards MA

Mrs P M Sales JP BA MSc FCollP HonFCoIIT (resigned 31 August 2020)

Mrs D G Swaine BSc MEd (and ex-officio from 9 July 2020)

Mrs A I Uritescu BA MA MCIPD (appointed 16 September 2020) C J Vyse (resigned 8 April 2020)

Bankers

National Westminster Bank plc Victoria Branch 169 Victoria Street London, SW1E 5BT

Solicitors Browne Jacobson LLP 15th Floor 6 Bevis Marks London, EC3A 7BA Cater Leydon Millard Limited 68 Milton Park Abingdon Oxfordshire, OX14 4RX

Winckworth Sherwood LLP Minerva House 5 Montague Close London, SE1 9BB

Farrer and Co 66 Lincoln’s Inn Fields London, WC2A 3LH

Pension Fund Administrators TPT Retirement Solutions (formerly The Pensions Trust) Verity House 6 Canal Wharf Leeds, LS11 5BQ

Insurance advisers

SFS Group Limited Unit 21, Dean House Farm Church Road Newdigate Surrey, RH5 5DL

Property advisers Cluttons LLP Chartered Surveyors Portman House 2 Portland Street London, W1H 6DU

Auditors

Haysmacintyre LLP 10 Queen Street Place London, EC4R 1AG

The United Westminster & Grey Coat Foundation (the ‘Foundation’) presents its report for the year ended 31 August 2020 under the Charities Act 2011 and the Companies Act 2006, including the Directors’ Report and Strategic Report under the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities, Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) – Second Edition, effective for accounting periods commencing 1 January 2019.

2019-20

Trustees’ Report

5

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

4

About Us

The Foundation has roots formed in the 1570s when certain families within London and Kent decided to start schools for “the poor of the parish.” There have been many different configurations of our schools over the past centuries, but the Foundation currently seeks to carry out its core mission by:

Delivering excellent education

----- Start of picture text -----
2,662
We educate 2,662
students in our three
independent schools:
----- End of picture text -----

Emanuel School an independent day school in Wandsworth for 1,008 boys and girls aged 10 to 19

Queen Anne’s School Sutton Valence School an independent boarding an independent boarding and day school near and day school near Reading in Berkshire for Maidstone in Kent, for 798 456 girls aged 11 to 19 boys and girls, aged 3 to 19

----- Start of picture text -----
1,908
We also provide the
land and buildings,
governance oversight,
and financial
assistance for two
single academy
trusts delivering state
education to a further
1,908 students:
The Grey Coat Hospital Westminster City School
a Church of England a five form comprehensive
comprehensive academy academy for 802 boys
for 1,106 girls aged 11 to 19 aged 11 to 19 (with girls
(with boys in the sixth form) in the sixth form).
----- End of picture text -----

Championing social mobility

Each year the Foundation disburses £1m across our five schools to support our two Academies, to provide bursaries for widening student access at our three independent schools, and to promote cultural activities across our school network, in order £1m for all students, particularly disadvantaged students, to benefit.

Each year the Foundation disburses £1m across our five schools.

In addition, each school pursues its own localised outreach activities, which enhance the work of local partner charities, whilst promoting amongst each student body the value of giving back.

Below Students at Westminster City School

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

6

7

Chairman’s Message

ith three independent schools and two state academies in our W portfolio, the United Westminster & Grey Coat Foundation has the opportunity to advance social mobility, diversity and to increase public benefit. Trustees continue to look for ways in which our schools can combine and interact to provide transformational opportunities for all. The launch of Covid Catapult, and the enthusiasm with which it has been received in the schools, is an indication of a possible direction for the future.

Although this is a report on the schools, in this difficult year, it is appropriate here to thank our CEO Gordon Carver, and his team in the office, for all their hard work over the last twelve months. I must also pay tribute to Vice-Admiral Peter Dunt who died last month. He was Chair of Governors at Queen Anne’s School, the force behind the merger of the two former trusts and a hugely respected and admired Chairman of the new UWGC Foundation. He will be greatly missed.

The launch of Covid Catapult, and the enthusiasm with which it has been received in the schools, is an indication of a possible direction for the future.

Chief Executive’s Review

join the United Westminster & Grey Coat Foundation at a moment of I significant change: we have had over this past year six new Trustees join our Board (including a new Chair of Trustees), several new governors join school boards, a new Headteacher join Grey Coat Hospital, and all the disruptions that have ensued following a mid-year coronavirus pandemic, which forced schools physically to close in the spring term and move learning online.

Inevitably, the coronavirus pandemic has dominated the year and you can read in more detail (see page 18) how swiftly and creatively our family of five schools reacted to the situation, rapidly scaling up their technology adoption to deliver outstanding remote learning for our students, whilst keeping pastoral care for students, staff and parents front and centre. It is of course helpful to have our £47m endowment for peace of mind in times like these, and the situation has proven the benefits of belonging to a wider group, and in sharing ideas across our schools in real time. Fortunately, as we close out the year, our financial position across the group looks strong, and the endowment has continued to grow, for the benefit of many future generations of students.

I am fully confident that whatever twists and turns the pandemic may yet take, our schools will continue to deliver an exceptional education experience to our learners.

The pandemic will continue to represent a key operational, financial and educational risk for our group over the coming year, but let me take this opportunity to recognise the diligence and professionalism of all school colleagues across our five schools, and thank them for their extraordinary efforts over what has been a challenging year. I am fully confident that whatever twists and turns the pandemic may yet take, our schools will continue to deliver an exceptional education experience to our learners.

One aspect which the pandemic has highlighted is how the inequities for disadvantaged students and low-income households are widening under the conditions of lockdown. This is something we are acutely aware of as a mixed group of independent and maintained sector schools, and as a direct response we have launched the ‘Covid Catapult Fund’ (see page 18). This new fund is intended specifically to provide additional resources targeted at disadvantaged students within our schools, for the purpose of helping them catch up lost learning and thriving under the new learning conditions the pandemic imposes. Covid Catapult projects will continue over at least the next two years, and will become a key feature of the ongoing public benefit the Foundation delivers through our schools. Sharpening our public benefit strategy will remain a focus over the year ahead, but you will see more details of the excellent public benefit projects already underway in the case studies throughout the report (pages 12,15 and 17).

Finally, let me pay tribute here to the late Vice-Admiral Peter Dunt and the late Lady Elizabeth Vallance, both Trustees we have sadly lost over these last months. Peter and Elizabeth both did so much in bringing the Foundation into its current strategic configuration, strengthening the governance across all our schools, and raising the ambitions for what our family of schools can achieve together. I am proud to be part of a charity delivering such outstanding educational opportunities to our students, and I am excited to help drive forwards, along with colleagues, the vision which Peter and Elizabeth helped establish.

Toby Mullins BA, MBA Chair of Trustees

Dr. Gordon Carver CEO

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

8

9

Our year in numbers

Endowment

Staff

Means-tested bursaries

£2,077,761 947

Number of staff across the Foundation and family of five schools.

Spend on means-tested bursaries for students at our three independent schools.

£47m

Students

4,170

Number of students educated at our schools.

Objectives and activities

Objectives and principal activities for the year

Principal aims and intended impact

The following key objectives were identified for the year:

The Foundation’s aim is to provide a broadly based education, both in the state and independent sector, within the framework of a Christian ethos. This educational offering embraces high academic standards with a rich and varied programme of extra-curricular activities, allied to many opportunities to undertake school visits and trips. The Foundation is proud of its historic heritage which forms a background to its desire to equip its schools with the latest technology and resources to enable the students to fulfil their potential and to become valuable and valued members of the wider community.

Supporting our Foundation schools:

Grants

£543,351

Grants spend supporting our two Academies.

Co-curricular activities

£63,017

Spend on co-curricular activities and other special projects supporting our five schools.

Our *2020 results
*2020 2019 *2020 2019 *2020 2019 *2020
A-level results A*/A grades A*/A grades A*/B grades A*/B grades A*-C A*-C Overall
Pass Rate
Emanuel School 51% 49% 83% 82% 98% 96% 100%
Queen Anne’s School 59% 44% 78% 68% 92% 87% 100%
Sutton Valence School 46% 32% 70% 62% 93% 87% 100%
Grey Coat Hospital 50% 36% 76% 64% 95% 85% 100%
Westminster City School 31% 15% 49% 30% 73% 55% 100%
GCSE results A*/9/8 A*/9/8 A*/A/9/8/7 A*/A/9/8/7 A*-C/9-4 A*-C/9-4 Overall
grades grades grades grades grades grades Pass Rate
Emanuel School 49% 44% 76% 72% 100% 99% 100%
Queen Anne’s School 50% 35% 75% 60% 100% 97% 100%
Sutton Valence School 27% 10% 47% 41% 100% 97% 100%
Grey Coat Hospital 35% 28% 58% 46% 91% 94% 100%
Westminster City School 21% 10% 34% 19% 83% 70% 99%

*all examination results given over summer 2020 were generated as Centre Assessed Grades

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

10

11

Left Students gather at Grey Coat Hospital Below A student at Queen Anne’s playing lacrosse

At a glance Trustees have also asked the fund manager to perform an Environmental, Social and Governance (ESG) screening of all equity stocks within the endowment, and are satisfied that the majority of the endowment stocks are rated ‘good’ or above.

Free 30 minute legal advice sessions are now available for all our schools to access.

A new Human Resources Director role within the Foundation Executive was filled in October 2020.

Enhancing the co-operation between our schools

Targeting Foundation funding to enhance our public benefit

Over the course of the year the Foundation’s own budget has been balanced and redistributed, particularly with a view to enhancing public benefit activities, specifically with the introduction of the ‘Covid Catapult Fund’ (see page 18 ).

A critical feature of the merger in March 2019 was the change of fund manager to manage the multi-million pound equity endowment. Trustees are pleased to note that regular reviews of the fund manager performance over the year have shown excellent return on investment to date, and stewardship of the endowment for the longer term. Trustees have also asked the fund manager to perform an Environmental, Social and Governance (ESG) screening of all equity stocks within the endowment, and are satisfied that the majority of the endowment stocks are rated ‘good’ or above. Moreover, the fund manager is actively engaged with major public businesses in monitoring and enhancing their ESG performance each year.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

12

13

Public benefit

2. Independent school bursaries

In setting the objectives and planning the activities of the Foundation, the Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit. The Trustees believe that the Foundation provides strong public benefit by providing a broadly based education, within and across both in the state and independent sectors.

In the independent sector the Trustees have agreed bursaries policies, which are publicly available. Bursaries are available to all who meet the entry requirements and are made solely on the basis of parental means or to relieve hardship where a pupil’s education and future prospects would be at risk. Bursary awards provide support for up to 110% of school fees to ensure that children from families who would otherwise not be able to afford the fees can access the education we offer.

The Foundation’s public benefit activities fall within three major areas:

As the table on the right shows, there were 173 students across our three independent schools, with over £2m of bursary fee assistance provided in total. Further case studies about the bursary students at Queen Anne’s is shown below and for Emanuel on page 15.

1. Support to our two Academies

In the state sector, the Foundation assists The Grey Coat Hospital and Westminster City School by providing free land and buildings, and a £160,000 unrestricted revenue grant annually to each Academy.

It also provides various services, such as legal and financial advice, payroll, and a clerking secretariat for the governing body free of charge. It also assists with capital works to enhance the facilities for the students. It administers a number of trust funds which assist students in areas such as foreign travel and university entrance.

Oueen Anne’s introduce the Red Cloak fund

The Red Cloak Fund made its first award for September 2020 to a new entrant in Year 7. The father of the recipient said: “Going to Queen Anne’s to me is one of those very special opportunities because with that base in education she is bound to do very well.” Her previous Headmistress said: “She is always bright with a sense of fun and a smile, it’s a great opportunity to have an amazing education which will challenge her in an environment where she can really thrive. I’m really hoping that this award will inspire girls at our school and other local schools to see the opportunities”.

For many years, Queen Anne’s has looked to welcome pupils, whose parents could not afford fees, to benefit from its educational offer by awarding bursaries of up to 100% of fees. Seventy girls benefited from a means tested bursary during the year, of which 10 were on full fee remission whether through bursaries alone, or a combination of bursaries and scholarships. A further 10 were on fee remission of 90% or more.

----- Start of picture text -----
Case study
----- End of picture text -----

At a glance 70 girls benefited from the fund.

During the year, a new fund was established, called the Red Cloak Fund, to provide further support to new entrants through the provision of bursaries which also funded extras up to 10% of day fees annually. This fund has been generously supported by a combination of former pupils, parents and others connected with Queen Anne’s. Bursaries from this fund are targeted towards local Reading girls as a matter of preference.

Going to Queen Anne’s to me is one of those very special opportunities because with that base in education she is bound to do very well. Parent

10

girls benefited from 100% support.

Our means-tested bursaries

----- Start of picture text -----
Number of pupils Value £ Number of pupils 100% bursaries
Totals
173 £2,077,761 37
Emanuel School 55 £735,777 (3.98%) 22
Queen Anne’s School 70 £760,017 (5.55%
) 10
Sutton Valence School 48 £581,967 (4.24%) 5
% tuition fees. Total 4.6%
70 760,017
5
£
67
48 55 £5819, £735,
2
7
2
7
0
7
1
----- End of picture text -----

15

----- Start of picture text -----
The United Westminster and Grey Coat Foundation, Report & Financial Statements 2018-2019
----- End of picture text -----

Case study

Emanuel School launches the Battersea Rise Trust to provide Transformative Free Places

In December 2019, Emanuel School launched their rebranded charitable trust, the Battersea Rise Trust[1] . This trust is the central organisation for the school’s charitable mission which centres on our desire to ensure all aspirational and talented girls and boys have an opportunity to learn and grow at Emanuel, regardless of financial circumstance.

With the school’s 430th anniversary being celebrated in 2024 we wanted to make a significant impact on the goals of the Battersea Rise Trust and particularly our desire to increase social mobility and transform our students’ futures. We have set ourselves the ambitious goal of welcoming 43 children on a fully funded place by 2024. It is our belief that these transformative bursaries have the biggest impact, ensuring we are offering children, who would otherwise never be able to attend Emanuel, the chance of a lifechanging education.

From September 2020, we are able to welcome 26 children to Emanuel on a free place. These places mean so much, both to the students and their families, but also to the whole Emanuel community. This year alone, we have seen 83% of our staff personally donate to free places while our students continue to select our bursaries and outreach work as their charity of choice. Our free places positively impact every pupil at the school, make an enormous contribution to school life and are evidence of our shared commitment to social mobility through education.

At a glance

26

From September 2020, we are able to welcome 26 children to Emanuel on a free place.

83%

This year alone, we have seen 83% of our staff personally donate to free places.

  1. www.emanuel.org.uk/support-us/battersea-rise-trust/

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

16

17

3. Community outreach and local charitable contributions

Each school drives its own public benefit activities to enhance its own local community, and all three independent schools have strong links with nearby local state schools to enable them to make use of the schools’ facilities.

At Emanuel School, for example, this includes use of the school facilities without charge by a local primary school, and provision of enrichment courses run in a series on Saturdays. The school also provides tuition in areas such as mathematics at a local primary school. Emanuel is involved with more than 15 local state primary schools and supports a school in India.

