REGISTERED CHARITY NiIIBER: 1181IJ03
Unauthted Fln•nclal Stat•mon
31 DeGemb•r
Insti

Flnanel•l
rtha Yoar Ended
er2
Reportoltho TH￿l0￿1
1 10 4
IndependéntExamln•t• Report
ststom•ntof FIRanGlal Acdvttlp
BalanE• Sh••t
Caoh Fluw Stat￿•
Not•s lo tho C•ih Flow Statwmlt
Notrs to the Flnanci￿ StAtem￿lI
10 10 14
15

utè lor
lorthe Ye•T Ended 31
Th8 trustees preswrt Ih8tr ¢•port Ihe slthenh of the dwlty year
31 DeG¢mber 2025. The Iru51ees have adopled Ihe pmvis•)ns d Ac￿Trt￿9 and Rep￿tIng by char￿as..
Slaletnonl ol ReCLvnn￿th Pra￿ce appI&￿te lo dW￿leS prepM"rvJ thtyr accoun16 kn acD)rdan¢è wilh lh8
Financiaf Reportmry Stand8fd Appk•tJle ii the UK 8nd Republc of If¢land (FRS 102)18ffethe 1 J8nuBry
2019).
OBJECTIVES AND ACTMTIES
Objective5 and alm¥
Th& purposes ofthe In¥lknta lty (IFSP) are:
To advance educalirm) for Ihe pubK¢ in of phlhnthropy. enobli)g ¢hathl8s
and other nonprof l ix)thes to incttase thetrfvTrJlr4 to furth¥lheir dwiitsble purposes. We do ty..
Conducllng re5e¥ch Ihè lens rAplNlanthr4ik psyththwy knlo phdarthrop4 lundrdsln9.' a￿[
Provldng educAtion. ar*1 suptrfwl to ￿atrA8 a8 stakehdd¥s to uullze the erwgity4 yaencefvl
we olherB gBneralg.
Th8 Inslitulg oxisls to wow pwsenaly meanIn￿￿￿￿￿1￿0pY aroundlhe wryld do so bylogJ%ThJ
on deVek¢F￿ng tho sdence olhow peopl• love others and love them5elve¥. Wlhe experience of phllanltr¥opy
n be made Thye meoniThJfd. we hyp(Ih*siitsthat indiwdualswHI l1￿ m(Ke ￿¥6 for Imger.
Currentty research programs lo￿ on the s(aence ol ithntity. IOVE #nd wdlbelru and we gonerate
ory whkth we ihen tesikn fiebj expBri￿nISY￿￿ chwi1g$ and other nonproftts 8round the wolld. W8 tI￿n
publish our findings In ¥XdemiC￿8l$. (Avn re5￿Ch rowl seii8s fyyhich is free to
download) so that others may Iho ideas. We *0 th55errirto18 Il¥$wrxk Ihrough seth cA>￿erenCeS and
event4 global￿. In 2025we presented Idityiaw 0rfa¢trI￿f￿1 at based in Ihe UK USA.
Nixway. Turkey. Canada and Austrdia. We oller a ol dig1ts1 l•arr￿n9 packages and C¢Ftthcate
cour¥e8 whlch Show￿&8 thase hleas and leach paJfjdpaNs howto use th¢m. Thg In5Ulutg WW also menior
charitiesln0￿r0fits whowish to switch to a commL￿￿Xl￿)￿s approath, based on phK8nthroplc p¥ythdogy
The creatt¢n olnew $d￿l￿￿￿eSe￿ch the ofour fjndRI￿ b& th8 cm olthe publicbrft
we provide. Our Irustees have been tssued vAth copws 01th8 guidanc8 issued iy the Chaiity Commlssion on
pubk benefrt. Suth 9￿dan￿ 15 also wtdad to new INsle25 as part Induction woces$. The Bwd
lakes Ils r¢sponsikn1￿es in thi5 iewd very $er•)usty and 811 Our adNifjes arn conslstenlwlh thal gujdarfe.
