OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Registered charity name The Children's Village Village
Charity registration number 1181011
Principal office The Children's Village
Leacroft
Hadley
End
Yoxall
Burton-on-Trent
DE138PF
The trustees R Palmer
J Grinsted
D R Wright
0 Hills
(Appointed
(Appointed
1 August 2023)
1 December 2023)
C Fletcher
G Fletcher
KJ Davies (Appointed 24 April 2023)
Independent examiner Philippa
Miller-Hawkes
BA CA
BSN Associates Limited
3BSwallowfield Courtyard
Wolverhampton Road
Oldbury
West Midlands
B692JG

2023 2023 2022
Unrestricted
Note funds Total funds
f
Total funds
Income and endowments
Donations
and legacies
Other trading
activities
Other income
40,325
53,840
6
40,325
53,840
6
28,106
78,696
Total income 94,171 94,171 106,802
Expenditure
Analysis
ofsupport costs
8,9 26,636 26,636 76,770
Total expenditure 26,636 26,636 76,770
Net income and net movement in funds 67,535 67,535 30,032
Reconciliation
offunds
Total funds brought
forward
77,781 77,781 47,749
Total funds carried forward 145,316 145,316 77,781

31 December 20 23
2023 2022
Note P
Fixed assets
Tangible fixed assets
14 57,036 4,753
Current assets
Debtors
Cash at bank and
in hand
15 29963
62,097
1,448
75,432
92,060 76,880
Creditors: amounts falling due within one year 16 3,780 3,852
Net current assets 88,280 73,028
Total assets less current liabilities 145,316 77,781
Net assets 145,316 77,781
Funds ofthe charity
Unrestricted
funds
145,316 77,781
Total charity funds 17 145,316 77,781

5. There were
Donations
no staff members
employed
and legacies
by the charity during the year (2022: Nil).
Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2023
f
Funds
E
2022
P
Donations
Donations
Gift Aid
35,380
4,945
35,380
4,945
31,680
(3,574)
31,680
(3,574)
40,325 40,325 28,106 28,106
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E F
Fundraising events 53,840 53,840 78,696 78,696
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E
Interest received on Gift Aid claims 6 6

Expenditure on charitable
a
ctivities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
f'
Fundraising
events
Support costs
14,099
12,537
14,099
12,537
42,976
33,794
42,976
33,794
26,636 26,636 76,770 76,770

Expenditure on charitable
ac
tivities
by activity typ
e
Activities
undertaken Total funds Total fund
directly Support costs 2023
f
2022
Fundraising
Governance
events
costs
14,099 12,537 14,099
12,537
42,976
33,794
14,099 12,537 26,636 76,770

Analysis of support costs
Total funds Unrestricted Total funds
Unrestricted funds 2023 funds 2022
Professional fees 46,418 46,418 8,355 8,355
Website costs 9,855 9,855 2,688 2,688
Postage and stationery
Accountancy
fees
155
3,960
155
3,960
21
3,600
21
3,600
Depreciation
assets
Office costs
on tangible (52,283)
1,024
(52,283)
1,024
19,012
118
19,012
118
Other establishment
costs 576 576
Advertising and publicity 2,832 2,832
12,537 12,537 33,794 33,794

Independent examination fees
2023 2022
f
Fees payable
Independent
to the independent
examination
ofthe
examiner for:
financial
statements
3,780 3,600

4. trustees were reimburse
Tangible fixed assets
d expenses
during the year.
Equipmentf
Cost
At 1 January 2023 and
31 December 2023 57,036
Depreciation
At 1 January 2023
Charge for the year
52,283
(52,283)
At 31 December 2023
Carrying
amount
At 31 December 2023
57,036
At 31 December 2022 4,753
15. Debtors
2023 2022
f E
Prepayments
and accrued income
Other debtors
713
29,250
1,400
48
29,963 1,448
16. Creditors: amounts falling due within one year
2023 2022
F F
Trade creditors
Accruals and deferred
income 3,780 252
3,600
3,780 3,852

Unrestricted funds
At
At 31 December
1 January 2023 Income Expenditure 2023
E F
General funds 77,781 94,171 (26,636) 145,316
At
At 31 December
1 January 2022 Income Expenditure 2022
E E
General funds 47,749 106,802 (76,770) 77,781

Analysis
ofnet as
sets between funds
Unrestricted Total Funds
Funds 2023
E
Tangible fixed assets
Current assets
Creditors less than
1 year
57,036
92,060
(3,780)
57,036
92,060
(3,780)
Net assets 145,316 145,316
Unrestricted Total Funds
Funds 2022
E
Tangible fixed assets
Current assets
Creditors less than
1 year
4,753
76,880
(3,852)
4,753
76,880
(3,852)
Net assets 77,781 77,781