At Sutton Valence, there is a great deal of co-operation between the prep school and the local state primary school. Links have also been established with schools abroad, including, in the case of Sutton Valence, helping to build a school in Nepal. Sutton Valence has recently appointed a Community Engagement Coordinator, who will be working to forge a new partnership with a nearby multi-academy trust.

Below A student musician practising at Queen Anne’s Right Primary stduents from nearby schools participating in Emanuel’s Primary Ambtions outreach project

Queen Anne’s has formed strong links with local state secondary schools as well as with a Pupil Referral Unit. State primary schools are able to use the school’s facilities, as can local community groups. Queen Anne’s is launching the Queen Anne’s Music Academy, to run high quality Saturday music tuition and ensemble provision, and will be offering free bursary places to disadvantaged students from nearby state schools.

All schools

The schools and the Foundation all have active outreach programmes involving students as well as supporting numerous charitable causes. Grey Coat Hospital include annual fundraising events for their Year 9 students, as well as having students and staff ‘Sponsoring a Child’ abroad each year. They are very much part of their communities and have developed strong links with other schools in their areas and welcomed the use of their premises by local community groups and students from nearby primary schools.

----- Start of picture text -----
Case study
----- End of picture text -----

Primary Ambitions Outreach Project

In September 2019, Emanuel School launched an ambitious community partnership programme. Children from 16 neighbouring primary schools travelled to Emanuel School every Friday afternoon to attend classes taught by Emanuel’s Lower Sixth pupils. Topics included Filmmaking, Robotics, Creative Writing, Mathematics, Science, Politics, Classics, Latin and Modern Languages. The ratio of Lower Sixth students to primary school pupils was typically 1:3 which enabled the Emanuel pupils to work closely with the primary children and form positive relationships straight away.

The experience has been equally positive for Emanuel’s Lower Sixth pupils. Many felt that the experience had made them feel more connected to the community and had improved their confidence, team working, leadership and presentation skills. Nearly every pupil stated that the experience had improved their resilience and enhanced their sense of empathy.

At a glance

16

neighbouring primary schools.

Through the Primary Ambitions programme, 250 pupils visited Emanuel each week and we spent over 1,350 hours working with schools in our community. Before lockdown we had hoped to expand the programme further with more modules and involving even more of our partner schools. Given the current restrictions, we are now developing ‘lessonsin-a-box’, including detailed lesson plans, presentation materials, videos and resources, for our primary school partners to deliver on their sites. We are looking forward to hosting pupils at Emanuel at the earliest opportunity.

250

pupils visited each week.

Feedback from the programme has been hugely positive. Children have learned new concepts and skills, gained confidence and developed new relationships. Examples of feedback from our primary school partners’ teachers include: ‘EAL children have grown massively in confidence throughout the sessions’ and ‘It is an excellent experience for our Year 6 pupils. The Emanuel pupils have been very encouraging and have built a fantastic relationship with the children. We would love more opportunities like Primary Ambitions’.

1,350

we spent over 1350 hours working with schools in our community.

It is an excellent experience for our Year 6 pupils. The Emanuel pupils have been very encouraging and have built a fantastic relationship with the children. We would love more opportunities like Primary Ambitions

Teacher Participanting school

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

18

19

Covid-19

The Covid-19 virus and the ensuing government national lockdown regulations forced all schools across the UK to close physical classrooms from 23 March 2020 throughout the remainder of the summer term. Student and staff health and safety was naturally a priority at all schools.

In the case of all five Foundation schools this meant a rapid redeployment of technology hardware, and further staff training, in order that remote learning for students now at home could continue. The three independent schools were able to move to real-time live lessons (see the case study explaining Sutton Valence’s ‘Virtual Journey’ for further details), which were received highly positively by parents and students alike and meant that, in the main, the entire academic timetable was replicated for students and minimal learning time was lost.

In the case of our two Academies, the operational challenges to move rapidly to remote learning were significant, but effectively overcome. Grey Coat Hospital managed to introduce virtual learning platforms and homework assessment software for staff and students for the first time within an impressive threeweek period. Westminster City School discovered at the start of lockdown that approximately 100 students out of the 800-student population had no access to laptops or tablets within their home environment, and consequently would struggle to pursue any learning at all in the absence of that hardware. The school’s governors successfully and rapidly ran a fundraising effort which raised £30,000 of donations that enabled the immediate purchase of additional school laptops. Furthermore, this IT hardware need was recognised by Emanuel School, who organised the donation and delivery of 39 further reconditioned laptops in June 2020 for Westminster City School students, in an act of generosity and as another example of public benefit activity between Foundation schools[2] . Both Academies continued to deliver effective remote learning throughout the summer term, whilst also providing on-site schooling to the children of key workers and the vulnerable students.

COVID-19’s impact on our Public Benefit activities

There was naturally some impact to certain Foundation annual public benefit events, some of which had to be postponed in the light of the pandemic. The Foundation-wide Art Exhibition did take place in December 2019, as did the annual student essay prize, but the Foundation Music Concert had to be cancelled, and currently plans for the United Model Nations and Foundation Student Debating Prize will move to virtual events, as will next year’s Foundation Art Exhibition (with the unexpected benefit that more students will be able to participate).

The Executive recommended to Trustees that this pandemic required a new time-critical type of support for our schools, and in recognition of the widening inequalities that lockdown was causing for disadvantaged students Trustees agreed to create a new £50,000 fund entitled the COVID Catapult Fund (see more online here[3] ). The purpose of this fund was to solicit from any staff across our five schools proposals for projects which will specifically tackle the issue of lost student learning amongst disadvantaged students. The themes that were identified for project proposals were mental resilience, teacher training and the use of technology. By November 2020 the initial four Covid Catapult projects will be selected by a panel of Trustees, and the intention is that the grant award will fund these projects for at least two full years of implementation, with both qualitative and quantitative impact metrics being collected and reported back at least every six months. As these projects begin to demonstrate student and staff impact over time, there will be the opportunity for further grant extensions, and new projects may be proposed and awarded grants each year. This portfolio of projects will become a key driver of the Foundation’s public benefit focus, and a mechanism for reporting a range of learning and wellbeing impact results, which represents a new rigour the Foundation has started to apply for its public benefit grant making.

Sutton Valence School’s Remote Learning: Virtual Journeys

Teams, the School worked hard to ensure that opportunities for moral, spiritual and personal development were also available. Virtual chapel services, weekly Headmaster’s Assemblies, live tutor time each day via Zoom, PSHE and live House meetings enabled the supportive, caring and nurturing environment associated with the School to continue to be available to all. Co-curricular and enrichment opportunities were available each week that helped pupils to gain balance and promote well-being whilst working in unfamiliar conditions – Games and PE continued via the ‘SVS I-Fit’ programme, weekly virtual fixtures against other schools in the South-East and wider enrichment opportunities were made available for pupils ranging from the School’s Junior Leadership course, ‘Zoomposiums’ for Scholars, preparation for life beyond school courses for Sixth Form and links for online co-curricular courses were just a few examples of the provision provided to the pupils.

With the closure of schools coming just days before the end of the Lent Term, the staff body worked tirelessly over the Easter Holidays to create opportunities for pupils to continue to learn and make progress and provide them with access to the support and guidance of their teachers via Microsoft Teams and Zoom video sessions. Pupils were trained in the days before the end of term and more extensive staff training and network preparation took place remotely over the holidays as teachers and ICT staff gave generously of their time to ensure the school was ready for the start of the Summer Term. The School’s provision was entitled ‘Virtual Journeys’ in line with the four ‘journeys’ that pupils undertake. Comprehensive guides were produced for pupils and parents that outlined plans for the continuation of their education from the start of the Summer Term. As well as enabling pupils to follow their usual timetable via live lessons on Zoom and resources, prep and all work available on Microsoft

...when year 10 and 12 parents were surveyed about returning to school after the change in guidance from the Government in June, the majority voted to continue with the online provision from home...

----- Start of picture text -----
Case study
----- End of picture text -----

The ‘Virtual Journeys’ programme was a resounding success, with parents providing a constant stream of positive feedback and overwhelming support. So much so, that when year 10 and 12 parents were surveyed about returning to school after the change in guidance from the Government in June, the majority voted to continue with the online provision from home and take advantage of three days in school during the last week of term to launch the UCAS process and provide year 10 pupils with face-toface academic and pastoral guidance. The Virtual Journeys reaffirmed what we have always known – that the care, commitment and sense of community amongst everyone at Sutton Valence meant that one of the greatest challenges the School has faced in recent times became a positive opportunity and huge success.

Achievement

39 Emanuel School has delivered 39 refurbished laptops to disadvantaged pupils without access to devices to enable them to continue their learning online. Learn more here[2 ]

  1. www.emanuel.org.uk/supporting-wcs-pupils-to-get-online-laptops-delivered/

  2. www.covidcatapult.org.uk

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

20

21

4

Financial impact of COVID-19

When the school closures were enforced, Trustees called an emergency Board meeting and discussed the likely short and medium term risks, and considered a range of medium and worst case scenarios. A key financial risk for the three independent schools was the loss of student fee income which would put pressure on cashflows, and because that was so immediate all three governing bodies opted to cease capital project works, and postpone them for at least 12 months, pending further review.

Another measure taken by all three independent schools was to freeze fee rises for at least a term (with regular reviews by the governing bodies), which have been delayed in light of the affordability concerns for parents, as the wider economic recession takes hold. The risk of student withdrawals in light of the ongoing economic conditions was identified, particularly for the two boarding schools dependent on international boarding students from Hong Kong and Mainland China, or other markets where quarantine travel restrictions were severe. In the case of Queen Anne’s, Caversham there has been a reduction in student numbers, but not for Sutton Valence or Emanuel, where in fact enrolment for September 2020 has surpassed forecasts. In the case of the two Academies, the loss of lettings income was identified as a key financial risk, which did indeed come to pass. The Academies also had significant unexpected Covid-related operational costs (ICT hardware, substitute teacher costs, Personal Protective Equipment costs to make the schools Covid-secure), some of which government funding has subsequently come into place to cover, and some of which was required to come from the existing core school budgets.

Trustees communicated in April 2020 to all three independent schools that cash conservation in order to balance school budgets was the core expectation, and governing bodies responded accordingly by finding immediate summer term operational cost savings, and in particular taking advantage of the government’s employee furlough scheme. Of the 721 employees working at the three independent schools, 200 were put on furlough at some point, which by 31 August 2020 had saved a total of £1,215,000. Other operational cost savings were made on utilities, supplies and consumables included re-negotiating responsibly with some suppliers to share the effects. The independent schools anticipated that fee collection from parents might be delayed or worse debtor lists would increase, but that particular risk has so far proven to be minimal, with only a few parents requesting restructured fee payment schedules. The independent schools also put aside contingency budget lines to amplify the school bursary budgets in anticipation of more hardship fee requests, but so far those provisions have not yet been significantly called upon. Trustees have continued to convene the Finance & Property Committee regularly (at least every 2 months) to monitor the group cashflow position, as well as the financial and operational risks occurring at all three independent schools.

Governance and risk assessment during the pandemic

The start of the pandemic put a significant emphasis on proactive governance to identify key health and safety risks, and assisting each of the school’s executive leadership teams with understanding the rapidly changing government guidelines and managing the crisis accordingly. The Trustee Board and all five school governing boards met independently and frequently via remote online meetings throughout the lockdown period, to examine each respective school’s Risk Assessment Plans, budgets, safeguarding policies and practices, employee welfare matters, and ongoing Health and Safety planning. In many cases, schools set up governor working groups who had particular oversight of critical aspects of school planning or operations, and through these mechanisms were able to help school leaders react in a time-critical manner to the ongoing crisis, whilst providing further line of sight to the full governing board. In several cases, some of the short-term governance responses created out of necessity (remote online meetings, paperless meetings) have become habits for the longer term that are likely to persist going forwards.

Medium term planning following COVID-19

Following Trustees’ Finance & Property Committee meetings and the consideration of multiple pandemic scenarios, it was decided that a prudent measure would be to take advantage of the government-backed loan scheme, and as a result the Foundation arranged a £5m CLBILS three year loan, which it has not yet had recourse to use. That loan gives peace of mind that group-wide working capital across all three independent schools will remain sufficient, even in the event of a heavily prolonged lockdown period, or significant pressures on feepaying parents. Each of the schools are currently stress-testing their 10 year business plans, capital development projects, and cost assumptions in light of the pandemic, taking into account structural adjustments to the international boarding market and domestic parental demand patterns. The recent announcement of a coronavirus vaccine clearly brings some relief to the extreme downside planning scenarios. The continuation of schooling throughout lockdown has so far shown that the vast majority of fee-paying parents are delighted with the service they are paying for, and in some cases waiting lists have grown for our independent schools, as new sources of demand are emerging from certain categories of parents who are choosing to switch their children’s schooling out of the maintained sector and into the independent sector.

Strategic Priorities for 2020 to 2021

The Foundation is in a new phase of its development, and as

a result Trustees seek to focus on the following five areas:

3

Develop a mediumterm strategic plan The Foundation has a new Chair of Trustees and a new Executive team, and will seek to develop and articulate a set of core strategic priorities to aim towards for the medium term. 1

Develop leadership and employee training opportunities across our schools

The Trustees wish to recognise the value of supporting professional development initiatives for all staff at our five schools, which directly drives educational improvements for the benefit of our pupils. The next year will provide pilot opportunities for such staff developments.

Continue to enhance collaboration between our schools The Trustees wish to build upon the existing cooperation between our five Foundation schools in areas of education in order to improve the delivery of benefits to our pupils and parents, especially for disadvantaged students. 2

Undertake a review of our governance

The Foundation will seek to understand our current governance structure and seek consultation from all stakeholders for areas where it can be improved.

Establish long-term financial security for the group The Trustees wish to secure longterm financing for the group, especially to provide the necessary capital developments required at our three independent schools. 5

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

22

23

Governance, Structure and Management

Foundation Trustee Board

17 Trustees

The three independent schools operate under the single legal entity of the Foundation

Organisational structure

Trustees seek advice from their professional advisers, being accountants, solicitors, property consultants and insurers or from specialist consultants. In addition, the Board have a Remuneration Committee to discuss and decide upon Foundation staff remuneration issues, as well as a Nominations Committee which is actively seeking to ensure Board diversity and best practice succession planning, where required.

The Foundation is a company limited by guarantee, and a registered charity, being the product of the merger of the United Westminster Foundation and Grey Coat Hospital Foundation on 31 March 2019. The Foundation holds on trust the permanent endowments of these two predecessor charities.

The day to day management of the Foundation’s activities and the implementation of policies are delegated to the Foundation Executive Team (CEO/Clerk, Finance Director, HR Director).

Corporate Structure

The activities of the five schools are overseen by their own Boards of Governors, appointed by the Trustees of the Foundation, which meet each term (at least three times per year). The implementation of certain policies at the schools is monitored by the Standing Committees which meet before each meeting of the full Board of Governors. The Standing Committees of each school work under the chairmanship of one of the governors of that school. The day to day running of each school is delegated to a head teacher.