The IFSPS adMtle$ are T￿l¥*d qu¥terly by the fill bo¥d 9uwJed by A"mWon SU￿¢0Mmitee. ofu
full board whose ioie is to ¥hape the ovdvlion clour pu￿￿ ben8f& adith and inforni our $tr8tetycthknklng
and ￿an&
P*Je 1

liuteforSystsln4
r End•d 31
ACHIEVEMENTS AND PERFOIIMANCE
ChaTllabl• w¢tiviti
Our aclwtties group three tfood headkvJ$
l. ￿entIr￿ Research and Pubk8l¥Jns
In 2025 W0￿ContinUed on thB fifth ofilur Rothdg8 knxtho(*'FLmtha*ng M•agw*nL Anolyth,
Plannlng and Praclice.. We trxp2dthattextto be pub&slLed laté AU￿rnn (Fall) ￿2020.
We publighed a new slL* ofme8MWI rd8lton* knndolkns. Wè lo l]nd a wb115hwfor
Iha th In 2026
We hBV8 also been forAJseil on Ihe S¢￿¢￿ of I￿e. set)Jring parlners loworkwith us on the kte8t rwd of
fe5eaTch. Love ProioGt2.0 aim510 capture hrmf love is C4Jff￿ty eXperI8￿ed ty d￿rIy donor& the
tharacleiisliGS tyl that104Y and hrM I n¥oht bè deep￿0.
We are a180 dav￿0p#Vj o Globol Love Indexwhrth track gjmmuN￿IknD& from a sample of
nonprofils local col￿1￿"89. We seek lotrackthe laktrvp of PhlPsyth Ide￿ and the d11e￿AGe thal can
b¢ Maklng IOF w9anlzalions and don(ws al￿1¢. To wkntextert aroffja￿Z6knS Stthkng the km￿$ ofthelr
Finalty, we are worknng wlm FurMIr￿&ng & Ptrlllanlliiw on an Avstralan (rf Vthal Makns Fwdralws
T5ck? We wll lo1￿ at hw kndraiws exp*ience love ￿ Ihew day to Ilay prath wvj ¥rfhat it WO8thal first
tr￿gered lo fol In fovowlh thè ytife5s•)ri o11undwi￿. ¥w QT lh8 ¢aus&
2025 wè had th6 fowng im￿rt.
40 indi¥iduals ern?1od In our erty level fundrais1￿ thst-the Fundiaising Standard
69 IndMduBis partidp8t¢d In C£rUftcate in Phlanlhr¢¥4B P$ydJ(4woT Certlll¢a191Tr Fundr8i5
Copywfitsng.
17 people partldpat￿ In owcertifi￿8 In Logary FuKlra15sng
1 p80￿e allerhded ￿r$peakIng engayements forthwd as theAwo>Olon of FuAdraskng
Professionals
45 people p8rtttypated ￿ ow Diploma in FUndraIsi￿ Managemwrt ryoorammes
Our web5rte had 9.51B aclive us8rs. Somo 5,861 ofth05vwere new u$8rs
104 peop19 •ttended o w¢JJrammewe devdoped for Colryado Gives. Thb h￿depth tiAoring
the Opp￿Ca￿an ofphn#nlhr* psy¢hdogy irAo funth¥l$h¥o￿￿￿aIiorn.
A$ oullined gbo¥e, Ihe Ins￿lUte woths wllh drèrts lo heb Ih8m embed nw apFYDarhes W donor
c¢Jmmunicalion basod on our pNTranthropl¢ psychL4ogy ￿1r￿1[AÉ5. In 2Q25. orgonlsalkms ser¥•J i1￿￿ded..
UK.. RSPCA UK, Panu8*ic Re6e8rth UK. Mac4nU￿ Caw 8￿x￿1 {w*¥Jned as ofyet}
nada.. the British Columlma Soctety tr IhE Preventm ￿ Crudty to An￿al8 (BC5PCA)
U￿. Union Re¥￿e Mi5Ston IURMI. Leprosy Missiryt lrtematknnal. Cw8 (Luthwan Reh'eo.
