| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Registered | charity | name | The Children's | Village | Village | |||
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1181011 | ||||||
| Principal office | The Children's | Village | ||||||
| Leacroft | ||||||||
| Hadley End |
||||||||
| Yoxall | ||||||||
| Burton-on-Trent | ||||||||
| DE138PF | ||||||||
| The trustees | R Palmer | |||||||
| J Grinsted | ||||||||
| D R Wright 0 Hills |
(Appointed (Appointed |
1 August 2023) 1 December 2023) |
||||||
| C Fletcher | ||||||||
| G Fletcher | ||||||||
| KJ Davies | (Appointed | 24 April 2023) | ||||||
| Independent | examiner | Philippa Miller-Hawkes |
BA CA | |||||
| BSN Associates | Limited | |||||||
| 3BSwallowfield | Courtyard | |||||||
| Wolverhampton | Road | |||||||
| Oldbury | ||||||||
| West Midlands | ||||||||
| B692JG |
| 2023 | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Note | funds | Total funds f |
Total funds | ||
| Income and endowments | |||||
| Donations and legacies Other trading activities Other income |
40,325 53,840 6 |
40,325 53,840 6 |
28,106 78,696 |
||
| Total income | 94,171 | 94,171 | 106,802 | ||
| Expenditure Analysis ofsupport costs |
8,9 | 26,636 | 26,636 | 76,770 | |
| Total expenditure | 26,636 | 26,636 | 76,770 | ||
| Net income and net movement | in funds | 67,535 | 67,535 | 30,032 | |
| Reconciliation offunds |
|||||
| Total funds brought forward |
77,781 | 77,781 | 47,749 | ||
| Total funds carried forward | 145,316 | 145,316 | 77,781 |
| 31 December 20 | 23 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | P | ||||
| Fixed assets Tangible fixed assets |
14 | 57,036 | 4,753 | ||
| Current assets Debtors Cash at bank and in hand |
15 | 29963 62,097 |
1,448 75,432 |
||
| 92,060 | 76,880 | ||||
| Creditors: amounts | falling | due within one year | 16 | 3,780 | 3,852 |
| Net current assets | 88,280 | 73,028 | |||
| Total assets less current | liabilities | 145,316 | 77,781 | ||
| Net assets | 145,316 | 77,781 | |||
| Funds ofthe charity Unrestricted funds |
145,316 | 77,781 | |||
| Total charity funds | 17 | 145,316 | 77,781 |
| 5. | There were Donations |
no staff members employed and legacies |
by the charity | during the year | (2022: Nil). | |
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds E |
2023 f |
Funds E |
2022 P |
|||
| Donations Donations Gift Aid |
35,380 4,945 |
35,380 4,945 |
31,680 (3,574) |
31,680 (3,574) |
||
| 40,325 | 40,325 | 28,106 | 28,106 | |||
| 6. | Other trading activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2023 | Funds | 2022 | |||
| E | F | |||||
| Fundraising | events | 53,840 | 53,840 | 78,696 | 78,696 | |
| 7. | Other income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2023 | Funds | 2022 | |||
| E | ||||||
| Interest received on Gift Aid claims | 6 | 6 |
| Expenditure | on charitable a |
ctivities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| f' | |||||
| Fundraising events Support costs |
14,099 12,537 |
14,099 12,537 |
42,976 33,794 |
42,976 33,794 |
|
| 26,636 | 26,636 | 76,770 | 76,770 |
| Expenditure | on charitable ac |
tivities by activity typ |
e | ||||
|---|---|---|---|---|---|---|---|
| Activities | |||||||
| undertaken | Total | funds | Total fund | ||||
| directly | Support | costs | 2023 f |
2022 | |||
| Fundraising Governance |
events costs |
14,099 | 12,537 | 14,099 12,537 |
42,976 33,794 |
||
| 14,099 | 12,537 | 26,636 | 76,770 |
| Analysis of | support costs | |||||
|---|---|---|---|---|---|---|
| Total funds | Unrestricted | Total funds | ||||
| Unrestricted | funds | 2023 | funds | 2022 | ||
| Professional | fees | 46,418 | 46,418 | 8,355 | 8,355 | |
| Website costs | 9,855 | 9,855 | 2,688 | 2,688 | ||
| Postage and stationery Accountancy fees |
155 3,960 |
155 3,960 |
21 3,600 |
21 3,600 |
||
| Depreciation assets Office costs |
on tangible | (52,283) 1,024 |
(52,283) 1,024 |
19,012 118 |
19,012 118 |
|
| Other establishment | ||||||
| costs | 576 | 576 | ||||
| Advertising | and publicity | 2,832 | 2,832 | |||
| 12,537 | 12,537 | 33,794 | 33,794 |
| Independent | examination | fees | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f | ||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
3,780 | 3,600 |
| 4. | trustees were reimburse Tangible fixed assets |
d | expenses during the year. |
||
|---|---|---|---|---|---|
| Equipmentf | |||||
| Cost At 1 January 2023 and |
31 December 2023 | 57,036 | |||
| Depreciation At 1 January 2023 Charge for the year |
52,283 (52,283) |
||||
| At 31 December 2023 | |||||
| Carrying amount At 31 December 2023 |
57,036 | ||||
| At 31 December 2022 | 4,753 | ||||
| 15. | Debtors | ||||
| 2023 | 2022 | ||||
| f | E | ||||
| Prepayments and accrued income Other debtors |
713 29,250 |
1,400 48 |
|||
| 29,963 | 1,448 | ||||
| 16. | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| F | F | ||||
| Trade creditors Accruals and deferred |
income | 3,780 | 252 3,600 |
||
| 3,780 | 3,852 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 December | |||||
| 1 | January 2023 | Income | Expenditure | 2023 | ||
| E | F | |||||
| General funds | 77,781 | 94,171 | (26,636) | 145,316 | ||
| At | ||||||
| At | 31 December | |||||
| 1 January 2022 | Income | Expenditure | 2022 | |||
| E | E | |||||
| General funds | 47,749 | 106,802 | (76,770) | 77,781 |
| Analysis ofnet as |
sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| E | |||
| Tangible fixed assets Current assets Creditors less than 1 year |
57,036 92,060 (3,780) |
57,036 92,060 (3,780) |
|
| Net assets | 145,316 | 145,316 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| E | |||
| Tangible fixed assets Current assets Creditors less than 1 year |
4,753 76,880 (3,852) |
4,753 76,880 (3,852) |
|
| Net assets | 77,781 | 77,781 |