The Foundation has a Board of up to seventeen Trustees (also directors and members of the company) which meets at least three times annually to review and assess developments of the Foundation and its activities and to make important decisions. The work of monitoring the performance of the Foundation’s investments is carried out by the Finance and Property Committee, which also has oversight of all Foundation office activities and its financial performance, and oversight of each schools’ financial performance, including scrutiny over buildings and any new projects. When necessary the

Below Sutton Valence students participating in team coaching

United Westminster Grey Coat Foundation (Company limited by guarantee)

----- Start of picture text -----
Queen Anne’s School
----- End of picture text -----

----- Start of picture text -----
Sutton Valence School Emanuel School
----- End of picture text -----

----- Start of picture text -----
The United
Westminster and
Grey Coat
Endownment Trust
Grey Coat Hospital Westminster City School
(Company limited by guarantee) (Company limited by guarantee)
----- End of picture text -----

The two Single Academy Trusts are separate legal entities and charities in their own right but have majority governance control appointed by the Foundation

Foundation Trust Board

Queen Anne’s Emanuel Sutton Valance Westminster Grey Coat School GB School GB School GB City School GB Hospital GB Queen Anne’s Emanuel Sutton Valance Westminster Grey Coat School SLT School SLT School SLT City School SLT Hospital SLT £11.3m turnover £17.3m turnover £13.6m turnover £6.4m turnover £7.8m turnover 456 students 1,008 students 798 students 802 students 1,106 students 232 staff 183 staff 255 staff 100 staff 124 staff

25

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

24

office to include on agendas (with supporting papers) items concerned with legislation that will affect the work of Trustees. The Foundation is also starting to form more active links with several Livery Companies across London, many of whom operate or sponsor like-minded secondary schools and with whom strategic initiatives and partnerships can be struck.

Recruitment, induction and training of Trustees and governors

The Foundation has created a Nominations Committee to recommend to the board of Trustees any candidates considered suitable to join the board. A pro-forma to assist in a skills audit of Trustees has been developed, helping the board to ascertain where its strengths and weaknesses lie, and to assist with succession planning. Once a “skills profile” has been agreed, Trustees are encouraged to put forward suitable names on the clear understanding that names put forward are not automatically elected onto the board. Anyone to be considered will be discussed by the Nominations Committee who will then present a list of recommended candidates to the board. It is then a majority decision as to whether someone is appointed. The successful candidate then receives various compliance checks, induction training, and an enhanced Disclosure and Barring Service check is carried out.

Key management personnel

The Foundation is led by the Trustees of the Foundation and the governing bodies of the five schools. Since Westminster City School and The Grey Coat Hospital are constituted as academies, for reporting purposes the ‘key management personnel’ are considered to be the Foundation Trustees, the governing bodies and headteachers of Emanuel, Queen Anne’s and Sutton Valence Schools, and the Foundation CEO/Clerk.

All key management personnel at the Foundation Office and at the schools are subject to annual review and assessment. This is carried out by the respective Remuneration Committees who usually meet once a year. In the case of the independent schools, pay scales have been created and national benchmark studies used to help determine levels of pay. In the case of the state academies, the Teachers Pay and Condition Regulations are used to help determine levels of pay. In the case of the Foundation, the Committee has commissioned independent benchmarking surveys, alongside its long established benchmark, to help with its determination of levels of pay. In both schools and Foundation Office, each person is set performance objectives for the year and his/her performance is judged against them when considering pay.

This process also applies to the appointment of governors for the individual schools, with the additional step of arranging a visit to the school to look around and meet with the relevant Head and Chair of Governors.

The Foundation has links with various organisations such as the Association of Governing Bodies of Independent Schools (AGBIS), the Confederation of School Trusts, the Independent Schools Bursars Association (ISBA), the London Diocesan Board for Schools (LDBS), the Headmasters’ and Headmistresses’ Conference, and Local Authorities, which arrange training for governors and Trustees. Details are circulated on a regular basis and people are encouraged to attend. Expenses are met by the Foundation. The Foundation also undertakes “in house” training. It is also part of the role of the Foundation

data storage and backup software solutions. The risks for staff Health and Safety have been monitored closely, and in line with changing government guidance. The Foundation office was made COVID-secure and staff have been regularly informed about the preventative measures put in place during the pandemic. The completed risk management document is then considered by the board and comments made. Documents may be amended in the light of this discussion and the agreed papers are presented to the individual governing bodies in the Spring term every year. In addition, the Foundation office regularly informs the board of Trustees and individual governing bodies about changes to legislation and regulation which will affect them and the risk created by such changes.

Risk management

The Trustees have conducted a formal risk management review and have developed systems to identify, monitor and control risks and to mitigate any impact they may have on the Foundation in the future. The key risks for the Foundation and each of our schools will remain under review, and have been regularly updated and reviewed at the current time in light of the COVID-19 pandemic, especially with regards to employee health & safety, wellbeing, safeguarding under remote learning conditions, and cashflow sustainability.

The Foundation has produced, in consultation with its schools, a risk management document which is completed by the schools and the Foundation office every year. A particular risk for the small Foundation office team this year has been around business continuity for payroll during the remote working phase, which was mitigated by upgrading our ICT equipment and putting in place different contingencies for

Risks for the independent schools

The key risks for Emanuel, Queen Anne’s and Sutton Valence Schools are summarised in the table below:

Risks

Mitigation actions

Queen Anne’s and Sutton Valence schools are both dependent on international boarders for their fee income, and have dependencies on the Chinese and Hong Kong markets. Both schools have put extra communication efforts and marketing efforts in place with parents from those markets to reassure those existing parents, whilst also seeking to diversify intake from other international markets and increase the share of domestic day and boarding students.

Reduction in international boarding market

All three schools have absorbed the increase in TPS employer contributions from September 2019, but have modelled alternative business plan assumptions to consider, in anticipation of the next valuation of the fund. Personnel Committees at each of the schools are taking legal and actuarial professional advice to understand the complexities and implications of conducting staff consultations. The Foundation Executive provide additional governor advice and Trustee reports on this important risk.

Increasing costs associated with continued funding of the employer contributions of the Teacher Pension Scheme (TPS) for staff Loss of business rate relief Introduction of VAT on school fees following Brexit School fees’ affordability

All three schools have anticipated this politically driven tax change, and have incorporated it into their 10 year business planning assumptions. The additional cost, if it comes, will be unavoidable, but will partly be mitigated by raising fee levels, and partly by anticipating the change and tapering in cost reductions in the intervening years before the change occurs.

This risk seems more likely now, given the UK’s departure from the EU. All three schools are modelling it into their long term business planning assumptions. Some but not all of the additional costs will be passed on to parents in fees, but some of the VAT costs can be recovered against future capital development investments.

Given the pandemic and severe economic disruption, including significant job losses, it seems likely that a period of economic recession could emerge. In this fiscal climate, certain categories of parents may no longer be able to continue paying independent school fees, and other parents who may have considered the independent school sector may no longer be able to afford to do so. All three schools have reviewed their fee positions and immediately instituted fee freezes for at least one term, and will be reviewing longer term assumptions about future fee increases in light of the new economic conditions. All three schools have also reviewed their bursary hardship funds as a contingency against parents who have temporary fee payment challenges. All three schools are also actively reviewing their fee debtor positions and taking pro-active measures to ensure termly fees are paid on time.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

26

27

All three independent schools have a localised risk register, which is monitored by governors each term. Mitigation plans for risks are devised by the Schools’ leadership teams, with oversight and sign off on these plans exercised by governors’ sub committees. The key actions in place are that academic monitoring is carried out on an individual basis for pupils through a well-established tracking and monitoring system; pastoral care is carried out through a defined system of houses and tutors, with individual follow up and plans where required; and a frequent review of trips and activities is carried out at leadership team level. These strategies are underpinned by a robust recruitment process which seeks to continually improve the quality of staff at both independent schools. For the political and financial risks identified, all three independent schools have modelled long term financial plans and run sensitivity analyses for different types of regulatory scenarios, with a view to understanding how affordability and student enrolment would be affected. In all three schools, active steps are being taken to control costs and to plan for different contingencies over the medium term. Each of these school financial plans are also vetted by the Trustees of the Foundation Board at least once per year.

The principal income sensitivity is the number of pupils in the Schools. Budgets for income and costs are set annually and actual results are monitored against budget, with corrective actions identified where necessary. Leading indicators of pupil numbers are tracked and assessed for use in subsequent annual budgets.

The ability to continue to attract pupils is a key driver of the Schools’ success. Marketing and Admissions Offices’ activities are focused towards this aim, and in each case governors oversee both of these departments. Affordability is a key issue. The schools remain open to the risk of late withdrawal of pupils but have taken safeguards against this through its contract with parents.

The independent schools’ strategies are regularly reviewed by governors. They have endorsed a continuing strategy of maintaining a boarding and day school at Queen Anne’s and Sutton Valence and day school at Emanuel, with excellent academic, pastoral and extra-curricular provision. Strong Sixth Forms remains an integral part of the plans, underlined by building programmes to develop and enhance their facilities.

Risks for the Academy schools

The key risks for both Westminster City School and Grey Coat Hospital School include coping with a reduced budget allocation year on year at a time when all other costs have risen substantially. In this current year, both Academies have also experienced additional COVID-19 related costs and lost income, particularly lettings income, which has added to the financial pressures on the schools. Both Academies also seek to maximise their student enrolment, particularly in their respective co-educational 6th form provision. In the case of Grey Coat Hospital staffing reductions have been made wherever possible and having increased numbers of students in recent years the Academy has no further capacity to increase income or reduce fixed operating costs. This ongoing risk remains a continuous challenge for Governors and the Leadership Team of the Academy, although the school has now launched a Development Committee, with a part-time Development officer who is driving a multi-year fundraising strategy to raise philanthropic income for the school, which will supplement its core funding. Equally, there are risks about attracting and retaining strong staff talent in both Academies, against a competitive schools market and the increasing cost-of-living which is involved working and living around Central London. Governors at both schools take this into account and are developing talent retention strategies alongside the respective Senior Leadership Teams within each school to pro-actively manage this particular risk.

Changes in regulation (which has been frequent and varied over the coronavirus pandemic) affecting education and charities requires constant vigilance and the costs of compliance adds a further financial burden to our academies.

The governors in both Academies conduct formal risk assessments and have developed a system to identify, monitor and control risks and to mitigate any impact they may have on the Academy in the future. The governors and Trustees have produced, in consultation with the Foundation, a risk register which is reviewed and updated. The completed register is then considered by the respective boards and comments made. The risk register may be amended in the light of discussions and then presented to the governing body during the year. Governors are also informed of changes to legislation and regulation which will affect them and the risk created by such changes. In addition, members of the Governors’ Finance and Buildings Committee undertake a further risk management assessment to ensure all members of the Committee are engaged with both the internal and the external risks which may face their respective Academy.

Left Young scientist in the lab at Westminster City School

Right Foundation Art Exhibition 2020 Overall Winner: Sophia E, Queen Anne’s

Investment policy and performance

Fundraising policies

The Development offices of Emanuel, Queen Anne’s, and Sutton Valence Schools exist to foster and maintain good relationships with alumni, parents and other interested individuals, as well as to raise funds for the schools in order to help achieve their strategic priorities.

The Trustees manage the Foundation’s investments on a total return basis, following the practice of both predecessor charities since 2006. The policy aims to ‘preserve the real value of the endowment held in investments, whilst maximising the amount available to meet the needs of each generation of beneficiaries’. Note 11 to the financial statements gives details of the investment holdings, movements and returns. The Trustees have delegated management of the listed securities portfolio to Sarasin & Partners LLP. Investment properties are managed by Cluttons LLP and Savills LLP.

All three schools ensure that all external providers contracted for fundraising purposes enter into suitable contracts with the school in order to protect the privacy and interests of all related constituents. Similarly, they ensure that all constituents have frequent and appropriate options to opt out of communications and fundraising activity. All three schools provide a clear objective standard against which external regulatory bodies can judge the actions of the Foundation if required. For major gifts or legacies, the schools usually document the commitment of both parties in a Gift Agreement Letter that sets out the purpose, terms and valued recognition of that gift. The schools take care not to accept support or enter into a partnership where the source of the gift is not known, or considered inappropriate. Any complaints relating to fundraising or any external relations are always responded to in a prompt and considered manner, following sector best practice. No complaints were received in the period, or previously.

With advice from Sarasin listed investment holdings have been allocated across a range of asset types and sectors to balance risk and return. This is expected to give reasonable long term performance at lower volatility. The Trustees extract income at the rate of 4% per annum on a rolling five-year basis.

The Trustees, primarily through the Finance and Property Committee, regularly monitor the mix of holdings and extraction rate to ensure that total returns are being optimised and the extraction rate is sustainable having regard to what is reasonable to the circumstances of the Foundation.

During the year to 31 August 2020, the return on the Foundation’s listed investment portfolio was positive 2.9%. However, this performance was against a target of 4.5%, being RPI + 4%.

The Trustees manage their interest in the Foundation’s unquoted holdings by holding directorships in the companies, and these companies obtain independent professional advice and management where appropriate.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

28

29

Trustees’ responsibilities statement

Promoting success under required regulations

The Trustees of the charitable company are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Foundation Trustees, as company directors, confirm that they have had regard to their duty under section 172 of the Companies Act 2006 and the Companies (Miscellaneous Reporting) Regulations 2018. This duty is to act to promote the success of the schools whilst having regard to:

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the income and expenditure of the charitable company and group for that period. In preparing these financial statements, the Trustees are required to:

So far as each of the Trustees is aware at the time the report is approved:

The Foundation continues to promote the success of the schools by acting in good faith to assist them to meet their aims and objectives. Further detail on this can be found in the ‘Objectives to Achieve the Aims for the Year’ section of this report on pages 9 to 11.

Attracting and developing excellent teachers remains a priority. To support engagement with the profession four of the schools recruit and train graduates in a formalised programme and some integrate this with a professional development programme for teaching staff to support their progression to middle and senior leadership positions: we share a commitment to supporting the development of outstanding teaching and leaders within the profession.

Employees are involved in, and consulted about, a variety of workplace issues through a range of mechanisms. A range of detailed HR policies, which are reviewed annually, support the charitable and business objectives and ensure compliance with employment legislation, and all schools provide support mechanisms to promote the wellbeing of staff. The Foundation has developed remuneration policies and monitors differentials between roles and groups of staff, including between women and men: it publishes annually a report on the gender pay gap across the independent schools.

In accordance with the Equal Opportunities Policies, the Foundation seeks to treat all staff, other members of the school communities, and any person visiting equally, regardless of their disability. The Foundation expects all employees and all other members of the school communities to comply with those policies, and if an employee is disabled or becomes disabled during the course of employment, the Foundation will endeavour to support the employee to as great an extent as possible.

Especially this year, the Foundation has worked collaboratively with its suppliers, from caterers to transport companies: contracts have been varied to suit the change in demand, to minimise waste and accommodate staff sickness or needs for precautionary self-isolation. Unrelated to the pandemic, but as a large employer, the Foundation has this year introduced a process for checking key suppliers have policies to eliminate modern-day slavery, and then to monitor this going forward. We have also introduced a system to monitor payment terms across the Foundation: pleasingly the longest average time between invoice date and payment is eighteen days, the lowest is nine, and the average is fourteen (two weeks).

Work to reduce the impact of the Foundation’s activities on the environment has some way to go, and progress is partly constrained by the number and age of the schools’ heritage buildings. The significant change this year is better monitoring, under the government’s new streamlined energy and carbon reporting regime (‘SECR’). All schools now capture usage data for fossil fuels across a range of activities, from heating to transport, whether directly (such as burning gas) or indirectly (electricity, use of staff cars). The raw data are captured and recorded for future monitoring and (it is planned) reduction or alternative provision.