Colwado GNes Foundallon. In8lJufflentl. lfjnetic 4nd Bltsomera
Atjslralia: Arwnal Welfare Leag￿ 5OLth Austraba, kn41 Wewafe Quee¢￿and. CarAeen.
Austra15
GlobaF. InlEm*ional Fedwalkn dRed CfQSS.. Awj lo Ihe Churth In Need WCN. kntern8Jon¥l officos)
Page 2

nthfo
r Ended 31
ber
Many ol IhEse ￿rtne￿h1Ps LL8 lo coknl exFth*I d* Canth￿ be iewrted Inthe
methanisms we desaibe aly
A5 8n examph. we have ￿￿TkedY￿ AIAL kn South Austr4la 2022to commwlE41
Strategy lo griyrt love for wlmafs18nd other INtnansl in their dorvjr base. and kn doiig so, to develop mNe
5uslaknable wwwne5. Ow partnerthy ha5 Feached a poht ofnot Rnplemwth
¥thi￿nthrOp[C p6ychotOgy. on Its Us8 as the rAgani5atknn's knty* oflheh donur b
In a ￿cent tax app¢al, th6 organisat￿ grew gr¥iNJ from the donaT5 ty 9% lapsed by 20%
ared wlth Ihe previajs yearfs appeal. By anAB splt lest on donation foTrn, the team
also OFlI'mised copy u￿g Ieawwws from the donty compkted wth u5. The ap￿] had a 54%
I￿g￿r aveiage donalt¢)n when a ccrfnpujlonale lU￿based conn8dedness siatement was added as a
Bdlno lo the dLwlk¥) fi¥nL
We hav8 now 8xpand*d our PaFtrershp lo Awl in and be￿ th• ubhou5e traIr￿Tha oflhe
Queensland team ahead of SVPF4Ntw wvey les8￿ laier Ki 2028.
We wnllnue to Goach ¢h¥ilie5 through weblnars aThLI in-IMMtse trairiwN lo m#lmrLe Ihè valu¢ Irom thdF
lèaining and fijrther peMttale Klggs from PhllanU¥otAc Ir40 thetrwo
FINANCIAL REVIEW
ReseNes poll¢y
IFSP Inlends to hold thre• ¥nonlh$ olal expendnurn pth ¥ Ilv•è rf￿h5 *aff eosls lo 8lk)w th¢
9anryaIk￿ ts adapt to ￿Y dIar￿$ ITh Ihg inc(m8 cf experMliturE clthe organEalion. Th8 IIustee8
8513bllshed £2￿ 000 as ￿ taw (or ￿. base￿1 on Ihe 2024 ftnancial reporl. This tsrgel ¢ash
resetves was met makng it to con8Sd¢rthe apwntmBnt ola Pmwamm& (>>eralionE kl8nager In
September 2025. We hopo tg ￿ abh to wJgrnd• thk% iothat ofa COO oi the 18 mcths. WÈ
also Iookfing atth8 app0thtm￿￿ CEO.
The risk wofile facing IFSP #ftd resulanl rfsk th*awed in the GlendarY￿r. The btggest IiBk
lo thè Institule rtmans Ihe i¥A¢nlal bm8 dono ofthe team.
STRUCTIIRE, GOVERNANCE AMD MAIIAGEMeiir
cO￿rnIng dDcumenl
The IFSP ￿ a Chardabk InrArpornW {CIO) a c(Thlittrfbm as #s g￿Nn9 documenL
The Board of Irv6tse8 d*rity. The 808rd meetsquartefly and u￿r9 are Sv￿COmn4ileeS
awer￿9 go¥ernanre, miswon (pUN￿beneft) and f￿ar￿Alau￿t Thè Board also oppolnts o ￿reCtU to
M￿age day.t￿dry L¥JeralwM dkhe Organtzall￿ and ￿J￿8￿ty thls role is 5plft belween PiofAdrla
Safgèant and ProfJen ShBng. To farAfilot6 effective cyeralkns. th8 Dwèth(s} have d¢te9aled auth￿ty.
wilhN th¢ tenv¥ of dele9aliM apwo¥ed by the truthe$. lor m
otters kncludkng fironce. empioymenL tèacNn4 arrfl resowth
uJir8nUy have 8 tru51ees are pern*ed lo appoin( a Maxinl￿ 0112. Eath truslee wil nonnalty serve
lerm ol three years. are attetwtw 10 51aggerthe brnekne olthèse ¥P￿ntmen￿ ￿ enswe
d slatsliiy.