The overall consumption of fossil fuels, direct and indirect, can be summarised as equivalent to production of an amount of carbon dioxide (‘CO[2] e’), measured in kilogrammes. To do so we have used HM Government’s environmental reporting guidelines, the GHG Reporting Protocol and HM Government’s 2020 conversion factors for company reporting, and then expressed the CO[2] e per pupil. The results are dispiriting: across the group the schools consumed an average of 350 kg CO[2] e/ pupil. And this was a year of reduced consumption with schools largely closed for the summer term. We plan to do better, starting with individual actions of each school governing body, and reporting progress of the group in future published reports.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

30

31

Financial review for the year

The financial objectives of the Trustees are to ensure assets under their control are well managed and to provide a secure financial environment to allow the schools to develop and improve. The schools’ financial activities are monitored to ensure they are reasonable, performance is acceptable, future developments appropriate and the charity remains viable. The individual schools’ incomes are restricted to use by the school. The unrestricted revenue funds are used to cover administration of the charity, provide central services for the schools and to provide grants to the schools, with priority being given to the academies. The Trustees also provided and supported loans to develop the independent schools.

Net income for the year after transfers between the Foundation’s funds but before actuarial losses, was as follows:

Year ended
31 August
2020
Year ended
31 August
2019
£000 £000
Foundation Capital (including prize funds) 1,625 (2,442)
Emanuel School 1,852 1,186
Sutton Valence School (73) 769
Queen Anne’s School
Westminster City School
(809)
(122)
236
(292)
Grey Coat Hospital (158) (230)
Foundation Revenue (273) (536)
Total 2,042 (1,309)

Sutton Valence School

The operating deficit for the year was £73,000, compared with a surplus of £769,000 for 2019. The notes to the accounts explain the reduction in revenue from closure of the boarding house for the summer term, and a rebate to parents for tuition fees to reflect the savings made – all of course due to Covid-19.

The School delivered a full academic program on line that was extremely well received by parents. This has further helped the School’s wider reputation which has been reflected in better than expected pupil numbers for the next academic year. The work on the masterplan to renovate the boys’ boarding houses was paused while the impact of the pandemic was understood: it is anticipated that this work will resume next year. The School continues to work with HIKSVS International School in China and work is now well underway to develop a secondary School in Tianjin in 2021-22. The income generated by this project will continue to help fund the School’s steadily increasing provision of means-tested bursaries.

Queen Anne’s School

There was a significant deficit for the year of £809,000 compared with £236,000 surplus for the previous year. Fee income has increased in line with fee increases, but this was offset by a number of other factors, principally incremental increases in teaching salaries, additional supply costs and the additional costs, not recouped, from the pandemic.

Westminster City School

The total income for the period was £6,384,000 (2019 - £6,198,000) including the General Annual Grant. The excess of income over expenditure for the year excluding fixed asset and pension transactions was £82,000 (2019 - £114,000).

At the year-end, the School had negative fund balances of £1,127,000 (2019 - £1,297,000). These comprised £813,000 of unrestricted funds, a deficit of £1,274,000 on restricted general funds which includes the pension deficit of £2,004,000, and a balance of £147,000 on the restricted fixed asset fund.

Grey Coat Hospital

There was an operating deficit of £158,000 for the year (2019 - £292,000). The School is funded at a lower rate per pupil than most other split site academies of a comparable size in Inner London, and this is set to continue under the DfE’s forthcoming national funding formula from 2022, so financial pressures remain. The governing body has begun raising funds from external sources to support excellent education provided and this is due to launch in 2021.

The net income/ (expenditure) for the period ended 31 August 2020 amounted to a surplus £2,042,000 (2019 - deficit £1,309,000).

Foundation Capital

This fund represents the permanent endowment fixed assets and investments, within which the movements are: the depreciation charge on functional fixed assets; investment income received; investment management fees and income extraction under the total return policy. Some deficit is expected each year due to the steady diminution in holding value of the school properties with the effect of depreciation.

However, in other respects the fund is intended to hold its value in real terms (i.e. increase in value with inflation) over a full economic cycle. This has not always been achieved, notably due to exceptional extractions in 2014 and 2015, but it was in 2020 due primarily to large investment gains at this point in the economic cycle, of £3.8m.

Emanuel School

The operational surplus for the year was £1.9m (2019 £1.2m), which reflected another year of strong and growing pupil numbers at the School. Learning continued to be delivered during the summer term, but to reflect some operational savings made and grant receipts under HM Government’s job retention (‘furlough’) scheme a rebate was offered to parents on the summer term tuition fees: more detail in the notes to the accounts.

Throughout the year, the School continued to develop our partnerships with 25 local primary schools, offering swimming lessons, free books and laptops, as well supporting a local disability football foundation. The School was also very active in supporting the local community during the Covid-19 crisis. This included providing 5,520 hot meals for vulnerable families, £3,000 being raised for local food banks, 4,000 face masks being donated to local partner organisations and engineering 500 visors for the NHS.

Schools’ resourcing

It will be noted that the resources available per school differ markedly, due primarily to the different funding models, as summarised below:

Westminster
City School
Grey Coat
Hospital
Queen Anne’s
School
Emanuel
School
Sutton Valence
School
Unrestricted
Fund
£ £ £ £ £ £
Revenue per pupil 7,960 7,066 24,774 17,166 17,046 428

Other restricted funds

Other restricted funds are made up of schools capital funds and school funds under the Foundation’s stewardship, being various prizes and scholarships with minimal annual surpluses or deficits. A summary of other restricted funds is shown in note 17.

Foundation Revenue

There was a deficit of £277,000 on the Foundation Revenue fund for the year (2019- £536,000).

The Revenue account receives an annual extraction from the permanent endowment investments (2020: £1.68m) which is expended on the cost of running the Foundation office, grants to the five schools (in cash and in kind), providing joint-school activities, managing some central projects and the non-cash adjustment for the support staff historic pension deficit. The Trustees also continue to provide loans to develop the independent schools.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

32

33

The Foundation’s direct grants to its beneficiary schools and some of the expenses borne on their behalf were as shown. It should be noted that this excludes the cost of providing payroll, clerking, other central services and arranging projects and joint activities with schools. It is also the case that the schools do not bear any capital charge reflecting the value of the operational land and buildings employed.

Westminster Grey Queen Sutton Year to Year to
City Coat Anne’s Emanuel Valence 31 August 31 August
School Hospital School School School 2020 2019
£ £ £ £ £ £ £
Support of education 128,494 128,861 3,458 17,328 3,032 281,172 324,325
Administration (mainly
legal and professional) 120,311 67,562 7,000 29,933 34,950 264,650 215,555
Means-tested
Bursaries n/a n/a 295,000 - - 295,000 285,000
Salaries 33,997 64,127 - - - 98,124 56,750
Total cash grants 282,802 260,549 310,352 47,261 37,982 938,946 881,631
Depreciation borne
by Unrest’d Fund 45,561 168,428 - - - 213,989 230,243
Depreciation borne
by Perm Endow. Fund 446,641 527,499 114,664 92,086 120,354 1,301,244 1,301,244
Total Grant 775,004 956,475 425,016 139,347 158,336 2,454,178 2,413,118

Related parties

The Foundation has seven wholly owned subsidiaries, BrainCanDo, Dacre Activities Limited, Emanuel International Schools Limited, Lambe Education Limited, QAS Enterprises Limited, Townright Property Management Limited and Westminster Grey Coat Property Company Limited, in addition to controlling two academies, Grey Coat Hospital and Westminster City School. Consolidated accounts are prepared including the academies and Westminster Grey Coat Property Company Limited but not for the other subsidiaries on the basis that they would not be materially different from those of the charity.

Reserves policy

The Trustees’ policy is to manage the funds and reserves, together with the cash flows, of the Foundation to provide for the immediate and long term needs of the schools.

The Trustees and governors manage the unrestricted and restricted reserves, in addition to the cash flow requirements of the Foundation and schools, having regard to the uneven nature of cash receipts, the varying cash requirements for the schools’ development plans, the need to maintain an amount for contingencies and the repayment terms of the loans (note 15).

The statement of financial activities and the balance sheet together with note 17 to the financial statements show the various funds and reserves by type and also summarise for each of them the year’s movement and the assets and liabilities attributable to them.

There is a substantial fixed asset reserve at each of the independent schools, but negative available reserves in each case: it is the Trustees’ policy to aim to hold positive free reserves (as a minimum) and governing bodies will endeavour to rebuild these. The academies have modest available reserves, but these have been denuded in recent years and are considered inadequate, given the low level of Education & Skills Funding Agency (ESFA) funding.

The Foundation Revenue fund, including all unrestricted funds, stood at a deficit of £270,000 (2019 - surplus £8,000). It comprises £1,376,000 deployed in tangible fixed assets (net of associated loans) and £432,000 for the historic pension scheme liability. However this leaves a significant deficit in free reserves of £1,214,000 at the year end. The Trustees are taking steps to steadily rebuild these available reserves in the medium term.

2019-20

Independent auditor’s report

Approved by the Board on on 14 December 2020. Signed on its behalf by:

Toby Mullins, Chair of Trustees

35

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

34

Independent auditor’s report

To the members of the United Westminster & Grey Coat Foundation

Opinion

Responsibilities of Trustees for the financial statements

We have audited the financial statements of The United Westminster & Grey Coat Foundation for the year ended 31 August 2020 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Main Charity Balance Sheets and the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

As explained more fully in the Trustees’ responsibilities statement set out on page 28, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

In our opinion, the financial statements:

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report (which incorporates the strategic report and the directors’ report).

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an Auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

24 December 2020

Tracey Young (Senior Statutory Auditor) Haysmacintyre LLP Statutory Auditors 10 Queen Street Place, London, EC4R 1AG

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

36

37

Consolidated statement of financial activities

For the year ended 31 August 2020

Financial statements

Permanent Restricted Funds Unrestricted 2020
2019
Capital Emanuel
School
Oueen
Anne’s
School
Sutton
Valence
School
Prize
Funds
Grey
Coat
Hospital
Westminster
City
School


Revenue
Total
Total
Notes
£000
£000
£000
£000
£000
£000
£000
£000
£000
£000
Income and
endowments from
Charitable activities
- School fees
2
-
16,810
10,273
12,803
-
-
-
-
39,886
41,923
- Academy grants
-
-
-
-
-
7,364
5,916
-
13,280
12,528
Donations, legacies
and grants
3
-
257
550
441
1
285
282
-
1,816
721
Other trading
activities
4
-
181
90
117
-
-
-
15
403
1,016
Investments
5
1,157
-
-
-
30
48
123
88
1,446
1,316
Other income
4
-
55
384
242
-
118
63
-
862
1,091
Total income
1,157
17,303
11,297
13,603
31
7,815
6,384
103
57,693
58,595
Expenditure on
Raising funds
6
356
70
719
157
-
-
2
-
1,304
1,495
Cost of charitable
activities
- Provision of
education
7
1,302
15,381
11,682
13,519
30
7,973
6,504
1,782
58,173
58,329
Total expenditure
1,658
15,451
12,401
13,676
30
7,973
6,506
1,782
59,477
59,824
Net (expenditure)
/income before
investment gains
(501)
1,852
(1,104)
(73)
1
(158)
(122)
(1,679)
(1,784)
(1,229)
Net investment gains 11
3,844
-
-
-
(41)
-
-
23
3,826
(80)
Net income/
(expenditure)
3,343
1,852
(1,104)
(73)
(40)
(158)
(122)
(1,656)
2,042
(1,309)
Transfers
between funds
9
(1,678)
-
295
-
-
-
-
1,383
-
-
Net income/
(expenditure)
afer transfers
1,665
1,852
(809)
(73)
(40)
(158)
(122)
(273)
2,042
(1,309)
Other recognised
gains and losses
Actuarial
(losses)/ gains
21
-
(7)
(7)
(13)
-
407
292
(4)
668
(1,120)
Net movement
in funds
1,665
1,845
(816)
(86)
(40)
249
170
(277)
2,710
(2,429)
Balances brought
forward at
1 September 2019
106,282
9,029
5,046
7,948
909
(1,649)
(1,297)
7
126,275
128,704
Balances carried
forward at
31 August 2020
107,947
10,874
4,230
7,862
869
(1,400)
(1,127)
(270)
128,985
126,275

All of the Foundation’s activities derived from continuing operations during the above two financial years. All gains and losses recognised in the year are included in the statement of financial activities.

Full comparatives for the year ended 31 August 2019 are shown in note 24.

The notes set out on pages 42 to 70 form an integral part of these financial statements.

2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

38

39

Consolidated balance sheet

As at 31 August 2020

Company Registration Number: 11464504

Permanent Restricted Funds Unrestricted 2020
2019
Capital Emanuel
School
Oueen
Anne’s
School
Sutton
Valence
School
Prize
Funds
Grey
Coat
Hospital
Westminster
City
School


Revenue
Total
Total
Notes
£000
£000
£000
£000
£000
£000
£000
£000
£000
£000
Fixed assets
Tangible assets
10
111,537
411
227
750
-
-
141
-
113,066
114,889
Investments
11
46,087
-
-
-
869
-
-
376
47,332
42,717
Total fxed assets
157,624
411
227
750
869
-
141
376
160,398
157,606
Current assets
Debtors
12
575
216
366
284
-
124
269
625
2,459
2,744
Cash at bank
and in hand
-
36
-
39
-
709
1,118
1,090
2,992
958
Short term deposits
-
-
-
-
-
-
-
-
-
500
Total current assets
575
252
366
323
-
833
1,387
1,715
5,451
4,202
Current liabilities
Creditors due
within one year
13
(2,922)
(2,596)
(3,379)
(2,048)
-
(226)
(651)
(900)
(12,722)
(11,625)
Overdraf
-
-
(78)
-
-
-
-
-
(78)
(1,500)
Net current
(liabilities) /assets
(2,922)
(2,596)
(3,457)
(2,048)
-
(226)
(651)
(900)
(12,800)
(13,125)
(2,347)
(2,344)
(3,091)
(1,725)
-
607
736
815
(7,349)
(8,923)
Inter fund
14
Current account
(143)
2,217
(3,767)
(863)
-
-
-
2,556
-
-
Loan account
13,272
(4,565)
(5,574)
-
-
-
-
(3,133)
-
-
Fixed assets
(55,598)
21,378
18,243
11,468
-
-
-
4,509
-
-
Total inter fund
(42,469)
19,030
8,902
10,605
-
-
-
3,932
-
-
Total assets less
current liabilities
112,808
17,097
6,038
9,630
869
607
877
5,123
153,049
148,683
Creditors
Due afer one year
15
(4,861)
(5,486)
(1,018)
(455)
-
-
-
(4,962)
(16,782)
(14,652)
Provisions for
liabilities
Pension liability
21
-
(737)
(790)
(1,313)
-
(2,007)
(2,004)
(431)
(7,282)
(7,756)
Net assets
107,947
10,874
4,230
7,862
869
(1,400)
(1,127)
(270)
128,985
126,275
Funds
Original
endowment land
13,627
-
-
-
-
-
-
-
13,627
13,627
Original endowment
investments
7,268
-
-
-
404
-
-
-
7,672
7,670
Fixed assets
and other
50,721
11,050
11,628
11,679
-
-
147
4,508
91,463
82,071
Other funds
available
36,330
561
(6,608)
(2,504)
465
607
730
(4,347)
23,505
30,663
Pension reserve
-
(737)
(790)
(1,313)
-
(2,007)
(2,004)
(431)
(7,282)
(7,756)
Total funds
107,947
10,874
4,230
7,862
869
(1,400)
(1,127)
(270)
128,985
126,275

The financial statements were approved and authorised for issue by the Trustees on 14 December 2020 and signed on their behalf by: Toby Mullins, Chair of Trustees

The notes set out on pages 42 to 70 form an integral part of these financial statements.

Main Charity balance sheet

As at 31 August 2020 Company Registration Number: 11464504

Permanent Restricted Funds Unrestricted 2020
2019
Capital
Emanuel
School
Oueen
Anne’s
School
Sutton
Valence
School
Prize
Funds
Revenue
Total
Total
Notes
£000
£000
£000
£000
£000
£000
£000
£000
Fixed assets
Tangible assets
10
111,537
411
227
750
-
-
112,925
114,756
Investments
11
46,087
-
-
-
869
376
47,332
42,717
Total fxed assets
157,624
411
227
750
869
376
160,257
157,473
Current assets
Debtors
12
575
216
366
284
-
625
2,066
2,286
Cash at bank and in hand
-
36
-
39
-
1,090
1,165
129
Total current assets
575
252
366
323
-
1,715
3,231
2,415
Current liabilities
Creditors due within one year
13
(2,922)
(2,596)
(3,379)
(2,048)
-
(900)
(11,845)
(11,011)
Overdraf
-
-
(78)
-
-
-
(78)
(1,500)
(2,922)
(2,596)
(3,457)
(2,048)
-
(900)
(11,923)
(12,511)
Net current (liabilities)/assets
(2,347)
(2,344)
(3,091)
(1,725)
-
815
(8,692)
(10,096)
Inter fund
14
Current account
(143)
2,217
(3,767)
(863)
-
2,556
-
-
Loan account
13,272
(4,565)
(5,574)
-
-
(3,133)
-
-
Fixed assets
(55,598)
21,378
18,243
11,468
-
4,509
-
-
Total inter fund
(42,469)
19,030
8,902
10,605
-
3,932
-
-
Total assets less current liabilities
112,808
17,097
6,038
9,630
869
5,123
151,565
147,377
Creditors
Due afer one year
15
(4,861)
(5,486)
(1,018)
(455)
-
(4,962)
(16,782)
(14,652)
Provisions for liabilities
Pension liability
21
-
(737)
(790)
(1,313)
-
(431)
(3,271)
(3,504)
Net assets
107,947
10,874
4,230
7,862
869
(270)
131,512
129,221
Funds
Original endowment land
13,627
-
-
-
-
-
13,627
13,627
Original endowment investment
7,268
-
-
-
404
-
7,672
7,670
Fixed assets and other
50,721
11,050
11,628
11,679
-
4,508
81,176
81,926
Other funds available
36,330
561
(6,608)
(2,504)
465
(4,347)
32,308
29,502
Pension reserve
-
(737)
(790)
(1,313)
-
(431)
(3,271)
(3,504)
Total funds
107,947
10,874
4,230
7,862
869
(270)
131,512
129,221

The financial statements were approved and authorised for issue by the Trustees on 14 December 2020 and signed on their behalf by: Toby Mullins, Chair of Trustees

The notes set out on pages 42 to 70 form an integral part of these financial statements.

40 The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20 The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20 The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20 The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20 41
Consolidated statement of cash fows Notes to the cash fow statement
For the year ended 31 August 2020 Company Registration Number: 11464504 For the year ended 31 August 2020
2020 2019 A. Reconciliation of net income to net cash fow provided by/(used in) operating activities
Notes £000 £000
Cash infow from operating activities
Net cash (used in)/provided by operating activities
A (380) 1,502 2020
£000
2019
£000
Cash fows from investing activities (380) 1,502 Net income (as per the statement of fnancial activities)
Adjustments for:
Depreciation charge
2,710
4,631
(2,429)
4,409
Investment income
Purchase of tangible fxed assets
1,446
(2,808)
1,077
(4,619)
(Gains)/Losses on investments
Investment income
(3,826)
(1,446)
80
(1,077)
Proceeds from the disposal of investments
Purchase of investments
Net cash (used in) investing activities
36,732
(37,817)
(2,447)
7,063
(3,834)
(313)
Decrease in debtors
Increase in creditors
Pension adjustment
285
(2,787)
53
1,879
(2,475)
1,115
Cash fows from fnancing activities
Repayments of External borrowing
(1,374) (1,230) Net cash (used in)/provided by operating activities (380) 1,502
Repayments of Internal borrowing 1,438 1,419
Increase in pupil deposits
Cash infows from new borrowing
423
5,000
284
-
B. Analysis of net debt
Net cash provided by fnancing activities
Change in cash and cash equivalents in the year
5,487
2,660
473
1,662
At
1 September
2019
Cashfows At
31 August
2020
Cash and cash equivalents at 1 September 1,726 64 £000 £000 £000
Cash and cash equivalents at 31 August B 4,386 1,726 Cash at bank and in hand 958 2,034 2,992
Overdraf facility repayable on demand (1,500) 1,422 (78)
Cash held by investment managers 1,768 (296) 1,472
Short term deposits 500 (500) -
Total cash and cash equivalents 1,726 2,660 4,386
Bank loans falling due within one year (1,229) (1,693) (2,922)
Bank loans falling due afer more than one year (7,789) (1,933) (9,722)
Total (7,291) (966) (8,258)
The accompanying notes form part of these accounts.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

42

43

Notes to the financial statements

Notes to the financial statements (continued)

For the year ended 31 August 2020

1. Accounting Policies (continued)

1. Accounting Policies

Basis of preparation

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) – Second Edition. The financial statements are presented in sterling and are rounded to the nearest thousand pounds.

The accounts are drawn up on the historical cost basis of accounting, as modified by the revaluation of investments.

The main charity has taken advantage of the exemption available to a qualifying entity in FRS 102 from the requirement to present a main charity only Statement of Cash Flows with the consolidated financial statements.

Having reviewed the funding facilities available to the Foundation together with the expected ongoing demand for places, the impact of Covid-19 and the Foundation’s future cash flows, the Trustees have a reasonable expectation that the Foundation has adequate resources to continue its activities for the foreseeable future, particularly during a period where there is much disruption as a result of the international spread of Covid-19, and consider that there were no material uncertainties over the Foundation’s financial viability. Accordingly, they also continue to adopt the going concern basis in preparing the financial statements. The Trustees made such an assessment at the last statutory reporting date, 31 August 2020, and at the date of approval of these accounts continue to be satisfied that the Foundation remains a going concern and will remain a going concern for a period of at least one year from the date of these accounts.

The Foundation is a Public Benefit Entity and is registered as a charity in England and Wales (charity number 1181012). The registered address of the Foundation is 57 Palace Street, London, SW1E 5HJ.

Critical accounting judgments and key sources of estimation uncertainty

In the application of the accounting policies, the Trustees are required to make judgments, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.

With regards to the academies the present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 21, will impact the carrying amount of the pension liability. Furthermore a roll forward approach which projects results from the latest full actuarial valuation performed at 31 March 2013 has been used by the actuary in valuing the pensions liability at 31 August 2020. Any differences between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.

Consolidated accounts

The Foundation has seven wholly owned trading subsidiaries, BrainCanDo, Dacre Activities Limited, Emanuel International Schools Limited, Lambe Education Limited, QAS Enterprises Limited, Townright Property Management Limited and Westminster Grey Coat Property Company Limited, in addition to controlling two academies, Grey Coat Hospital and Westminster City School. Consolidated accounts are prepared including the academies but not for the trading subsidiaries on the basis that they would not be materially different from those of the charity save for the investment in Westminster Grey Coat Property Company Limited.

In accordance with Section 408 of the Companies Act 2006 no separate Statement of Financial Activities is presented for the Foundation. The main charity income for the year was £43,495,000 (2019 - £44,814,000) with a surplus of £2,324,000 (2019 - deficit £990,000).

Income

Fees receivable and charges for services and use of the premises are accounted for in the year in which the services are provided. Fees receivable are stated after deducting bursaries, scholarships and other remissions allowed by the School, but include contributions received from restricted bursary funds and third parties. Deposits are included as a liability until refunded or, on ceasing to be refundable, are credited to income. Advance fees are credited to income as and when they fall due.

Academy grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the balance sheet. Where income is received in advance of meeting any performance-related conditions there is not unconditional entitlement to the income and its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.

Income (continued)

General Annual Grant is recognised in full in the Statement of Financial Activities in the year for which it is receivable and any abatement in respect of the period is deducted from income and recognised as a liability.

Capital grants are recognised when there is entitlement and are not deferred over the life of the asset on which they are expended. Unspent amounts of capital grant are reflected in the balance sheet in the restricted fixed asset fund.

Revenue grants are credited to the Foundation Revenue Fund and capital grants are credited to the Foundation Capital Fund.

Donations received for the general purposes of the schools are credited to ‘other restricted funds’, to distinguish them from ordinary school income. Donations subject to specific wishes of the donors are credited to relevant restricted funds. Donations are credited to the statement of financial activities when received. Government grant income represents the total amount claimed from HMRC under the Coronavirus Job Retention Scheme (CJRS also known as furlough grant). The income is accounted for in the period in which the associated salary payments are made to furloughed staff.

Other income, including investment income, is recognised in the period in which the charity is entitled to receipt and the amount can be measured with reasonable certainty.

Expenditure

Expenditure is included in the statement of financial activities when incurred and includes attributable VAT which cannot be recovered. Expenditure comprises the following:

Expenditure has been charged to the activities to which it relates without the need for any significant apportionment.

Tangible fixed assets

All assets with an expected useful life exceeding one year are capitalised. There is no specific minimum amount below which assets are written off. The limit is dependent upon the nature of the asset.

Freehold land and buildings are included in the financial statements at a valuation made at 31 August 1997 by the Trustees, with professional assistance, on the basis of market value for existing use. The valuations were deemed to be cost under the transitional provisions of FRS 102.

Additions to buildings and purchases of fixtures and fittings, equipment and computers are included in the balance sheet at cost.

Depreciation is charged on a straight line basis so that assets are written off over their estimated useful lives. The following rates apply:

• Freehold land Nil • Functional buildings 2% to 25% • Equipment and furniture 10% to 33.3%

Assets in the course of construction are included at cost. Depreciation on these assets is not charged until they are being used.

Fixed assets – fund accounting

Buildings erected on a piece of land belong to the landowner and are not legally separate (unless leased to a tenant, not applicable here). Therefore all buildings constructed on land held as original permanent endowment asset are shown in permanent endowment tangible fixed assets. Where they have been built since 1997 using Restricted or Unrestricted funds, a corresponding permanent endowment interfund creditor is shown.

Under the Academies Accounts Direction, all buildings at Grey Coat Hospital School and Westminster City School (for which the Foundation is the Trustee and landowner) are now held in permanent endowment fixed assets.

45

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

44

Notes to the financial statements (continued)

1. Accounting Policies (continued)

Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions.

Investments

Unquoted investment

The investment in subsidiaries are included in the balance sheet at the cost of the share capital owned. The investment in Westminster Grey Coat Property Company Limited is held at fair value. Investment properties are included at the fair value to the charity.

Listed investments

Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value or their purchase value where the investment is acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.

Debtors

Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.

Funds structure

Permanent fund

The permanent fund comprises assets which are held indefinitely as capital, and includes investments and functional (school) land together with the functional property, whether part of the original gift or subsequently built or acquired. The income extracted from the fund is not restricted.

Notes to the financial statements (continued)

1. Accounting Policies (continued)

Leased assets

Costs in respect of operating leases are charged on a straight line basis over the lease term.

Pension costs

Retirement benefits for employees are provided by independently administered schemes for teachers and support staff. They are funded by contributions from the employer and employees. Contributions to defined contribution schemes are charged to the statement of financial activities when payable.

The Local Government Pension scheme (LGPS) is a funded scheme and the assets are held separately from those of the academies in separate Trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent term and currency to the liabilities. The actuarial valuations are obtained at least triennially and are updated at each balance sheet date. The amounts charged to operating surplus are the current service costs and the costs of scheme introductions, benefit changes, settlements and curtailments. They are included as part of staff costs as incurred. Net interest on the net defined benefit liability/asset is also recognised in the Statement of Financial Activities and comprises the interest cost on the defined benefit obligation and interest income on the scheme assets, calculated by multiplying the fair value of the scheme assets at the beginning of the period by the rate used to discount the benefit obligations. The difference between the interest income on the scheme assets and the actual return on the scheme assets is recognised in other recognised gains and losses.

For the other defined benefit schemes, the charity is unable to identify its share of the underlying assets and liabilities of either scheme on a reasonable and consistent basis. Therefore, in accordance with FRS 102, it has accounted for its normal contributions as if the schemes were defined contribution schemes. Normal contributions are charged to the statement of financial activities when payable.

For the support staff defined benefit scheme the present value of the expected deficit recovery contributions is recognised as a liability at the balance sheet date. The amount is reviewed annually taking into account any changes to the deficit contribution rate or the implicit rate of interest used in discounting the liability. More detail is provided in note 21.

Actuarial gains and losses are recognised immediately in other recognised gains and losses.

2. School fees

2. School fees
Restricted funds
2020
2019
£000
£000
Gross fees receivable
48,399
47,504
Less: total bursaries, grants and allowances
(6,097)
(5,910)
Less: Tuition fee rebate (operational savings from Covid-19 shutdown)
(2,694)
-
39,608
41,594
Add back: scholarships, grants, etc. paid for by external trust funds
278
329
39,886
41,923

Restricted funds

The restricted funds relate to funds which have been received, and their use restricted to, a specific purpose, or grants and donations subject to donor-imposed conditions. Restricted funds include the fee income of the three independent schools and the DfE grant revenue received by the two academies which are restricted for use only at the respective school.

There are some revenues received by the independent schools which, albeit not strictly restricted, are designated by Trustees as for use by that school. For simplicity they are presented in this report within restricted funds for the related school.

Unrestricted funds

Unrestricted funds, being general funds, represent those monies which are freely available for application towards achieving any charitable purpose that falls within the objects of the charity.

The schools largely closed for the summer term 2020 as required by the first government ‘lockdown’ to control the spread of covid-19. Accordingly the governing bodies did not charge for boarding services, lunches or any co-curricular activities not delivered. The amounts not charged, and consequently a reduction in typical turnover, were approximately £441,000 for Sutton Valence School and £1,066,000 for Queen Anne’s School. Where invoices had been raised, at Easter 2020, they were credited at the time and are excluded from Fees above.

Tuition fees were levied throughout the year, as usual, albeit teachers delivered learning remotely during the summer term. The schools were able to derive operational savings in that time (reduced food, consumables, utilities, etc), as well as taking advantage of HM government’s job retention ‘furlough’ scheme (grant income, see note 3). Accordingly the governing bodies felt it appropriate to rebate to parents part of the tuition fees as shown above, comprising Queen Anne’s School £721,220, Sutton Valence School £1,111,236 and Emanuel School £862,461.

Taxation

The Foundation is a registered charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

46

47

Notes to the financial statements (continued)

3. Donations, legacies and grants

Restricted funds
2020
2019
£000
£000
Donations 601
721
HM government’s job retention scheme grant 1,215
-
1,816
721

4. Other trading activities and other income

Total
Current Year Restricted Unrestricted 2020
£000 £000 £000
Property lettings income 302 15 317
Rental income from employees 53 - 53
Tuck Shop 33 - 33
Total income from other trading activities 388 15 403
Trips, registration fees and sundry income 862 - 862
Prior Year Restricted Unrestricted Total
2019
£000 £000 £000
Property lettings income 881 18 899
Rental income from employees 45 - 45
Tuck Shop 70 - 70
Back ofce services 2 - 2
Total income from other trading activities 998 18 1,016
Trips, registration fees and sundry income 1,091 - 1,091

5. Investment income

Total
Current Year Permanent Restricted Unrestricted 2020
£000 £000 £000 £000
Pooled investment funds 1,117 30 - 1,147
Interest receivable - - 11 11
Rent from investment properties 40 171 77 288
1,157 201 88 1,446
Total
Prior Year Permanent Restricted Unrestricted 2019
Pooled investment funds £000
929
£000
46
£000
-
£000
975
Interest receivable - - 1 1
Rent from investment properties 52 236 52 340
981 282 53 1,316

Notes to the financial statements (continued)

6. Cost of Raising Funds

Total
Current year Permanent Restricted Unrestricted 2020
£000 £000 £000 £000
Investment management fees 356 - - 356
Financing costs (note 15) - 520 - 520
Letting and trading costs - 428 - 428
356 948 - 1,304
Total
Prior year Permanent Restricted Unrestricted 2019
£000 £000 £000 £000
Investment management fees 360 - - 360
Financing costs (note 15) - 486 - 486
Letting and trading costs - 649 - 649
360 1,135 - 1,495

7. Provision of education

Total
Current year Staf costs Depreciation Other costs 2020
£000 £000 £000
Teaching 26,130 1,618 2,715 30,463
Welfare 6,331 20 2,940 9,291
Premises 1,265 2,558 4,649 8,472
Marketing 294 - 545 839
Governance costs 150 54 304 508
Support costs 5,761 382 2,457 8,600
39,931 4,632 13,610 58,173
Total
Prior Year Staf costs Depreciation Other costs 2019
£000 £000 £000 £000
Teaching 24,611 1,688 3,236 29,535
Welfare 6,248 29 3,627 9,904
Premises 1,193 2,271 4,967 8,431
Marketing 341 - 845 1,186
Governance costs 146 58 578 782
Support costs 5,607 397 2,487 8,491
38,146 4,443 15,740 58,329

Governance costs include auditor’s remuneration of £39,992 plus VAT (2019 – £35,900). The auditors also received £6,285 plus VAT in respect of non-audit services (2019 – £4,325).

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

48

49

Notes to the financial statements (continued)

7. Provision of education (continued)

2020 2019
£000 £000
Permanent 1,301 1,301
Restricted 55,088 55,023
Unrestricted 1,784 2,005
58,173 58,329

The Trustees and governors received no remuneration in the year, but travel expenses of £3,032 (2019 – £5,358) were reimbursed to them. During the year the charity paid for indemnity insurance, training, entertainment on behalf of the Trustees and governors costing £32,691 (2019 – £9,656).

8. Staff costs

8. Staf costs
Staf costs during the year for the provision of education were as follows 2020 2019
£000 £000
Emanuel School 10,703 9,832
Queen Anne’s School 7,480 7,188
Sutton Valence School 9,531 9,362
Grey Coat Hospital 6,418 6,209
Westminster City School 5,200 4,973
Foundation 599 582
39,931 38,146
Staf costs comprise:
Wages and salaries 29,268 28,682
Social security costs 2,948 2,947
Pension costs 5,876 4,541
Other staf costs 1,839 1,976
39,931 38,146

The cost of non-contractual payments to staff leaving totalled £153,992 (2019- £126,530). The number of employees who earned £60,000 or more (including taxable benefits, but excluding pension contribution, any pupil fee discounts and any provision of accommodation) during the year was as follows:

2020 2019
£60,001 - £70,000 42 41
£70,001 - £80,000
£80,001 - £90,000
26
7
17
8
£90,001 - £100,000 5 1
£100,001 - £110,000 1 2
£110,001 - £120,000 4 1
£120,001 - £130,000 - 1
£140,001 - £150,000 - 1
£150,001 - £160,000 - 2
£160,001 - £170,000 2 1
£190,001 - £200,000 1 -
88 75

Notes to the financial statements (continued)

8. Staff costs (continued)

Headcount Headcount FTE FTE
2020 2019 2020 2019
947 856 710 763

The key management personnel of the charity comprise the Trustees, governors, the five Headteachers and the Foundation CEO/Clerk.

The remuneration of the key management personnel for the year (including taxable benefits and employer’s pension contributions, but excluding expenses claimed and the benefit of any pupil fee discounts and provision of accommodation) was £986,502 (2019 - £920,094).

9. Analysis of transfers between funds

Permanent Restricted Unrestricted
£000 £000 £000
Current year
Bursaries and prizes - 295 (295)
Extraction of investment income from total return on investments (note 11) (1,678) - 1,678
(1,678) 295 1,383
Prior Year
Bursaries - 285 (285)
Extraction of investment income from total return on investments (note 11) (1,653) - 1,653
(1,653) 285 1,368
10. Tangible fxed assets
Land and Equipment
Group buildings Vehicles and furniture Total
£000 £000 £000 £000
Cost or valuation
At 1 September 2019 160,124 437 5,309 165,870
Additions 2,180 19 609 2,808
Disposal
At 31 August 2020
-
162,304
-
456
(394)
5,524
(394)
168,284
Cost 126,495 456 5,524 132,475
Valuation at 31 August 1997 35,809 - - 35,809
162,304 456 5,524 168,284
Depreciation
At 1 September 2019 (46,762) (382) (3,837) (50,981)
Charge for year (4,005) (32) (594) (4,631)
On disposals - - 394 394
At 31 August 2020 (50,767) (414) (4,037) (55,218)
Net book values
At 31 August 2020 111,537 42 1,487 113,066
At 31 August 2019 113,362 55 1,472 114,889

50

51

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

Notes to the financial statements (continued)

10. Tangible fixed assets (continued)

Main Charity Land and
buildings
Vehicles Equipment
and furniture
Total
£000 £000 £000 £000
Cost or valuation
At 1 September 2019 160,124 437 4,960 165,522
Additions 2,180 19 543 2,742
Disposal - - (394) (394)
At 31 August 2020 162,304 456 5,109 167,870
Cost 126,495 456 5,109 132,061
Valuation at 31 August 1997 35,809 - - 35,809
162,304 456 5,109 167,870
Cost or valuation
Depreciation
At 1 September 2019
(46,762) (382) (3,622) (50,766)
Charge for year (4,005) (32) (536) (4,573)
On disposals - - 394 394
At 31 August 2020 (50,767) (414) (3,764) (54,945)
Net book values
At 31 August 2020 111,537 42 1,346 112,925
At 31 August 2019 113,362 55 1,338 114,756

Notes to the financial statements (continued)

11. Investments (continued)

i. Investment properties (directly held)

There are four investment properties, in Central London, included at an open market valuation at 31 August 2020 as estimated by the Trustees, as follows:

Group 2020 2019
£000 £000
Market value at 1 September 2019 9,390 10,015
Net investment gains 1,697 -
Disposal proceeds - (625)
Market value at 31 August 2020 11,087 9,390
Unrealised gains at 1 September 2,940 3,565
Add: net gains arising on revaluation to market value at 31 August 1,697 -
Disposals - (625)
Unrealised gains on properties at 31 August 4,637 2,940

ii. Unquoted investments

The main charity holds five unquoted investments:

As permitted under FRS102, the Foundation has opted to adopt a policy of not revaluing its operational fixed assets. The book value of the land and buildings is based on the Trustees’ valuation in 1997 with subsequent additions to land and buildings stated at cost. Other fixed assets are stated at cost.

11. Investments

Total Total
Group Permanent Restricted Unrestricted 2020 2019
£000 £000 £000 £000 £000
Investment properties (i below)
Unquoted investments (ii)
11,087
-
-
-
-
-
11,087
-
9,390
-
Listed investments (iii) 35,000 869 376 36,245 33,327
At 31 August 2020 46,087 869 376 47,332 42,717
At 31 August 2019 41,460 909 348 42,717

Unquoted investments for the main charity only are £6.3m reflecting the investment in Westminster Grey Coat Property Company Limited.

The main charity holds a £2 investment in each of the above companies except for Westminster Grey Coat Property Company in which it holds an investment of £6.3m (on consolidation this is recognised as an investment property, (i). For a summary of the trading subsidiaries’ results for the year, see note 22.

iii. Listed investments

Listed investments are mostly directly-held equities, a few pooled investment funds and cash.

Total Total
Group and Company Permanent Restricted Unrestricted 2020 2019
£000 £000 £000 £000 £000
Market value at 1 September 2019 30,302 909 348 31,559 34,234
Additions at cost 37,811 1 5 37,817 3,834
Disposal proceeds (36,732) - - (36,732) (6,438)
Net investment gains
Market value at 31 August 2020
2,147
33,528
(41)
869
23
376
2,129
34,773
(80)
31,589
Cash deposit 1,472 - - 1,472 1,768
Total at 31 August 2020 35,000 869 376 36,245 33,327
Cost of listed investments at 31 August 2020 29,854 404 141 30,399

52

53

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

Notes to the financial statements (continued)

11. Investments (continued)

iii. Listed investments (continued)

2020 2019
£000 £000
Unrealised gains at 1 September 2019 8,035 9,362
Less: realised in respect of disposals in year (within proceeds above) (5,789) (1,247)
Unrealised gains brought forward afer adjusting for disposals 2,246 8,115
Add: net gains arising on revaluation to market value at 31 August 2020 2,129 (80)
Unrealised gains on listed investments at 31 August 2020 4,375 8,035

Taken with property (see i above) and unquoted investments the total unrealised gains at 31 August 2020 were £12,661,560 (at 31 August 2019 £14,625,229).

Almost all of the £35m permanent endowment listed investment is held in a single fund at Sarasin. However, there is within this category a private equity fund managed by Cazenove and a separate accumulated trust fund investment held at CCLA:

2020 2019
Capital Sum
Market Value
Capital Sum
Market Value
£000
£000
£000
£000
Recoupment of £35,000 for Emmanuel School swimming baths
building; capital sum to be held for 60 years from 1974 to 2034
3
391
3
367

Permanent Fund Investments

Notes to the financial statements (continued)

11. Investments (continued)

Permanent Fund Investments (continued) Represented by:

2020 2019
£000 £000
Permanent Fund fxed asset investments 46,087 41,460
Cash in transit, loans and advances to other funds 5,346 7,581
Debtors 575 -
52,008 49,041

12. Debtors

12. Debtors
Group Main Charity
2020
2019
2020
2019
£000
£000
£000
£000
Fees receivable
154
269
154
269
Other debtors, prepayments and accrued income
2,305
2,473
1,912
2,017
2,459
2,744
2,066
2,286

Since 2004, the Trustees have managed all their investments in the Permanent Fund on a total return basis. This includes all the permanent investments in property, unquoted and listed investments as described above (i, ii & iii) plus the five internal loans.

The Permanent Fund investments and movements in the unapplied total return are set out below.

“Original Gif”* Unapplied
total return
Total
£000 £000 £000
At 1 September 2019 7,268 41,773 49,041
Add: Total return
Investment income - 1,157 1,157
Investment gains on listed investments - 3,844 3,844
7,268 5,001 5,001
Less:
Extraction of income from total return at 4% per annum - (1,678) (1,678)
Investment management fees (equates to an ongoing charges fgure of 1.0%, 2019 - 1.18%) - (356) (356)
- (2,034) (2,034)
At 31 August 2020 7,268 44,740 52,008

13. Creditors: amounts falling due within one year

13. Creditors: amounts falling due within one year
Group Main Charity
2020
2019
2020
2019
£000
£000
£000
£000
Fees received in advance
4,963
4,062
4,963
4,062
Pupils’ deposits
1,021
864
1,021
864
Trade creditors
768
1,019
248
827
Taxes, social security and pensions
1,019
926
1,019
926
Other creditors and accruals
1,807
3,371
1,450
2,949
Bank loans (note 15)
2,922
1,299
2,922
1,229
Prepaid fees scheme
222
142
222
154
12,722
11,625
11,845
11,011

54

55

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

Notes to the financial statements (continued)

14. Intra-fund balances

A) ‘Loans’ from the Permanent Fund

Under the total return policy adopted in 2004 (described further in note 11) Trustees may extract from the permanent endowment although only as far as the ‘original gift’ amount (actually the 1980 investment market values). Therefore the permanent fund may be used for development of, or repairs to, Foundation property at the Trustees’ discretion.

Prior to adoption of the total return policy, when loans were made, the Charity Commission formally required that the amounts be recouped from future unrestricted income or be repaid by capital accumulation, as shown below. Nevertheless, strictly all these sums are within the total return permitted extraction and their future repayment is a trustee policy, no longer an external obligation.

Between Foundation Revenue and Permanent: Balance at New/(Repaid) Balance at
By annual loan repayment 1 September 2019
£000
In year
£000
31 August 2020
£000
Recoupment of £5,617,000 Grey Coat Hospital School:
St Michael’s acquisition and development over 40 years to 2036 2,588 (171) 2,417
Recoupment of £700,000 Grey Coat Hospital School:
Sixth Form Building extension over 25 years to 2041 616 (28) 588
3,204 (199) 3,005
Between Queen Anne’s School and Permanent: Balance at
1 September 2019
New/(Repaid)
In year
Balance at
31 August 2020
£000 £000 £000
£500,000 Performing Arts Centre development over 30 years to 2024 67 (17) 50
£2 million Maddock Boarding Accommodation over 30 years to 2043 1,600 (67) 1,533
£3 million Sports Centre development over 30 years to 2030 1,000 (100) 900
2,667 (184) 2,483
Commercial loans allocated notionally to schools Balance at
1 September 2019
New/(Repaid)
In year
Balance at
31 August 2020
£000 £000 £000
Five bank loans forming part of fnancing new buildings (see note 15) 9,018 (1,234) 7,782
Total loans made from the Permanent fund: 14,889 (1,617) 13,272

Notes to the financial statements (continued)

15. Creditors: amounts falling due after more than one year

Group and Main Charity 2020
£000
2019
£000
Pupils’ deposits 6,428 6,354
Bank loans 9,722 7,789
Former support staf
Prepaid fees scheme
200
432
200
309
16,782 14,652

At 31 August 2020 the Foundation had the following bank loans which are secured by a charge over its listed investment portfolio:

Of which
Balance as at Capital Capital Balance as at payments due Memorandum:
Group and Main Charity 1 September 2019 borrowing repayments 31 August 2020 under one year Interest charged
£000 £000 £000 £000 £000 £000
QAS Holmes House Loan 556 - (278) 278 278 22
QAS Sixth Form Loan 1 2,386 - (173) 2,213 179 93
QAS Sixth Form Loan 2 700 - (100) 600 100 17
Emanuel Dacre Loan 1 2,314 - (336) 1,978 348 69
Emanuel Dacre Loan 2 3,063 - (349) 2,714 350 67
Coronavirus Large Business
Interruption Loan Scheme - 5,000 (139) 4,861 1,667 7
9,018 5,000 (1,375) 12,644 2,922 276

B) Fixed assets

All buildings constructed on land held as original permanent endowment asset are shown in permanent endowment tangible fixed assets. Where they have been built since 1997 using Restricted or Unrestricted funds, a corresponding permanent endowment inter-fund creditor is shown.

Balance at Movement Balance at
Amounts owed by the Permanent Endowment to other funds: 1 September 2019 in year 31 August 2020
£000 £000 £000
Between the Permanent Endowment and Emanuel School restricted funds 21,630 (252) 21,378
Between the Permanent Endowment and Queen Anne’s School restricted funds 19,089 (846) 18,243
Between the Permanent Endowment and Sutton Valence School restricted funds 10,682 786 11,468
Between the Permanent Endowment and the unrestricted revenue funds 4,723 (214) 4,509
56,124 (526) 55,598

C) Current Account

The current account reflects working capital for month to month changes to fee balances and salary costs.

56

57

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

Notes to the financial statements (continued)

16. Prepaid fees scheme

Parents, guardians or relations may pay a capital sum to the Foundation, which will then give a termly contribution towards fees for up to seven years.

The money may be returned subject to specific conditions. Assuming pupils will remain in the scheme, advance fees will be applied as follows:

Group and Main Charity 31 August 2020 31 August 2019
£000 £000
Over 5 years 23 45
Between 2 and 5 years 221 145
Between 1 and 2 years 192 119
436 309
Within 1 year 222 154
Total liabilities 658 463

The movements during the year were:

£000
Cash held at 1 September 2019 453
Creation of new schemes 347
Interest added 5
Payment of school fees (164)
Cash held 31 August 2020 (year end creditor) 641
Liability covered by future interest 17
Total future liabilities 658

17. Prizes fund

At
1 September 2019
Income Expenditure
and transfers
Investment
Gains
At
31 August 2020
£000 £000 £000 £000 £000
Prizes and scholarship funds
Westminster City School (misc) 211 7 (7) 8 219
Westminster City School: Hammond Trust 415 16 (16) (57) 358
Sutton Valence School 72 2 (1) 2 75
Emanuel School 33 1 (1) 1 34
Grey Coat Hospital School 133 4 (4) 4 137
Queen Anne’s School 45 1 (1) 1 46
Total prizes fund 909 31 (30) (41) 869

Notes to the financial statements (continued)

17. Prizes fund (continued)

At
1 September 2018
Income Expenditure Investment
Gains
At
31 August 2019
£000 £000 £000 £000 £000
Prior year
Westminster City School (misc) 199 6 (6) 12 211
Westminster City School: Hammond Trust 442 22 (22) (27) 415
Sutton Valence School 68 2 (2) 4 72
Emanuel School 31 2 (2) 2 33
Grey Coat Hospital School 126 6 (6) 7 133
Queen Anne’s School 43 1 (1) 2 45
Total prizes fund 909 39 (39) - 909

The prizes and scholarship funds are for specific awards payable at the discretion of the Head of the school concerned, subject to the approval of the Trustees.

18. Capital commitments

2020 2019
£000 £000
Authorised and contracted for - 439
Authorised and not contracted for 314 259

19. Leasing commitments

2020 2019
At 31 August the charity had total commitments under non-cancellable operating leases as follows: £000 £000
Within one year 114 341
Within two to fve years 161 279

20. Post balance sheet events

There are no material or relevant post balance sheet events to report.

58

59

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

Notes to the financial statements (continued)

21. Pension commitments

Retirement benefits for employees are provided as below:

a) Teachers’ Pension Scheme for teaching staff;

Notes to the financial statements (continued)

21. Pension commitments (continued)

b) Support staff DC schemes

At the independent schools and Foundation Office all staff (bar 30 individuals) are offered, and where they wish enrolled, in defined contribution (DC) schemes provided by TPT Retirement Solutions.

The number of current active and contributing members is as follows:

Where support staff belong to a defined contribution scheme the employer payments are charged to the statement of financial activities, when payable. There is no liability attaching for the Charity.

All schemes are funded by contributions from the employer and employees.

The employer’s pension charge for the year for all schools in the group, excluding pension enhancements and deficit recovery contributions was:

Teachers’ Pension Scheme 2020
£000
4,493
2019
£000
3,145
Non-teaching pension schemes 609 866
5,102 4,011

a) Teachers

The Schools participate in the Teachers’ Pension Scheme (‘the TPS’) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £4,393k (2019- £3,145k) and at the year-end £536k (2019 - £417k) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2016 and the Valuation Report, which was published in March 2019, confirmed that the employer contribution rate for the TPS would increase from 16.4% to 23.6% from 1 September 2019. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 23.68%.

The 31 March 2016 Valuation Report was prepared in accordance with the benefits set out in the scheme regulations and under the approach specified in the Directions, as they applied at 5 March 2019. However, the assumptions were considered and set by the Department for Education prior to the ruling in the ‘McCloud/Sargeant case’. This case has required the courts to consider cases regarding the implementation of the 2015 reforms to Public Service Pensions including the Teachers’ Pensions.

On 27 June 2019 the Supreme Court denied the government permission to appeal the Court of Appeal’s judgment that transitional provisions introduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination. The government is respecting the Court’s decision and has said it will engage fully with the Employment Tribunal as well as employer and member representatives to agree how the discriminations will be remedied. A consultation was launched by the government on 16 July 2020, and closed to responses on 11 October 2020.

The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap mechanism, in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal’s ruling in the McCloud/Sargeant case and until there is certainty about the value of pensions to employees from April 2015 onwards. The pause was lifted in July 2020 and the government is preparing to complete the cost control element of the 2016 valuations, which is expected to be completed in 2021.

In view of the above rulings and decisions the assumptions used in the 31 March 2016 Actuarial Valuation may become inappropriate. In this scenario, a valuation prepared in accordance with revised benefits and suitably revised assumptions would yield different results than those contained in the Actuarial Valuation.

Until the consultation and the cost cap mechanism review are completed it is not possible to conclude on any financial impact or future changes to the contribution rates of the TPS. Accordingly no provision for any additional past benefit pension costs is included in these financial statements.

c) Chaplain DB scheme

For the chaplain at Queen Anne’s School a DB scheme is provided the Church of England Funded Pensions Scheme for stipendiary clergy. It is only provided to one member of staff. This scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Responsible Bodies. The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This means it is not possible to attribute the Scheme’s assets and liabilities to each specific Responsible Body, and this means contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are contributions payable towards benefits and expenses accrued in that year (2018 and 2019 - £3,000), plus the figures highlighted in the table below as being recognised in the SoFA, giving a total credit of £7,000 in 2019 (2018 charge £5,000).

Each participating Responsible Body in the scheme pays contributions at a common contribution rate applied to pensionable stipends. The legal structure of the scheme is such that if another Responsible Body fails, Queen Anne’s School (Caversham) could become responsible for paying a share of that Responsible Body’s pension liabilities.

A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation completed was carried out at as 31 December 2018. The 2018 valuation revealed a deficit of £50m, based on assets of £1,818m and a funding target of £1,868m, assessed using the following assumptions:

An investment strategy of:

Following the 31 December 2018 valuation, a recovery plan was put in place until 31 December 2022 and the deficit recovery contributions (as a percentage of pensionable stipends) are as set out in the table below.

January 2018 to January 2021 to
% of pensionable stipends December 2020 December 2022
Defcit repair contributions 11.9% 7.1%

Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability. The movement in the balance sheet liability is set out in the table below.

2019 2018
Balance sheet liability at 1 January 19,000 24,000
Defcit contribution paid
Remaining change to the balance sheet liability* (recognised in SoFA)
Balance sheet liability at 31 December
(3,000)
10,000
6,000
(3,000)
(2,000)
19,000

*Comprises change in agreed deficit recovery plan and change in discount rate and assumptions between year-ends.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

60

61

Notes to the financial statements (continued)

21. Pension commitments (continued)

c) Chaplain DB scheme (continued)

This liability represents the present value of the deficit contributions agreed as at the accounting date and has been valued using the following assumptions set by reference to the duration of the deficit recovery payments:

December 2019 December 2018 December 2017
Discount rate 1.1% pa 2.1% pa 1.4% pa
Price infation 2.8% pa 3.1% pa 3.0% pa
Increase to total pensionable payroll 1.3% pa 1.6% pa 1.5% pa

Notes to the financial statements (continued)

21. Pension commitments (continued)

Deficit contributions

To eliminate this historic funding shortfall, the pension Trustee has asked the participating employers to pay revised additional contributions to the scheme. The Foundation has entered into an agreement with the Pensions Trust to make additional payments of:

Under FRS 102 the Foundation recognises a liability for the funding arrangement, calculated as the net present value of the deficit reduction contributions payable, discounted at 0.9% at 31 August 2020. The unwinding of the discount rate is then recognised as a finance cost. Details of the liability and movements in the year are set out below:

d) Support staff DB schemes

There are two DB schemes at Queen Anne’s School open to future accrual of benefits: a career average revalued earnings (‘CARE’) DB pension with 11 active members and a final salary pension with 17 active members operated by TPT Retirement Solutions. There are also a number of closed DB schemes with TPT Retirement Solutions to which support staff had made contributions in the past, which are now deferred, but with an historic employer liability.

TPT Retirement Solutions provides benefits to some 66 non-associated employers. The Foundation is unable to identify its share of the underlying assets and liabilities of the schemes. Accordingly, the Foundation has taken advantage of the exemption in FRS 102 and has accounted for its normal pension contributions to the schemes as if they were defined contribution schemes.

The schemes are subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The TPT Retirement Solutions structure is classified as a ‘last-man standing arrangement’. Therefore the Foundation is potentially liable for other participating employers’ obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2017. This valuation showed assets of £149.4m, liabilities of £187.6m and a deficit of £38.2m.

The financial assumptions underlying the valuation were as follows:

Latest actuarial valuation 30 September 2017
Actuarial method Projected unit
Investment return pre-retirement Gilt curve + 2.4%
Investment return post retirement
Infation rate (RPI)
Gilt curve + 0.45%
RPI infation curve
Infation rate (CPI)
Rate of pension increase (5% cap)
RPI less 0.9%
In line with RPI / CPI Infation assumption
Rate of pension increase (2.5% cap) In line with RPI / CPI Infation assumption
Salary scale increases per annum CPI
Balance sheet liability at 1 September
Defcit contribution paid
Restricted
£000
3,043
(262)
Unrestricted
£000
462
(40)
2020
£000
3,505
(302)
2019
£000
3,543
(308)
Interest cost (recognised in SoFA) 31 5 36 67
Remaining change to the balance sheet liability* 28 4 32 203
Balance sheet liability at 31 August 2,840 431 3,271 3,505

This liability represents the present value of the liability agreed as at the accounting date and has been valued using the following assumptions, set by reference to the duration of the deficit recovery payments:

31 August At
2020
31 August At
2019
Discount rate 0.9% 1.1%

e) Other support staff closed DB schemes

Two other smaller historic schemes were referred to in the introduction to this note, which are now described in greater detail.

TPT Retirement Solutions operated a scheme some years ago to collect additional voluntary contributions, known as ‘Growth Plan’ which provided employees with some DB protections. However, the Foundation paid the shortfall owed and withdrew from the scheme during the year ended 30 June 2018. There is no ongoing or other liability.

The Foundation also has a DB pension scheme for six former members of support staff operated by London Pension Funds Authority (LPFA), again closed to future accrual and new joiners. A cessation valuation prepared in April 2016 showed a deficit of £200,000. During the year ended 31 August 2019 a bank bond was provided to LPFA for the full potential liability.

The accumulated assets of the Scheme were assumed to earn the same return as if they had been invested in a portfolio comprising 100% UK equities for non-pensioner liabilities and 25% UK equities/75% gilts for pensioner liabilities.

The valuation revealed a shortfall of assets compared with the value of liabilities of some £38.2 million (equivalent to a past service funding level of 80%).

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

62

63

Notes to the financial statements (continued)

21. Pension commitments (continued)

f) Local government pension scheme

The LGPS is a funded defined benefit pension scheme in relation to the two academies controlled by the Foundation, Grey Coat Hospital and Westminster City School, with the assets held in separate Trustee-administered funds. The total contribution made for the year ended 31 August 2020 was £444,000 (2019- £764,000), of which employers’ contributions totalled £332,000 (2019- £328,000) and employees’ contributions totalled £112,000 (2019- £98,000). The agreed contribution rates for future years are 17% for employers plus an annual lump sum, currently £16,000. Employee contributions are from 5.5% to 12.5% depending upon gross pay.

Parliament has agreed, at the request of the Secretary of State for Education, to a guarantee that, in the event of academy closure, outstanding Local Government Pension Scheme liabilities would be met by the Department for Education. The guarantee came into force on 18 July 2013.

Principal actuarial assumptions 2020 2019
Rate of increase in salaries 3.3% 3.7%
Rate of increase for pensions in payment/infation 2.3% 2.2%
Discount rate for scheme liabilities 1.6% 1.9%
Infation assumption (CPI) 2.3% 2.2%

The current mortality assumptions include sufficient allowance for future improvements in mortality rates. The assumed life expectations on retirement age 65 are:

2020 2019
Retiring today
Males 21.8 23.4
Females 24.4 24.8
Retiring in 20 years
Males 23.2 25.1
Females 25.9 26.6

Notes to the financial statements (continued)

21. Pension commitments (continued)

f) Local government pension scheme (continued)

Amount recognised in the statement of financial activities

2020 2019
£000 £000
Current service cost (net of employee contributions) 703 689
Net interest cost 76 71
Admin expenses 6 4
Total amount recognised in the SoFA 785 764

Changes in the present value of defined benefit obligations were as follows:

2020 2019
£000 £000
At 1 September 11,281 9,170
Current service cost
Past service cost
703
-
633
56
Interest cost 212 243
Employee contributions 112 98
Actuarial (gain)/loss (40) 1,724
Change in demographic and fnancial assumptions (10) (601)
Benefts paid (59) (42)
At 31 August 12,199 11,281

Changes in the fair value of the two academies’ share of scheme assets:

Below sets out the impact on the present value of defined benefit obligations of changes in key assumptions.

2020 2019
Sensitivity analysis £000 £000
Discount rate +0.1% 11,906 11,010
Discount rate -0.1% 12,499 11,558
Mortality assumption – 1 year increase 12,690 11,702
Mortality assumption – 1 year decrease 11,727 10,876

The two academy trusts’ share of the assets in the scheme were:

Fair value Fair value
2020 2019
£000 £000
Equities 6,153 5,236
Corporate bonds 1,217 1,069
Property 769 720
Cash and other liquid assets 49 4
Total market value of assets 8,188 7,029
2020 2019
£000 £000
At 1 September 7,029 6,278
Interest income 136 170
Return on assets less interest 286 -
Admin expenses (6) (2)
Actuarial gain/(loss) 358 199
Employer contributions 332 328
Employee contributions 112 98
Benefts paid (59) (42)
At 31 August 8,188 7,029

The actual return on scheme assets was £752,000 (2019 £371,000).

65

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

64

Notes to the financial statements (continued)

22. Subsidiary companies

QAS Enterprises Limited

The Foundation wholly owns QAS Enterprises Limited (Company Number: 04065863), which manages the non-school trading and letting activities for Queen Anne’s School. The company has two £1 ordinary shares, and its trading results for the year ended 30 June 2020, as extracted from the audited financial statements, are summarised below:

2020 2019
£000 £000
Turnover 117 187
Cost of sales (63) (72)
Gross proft
Administrative expenses
Proft on ordinary activities before taxation and Gif Aid
Taxation
54
(6)
48
-
115
(6)
109
-
Gif Aid donation to the Foundation (48) (109)
Retained (loss) proft for the year - -

The assets and liabilities of the subsidiary at 30 June 2019 were:

2020 2019
£000 £000
Current assets 109 191
Creditors: amounts falling due within one year (109) (191)
- -

Dacre Activities Limited

The Foundation owns the whole of the ordinary share capital, consisting of two ordinary shares of £1 each, of Dacre Activities Limited (Company Number: 06990593), which manages the non-school trading and letting activities for Emanuel School and Sutton Valence School. Its trading results for the financial year to 31 August 2020, as extracted from the audited financial statements, are summarised below:

Year ended Period ended
31 August 2020 31 August 2019
£000 £000
Turnover 231 318
Cost of sales (60) (112)
Administrative expenses (9) (9)
Proft on ordinary activities before Gif Aid 162 197
Gif Aid (162) (197)
Retained proft - -

Notes to the financial statements (continued)

22. Subsidiary companies (continued)

Lambe Education Limited

The Foundation also owns the whole of the ordinary share capital, consisting of two ordinary shares of £1 each, of Lambe Education Limited (Company Number: 10234041), to manage certain trading activities related to Sutton Valence School. Its trading results for the financial year to 31 August 2020, as extracted from the audited financial statements, are summarised below:

Year ended Period ended
31 August 2020 31 August 2019
£000 £000
Turnover 315 404
Administrative expenses (115) (73)
Proft on ordinary activities before Gif Aid 200 331
Gif Aid (200) (331)
Retained proft - -
31 August 2020 31 August 2019
£000 £000
Current assets 327 106
Creditors falling due within one year (327) (106)
- -

BrainCanDo

The Foundation is the sole member of BrainCanDo, a charitable company limited by guarantee, set up to manage classroom research and implement educational findings concerning teenage neuroplasticity. The results of BrainCanDo are not consolidated with those of the Foundation on the basis that it is immaterial to the main charity.

Year ended Period ended
31 August 2020 31 August 2019
£000 £000
Income 86 31
Expenditure (138) (69)
Net expenditure (52) (196)
Total reserves 1 53

All of the charitable company’s income and expenditure during the year was unrestricted.

The assets and liabilities of the subsidiary were:

31 August 2020 31 August 2019
£000 £000
Current assets 30 69
Creditors falling due within one year (30) (69)
- -

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

66

67

Notes to the financial statements (continued)

22. Subsidiary companies (continued)

Westminster Grey Coat Property Company Limited

The Foundation owns Westminster Grey Coat Property Company Limited which owns and manages the freehold of an investment property in Westminster. Income and expenditure of the Westminster Grey Coat Property Company Limited are not consolidated with those of the Foundation, on the basis that it is immaterial to the main charity. The investment within the property is consolidated (see note 11). Its trading results for the financial year to 31 August 2020, as extracted from the audited financial statements, are summarised below:

Year ended Period ended
31 August 2020 31 August 2019
£000 £000
Turnover 236 97
Administrative expenses 120 (163)
Proft on ordinaryactivities before Gif Aid
Gif Aid
116
-
(65)
-
116 (65)
Called upshare capital 2,650 2,650
Revaluation reserve 3,614 3,614
Retainedproft 116 (1)
6,380 6,263
31 August 2020 31 August 2019
£000 £000
Investments 6,938 6,938
Current assets 32 78
Creditors fallingdue within oneyear (590) (753)
6,380 6,263

Emanuel International Schools Limited

The Foundation also owns the whole of the ordinary share capital, consisting of two ordinary shares of £1 each, of Emanuel International Schools Limited (Company Number: 10295169), set up to initiate trading activities related to Emanuel School. Its trading results for the financial period to 31 August 2020, as extracted from the audited financial statements, are summarised below:

Period ended
31 August 2020
Year ended
30 June 2019
£000 £000
Turnover
Administrative expenses
Proft on ordinaryactivities before Gif Aid
100
(56)
44
-
-
-
Gif Aid (31) -
Retainedproft 13 -
Proft and loss account brought forward (14) (14)
Shareholders’ funds (1) (14)
31 August 2020 30 June 2019
£000 £000
Current assets 40 -
Creditors fallingdue within oneyear (41) (14)
(1) (14)

Notes to the financial statements (continued)

23. Related Parties

Townright Property Management Limited

The Foundation is the sole member of Townright Property Company (Company Limited by Guarantee Number: 02567216), which owns an operational property. The building was in use but the company was dormant during the year.

The Emanuel School General Charitable Trust

The charity was created in 1972 and its registered number is 2962743. The charity’s object is the furtherance of any charitable purpose connected with Emanuel School. The net assets of the trust at 30 June 2020 were £3,753,864 (2019 - £3,507,193) and a sum of £125,000 was spent on Emanuel School in 2020 (2019 - £125,000).

The Grey Coat Hospital Adventure Trust

This trust was created in 1974 and its registered number is 325088. Its object is to provide grants to develop the character of pupils of Grey Coat Hospital. The market value of the investments in the trust at 31 August 2020 was £117,272 (2019 – £113,637) and grants totalling £nil were paid in 2020 (2019 – £750).

The Queen Anne’s School General Charitable Trust

This trust was created in 1983 and its registered number is 296618. The charity’s main object is the furtherance of any charitable purpose connected with Queen Anne’s School. The net assets of the fund at 30 June 2020 were £2,525,189 (2019 – £2,479,731) and during the year the trust provided bursaries of £80,247 (2019 – £83,225) for children at Queen Anne’s School whose parents otherwise could not have found the fees.

The Sutton Valence School General Charitable Trust

The charity was created in 1971 and its registered number is 284569. The charity’s object is the furtherance of any charitable purpose connected with Sutton Valence School. The net assets of the Trust at 30 June 2020 were £2,415,275 (2019 - £2,138,631).

The Westminster City School General Charitable Trust

The charity was created in 1982 and its registered number is 284569. The charity’s object is the furtherance of any charitable purpose connected with the Westminster City School. The net assets of the Trust at 30 June 2020 were £23,533 (2019 - £22,712).

The Westminster Technical Fund

This charity was created in 1887 by the amalgamation of two older endowments, and its registered number is 312517. The charity assists former pupils of Westminster City School and Grey Coat Hospital engaged in further technical education. The net assets of the fund at 31 August 2020 was £78,518 (2019 – £76,717) and a sum of £3,000 was awarded in 2020 (2019 – £3,000).

Other connected entities

The Foundation, its schools and alumni are fortunate enough to have the support of several other groups and charities. The following are independent of the Foundation and there were no transactions required to be reported:

Sutton Valence Preparatory School Parents’ Association (registered charity number 1126537); Emanuel School Parents’ Association (charitable incorporated organisation number 1152873); The Old Emanuel Bursary Trust (registered charity number 1104829); The Old Westminster Citizens’ Association & Trust Fund (Trust Fund 309267-5); Westminster City Lodge Benevolent Fund registered charity 260099); and Queen Anne’s Society Scholarship Fund (registered charity 277587);

The Old Emanuel Association; Queen Anne’s Parents & Friends Association; The Queen Anne’s Society Old Girl’s Society; The Old Grey’s Association; and Grey Coat Hospital School Parents’ Guild (all unincorporated); and

Emanuel Hospital (registered charity number 206952) shares its origins in 1594 with the Foundation; however this charity today provides relief of poverty whilst the Foundation continues separately the original bequest’s educational objects.

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

68

69

Notes to the financial statements (continued)

24. Comparative group statement of financial activities (year ended 31 August 2019)

Permanent Restricted Funds Unrestricted 2019
Capital
Emanuel
School
Oueen
Anne’s
School
Sutton
Valence
School
Prize
Funds
Grey
Coat
Hospital
Westminster
City
School
Revenue
Total
£000
£000
£000
£000
£000
£000
£000
£000
£000
Income and endowments from
Charitable activities
- School fees
-
16,196
11,561
14,166
-
-
-
-
41,923
- Academy grants
-
-
-
-
-
6,965
5,563
-
12,528
Donations and legacies
-
5
1
5
-
309
401
-
721
Other trading activities
-
235
613
150
-
-
-
18
1,016
Investments
981
-
-
-
39
91
152
53
1,316
Other income
-
37
483
270
-
218
82
1
1,091
Total income
981
16,473
12,658
14,591
39
7,583
6,198
72
58,595
Expenditure on
Raising funds
360
196
673
255
-
-
11
-
1,495
Cost of charitable activities
- Provision of education
1,301
15,090
12,035
13,567
39
7,875
6,417
2,005
58,329
Total expenditure
1,661
15,286
12,708
13,822
39
7,875
6,428
2,005
59,824
Net (expenditure)/income
before investment gains
(680)
1,187
(50)
769
-
(292)
(230)
(1,933)
(1,229)
Net investment gains
(109)
-
-
-
-
-
-
29
(80)
Net (expenditure)/income
(789)
1,187
(50)
769
-
(292)
(230)
(1,904)
(1,309)
Transfers between funds
(1,653)
-
285
-
-
-
-
1,368
-
Net (expenditure)/
income afer transfers
(2,442)
1,187
235
769
-
(292)
(230)
(536)
(1,309)
Other recognised
gains and losses
Actuarial (losses)/gains
-
(10)
(51)
(129)
-
(421)
(496)
(13)
(1,120)
Net movement in funds
(2,442)
1,177
184
640
-
(713)
(726)
(549)
(2,429)
Balances brought forward
at 1 September 2018
108,724
7,852
4,862
7,308
909
(936)
(571)
556
128,704
Balances carried forward
at 31 August 2019
106,282
9,029
5,046
7,948
909
(1,649)
(1,297)
7
126,275

Notes to the financial statements (continued)

24. Comparative Group balance sheet (at 31 August 2019)

Permanent Restricted Funds Unrestricted 2019
Capital Emanuel
School
Oueen
Anne’s
School
Sutton
Valence
School
Prize
Funds
Grey
Coat
Hospital
Westminster
City
School


Revenue
Total
£000
£000
£000
£000
£000
£000
£000
£000
£000
Fixed assets
Tangible assets
113,363
442
313
638
-
-
133
-
114,889
Investments
41,460
-
-
-
909
-
-
348
42,717
Total fxed assets
154,823
442
313
638
909
-
133
348
157,606
Current assets
Debtors
-
41
723
256
-
281
177
1,266
2,744
Cash at bank and in hand
-
-
63
66
-
428
401
-
958
Short term deposits
-
-
-
-
-
-
500
-
500
Total current assets
-
41
786
322
-
709
1,078
1,266
4,202
Current liabilities
Creditors due within one year
(1,229)
(2,081)
(4,190)
(2,080)
-
(194)
(420)
(1,431)
(11,625)
Overdraf
-
(146)
-
-
-
-
-
(1,354)
(1,500)
Net current (liabilities)/assets
(1,229)
(2,227)
(4,190)
(2,080)
(194)
(420)
(2,785)
(13,125)
(1,229)
(2,186)
(3,404)
(1,758)
-
515
658
(1,519)
(8,923)
Inter fund
Current account
1,711
410
(2,906)
456
-
-
-
329
-
Loan account
14,783
(5,270)
(6,309)
-
-
-
-
(3,204)
-
Fixed assets
(56,124)
21,630
19,089
10,682
-
-
-
4,723
-
Total inter fund
(39,630)
16,770
9,874
11,138
-
-
-
1,848
-
Total assets less
current liabilities
113,964
15,026
6,783
10,018
909
515
791
677
148,683
Creditors
Due afer one year
(7,682)
(5,208)
(890)
(664)
-
-
-
(208)
(14,652)
Provisions for liabilities
Pension liability
-
(789)
(847)
(1,406)
-
(2,164)
(2,088)
(462)
(7,756)
Net assets
106,282
9,029
5,046
7,948
909
(1,649)
(1,297)
7
126,275
Funds
Original endowment land
13,627
-
-
-
-
-
-
-
13,627
Original endowment investments
7,268
-
-
-
402
-
-
-
7,670
Fixed assets and other
43,612
11,077
11,947
10,568
-
-
145
4,722
82,071
Other funds available
41,775
(1,259)
(6,054)
(1,214)
507
515
646
(4,253)
30,663
Pension reserve
-
(789)
(847)
(1,406)
-
(2,164)
(2,088)
(462)
(7,756)
Total funds
106,282
9,029
5,046
7,948
909
(1,649)
(1,297)
7
126,275

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

The United Westminster & Grey Coat Foundation, Report & Financial Statements 2019-20

70

71

Notes to the financial statements (continued)

24. Comparative main Charity balance sheet (at 31 August 2019)

Permanent Restricted Funds Unrestricted 2019
Capital
Emanuel
School
Oueen Anne’s
School
Sutton
Valence
School
Prize
Funds
Revenue
Total
£000
£000
£000
£000
£000
£000
£000
Fixed assets
Tangible assets
113,363
442
313
638
-
-
114,756
Investments
41,460
-
-
-
909
348
42,717
Total fxed assets
154,823
442
313
638
909
348
157,473
Current assets
Debtors
-
41
723
256
-
1,266
2,286
Cash at bank and in hand
-
-
63
66
-
-
129
Total current assets
-
41
786
322
-
1,266
2,415
Current liabilities
Creditors due within one year
(1,229)
(2,081)
(4,190)
(2,080)
-
(1,431)
(11,011)
Overdraf
-
(146)
-
-
-
(1,354)
(1,500)
Net current (liabilities)
(1,229)
(2,227)
(4,190)
(2,080)
-
(2,785)
(12,511)
(1,229)
(2,186)
(3,404)
(1,758)
-
(1,519)
(10,096)
Inter fund
Current account
1,711
410
(2,906)
456
-
329
-
Loan account
14,783
(5,270)
(6,309)
-
-
(3,204)
-
Fixed assets
(56,124)
21,630
19,089
10,682
-
4,723
-
Total inter fund
(39,630)
16,770
9,875
11,138
-
1,848
-
Total assets less current liabilities
113,964
15,026
6,783
10,018
909
677
147,377
Creditors
Due afer one year
(7,682)
(5,208)
(890)
(664)
-
(208)
(14,652)
Provisions for liabilities
Pension liability
-
(789)
(847)
(1,406)
-
(462)
(3,504)
Net assets
106,282
9,029
5,046
7,948
909
7
129,221
Funds
Original endowment land
13,627
-
-
-
-
-
13,627
Original endowment investment
7,268
-
-
-
402
-
7,670
Fixed assets and other
43,612
11,077
11,947
10,567
-
4,722
81,926
Other funds available
41,775
(1,259)
(6,054)
(1,214)
507
(4,253)
29,502
Pension reserve
-
(789)
(847)
(1,406)
-
(462)
(3,504)
Total funds
106,282
9,029
5,046
7,948
909
7
129,221

57 Palace Street Westminster London, SW1E 5HJ Telephone: 020 7828 3055 www.westminstergreycoat.org