All cuirenl ofth8 Board are encouraged to rtonln* new *u5tees we oocaspjnalty
adver￿Se theae roles as drcumslwKxs requtro. Vle we to aGh￿l9 gTeaW dNet51ty in o
govfjrning Board and atgworw tchvard that goa.
Nkwtrus140S ¥¥kW undMgo to ivietlh*n on thelr W ¢)blvJ81k)ns ￿der Iw, the Ch•FIty
CommlssNJn guidance on public benefft. conlenl of(w eon51ilullon, Bowd. tts Sur￿￿￿T￿lle8$ lio
d8rASion￿kln9 proeksse$ and lh8 trtjsthess plan rel￿ pasl perfoimanGe olthe tharty. C￿￿endY any
n6w tsu51885 bè lrnluded Twmlety.
PwJe 3

otth•
Year Ended 31 Decem
2D2
REFERENCE AND ADMINISTRATIVE DETALS
Reghtered Charlty number
11811X)3
Prfnclpal addm#
The Phlanthropy Centre
Vn& 12
Plymouth
Devon
PL4 OEG
Tru8tee8
Dr M8Ul*w Noykn(BoBrd Clw)
DrJanè Hudson
Dr matt￿ 888m
NvJel Hwris
Christiana Stefglou
G8uri Kfjar4lik
Valerle Pletcher (ApOnled 13 No￿rnber 2025)
MaT¥anthi O'Dwyer (ApP￿1￿8d 13 No¥ember 202SJ
JaTr8 8itths IRe51gngd 30 Aprll 2025)
Dennts Fois (Reswned 30 Aprl 2025)
Ind¢pend•nt Examinor
Mander Ouffil
chart￿ed Acc￿nI￿¥
The Ohl P05t Off￿E
41-43 Marw Place
Chippenham
8hwe
SN153
Apwov¢d by othrof the dtruslees cn.-.... .... ..
nd ¥luNI on ts bthattty.
Dt M Nayior- Tnjstee

ende
Ex8
neVs Re
ori to the
Independent examlnefs veportlo the tn5ste￿ ol InstRui* lor SuJla1n￿l• Phllmthmpy
I repod to the Gharity Itusteès on my &xamln8tlon d lh& aOX￿￿ts ol In$litutv tor &J5ts1nBblo FYilaHIMopy
Uhe Tnjsts for Ihe yewended 31 tlecember 202&
Responslbllltl08 and ba$ls of Mport
A$ the charity trustees of thg Tru51 you are resp￿￿1￿8 Sx the W￿rab)n ol the acc(￿8 In 8iwdanc8
the requSremerts rfthe Clwlw Ad 2011 CthelAO.
I iem kn ￿SpeCI ofmy ax￿￿all￿ olthè Trnsfs accwils c4thed ￿d￿r Socr￿ 145 of Ihe A¢1 and In
Caryiig wl my ex￿[TraI0n I have folkAved al aFWkabte D6redlong gbMI by Ihe Charty comm1B$lr￿ under
Secbon 14515)(bl of Ihem.
Indopondent examlnefs ststement
Since your chaiily'% gtvss Ino)m• eX￿￿ed £2￿¢.(￿ oxarthw m￿1 ts8 a momber of ¥ flsted boty, I
t4n confim) that I lo undertake Ihe exavMTrabon bews8 l am a of lh8 AS5rd0t￿
Chartwed Certlfied AcCC￿￿1$. is one oflhB 13led brths.
I havè ¢*mpteted my exaTrwnatKffi. l ¢onlkni ￿ no mai¢tiat m&ttws hayB L¥)Me to my 8ttentson In
connecllon with the exaT￿￿all0￿ gfvkng me cause to th* In any Ma1￿0[ Tw¢t
8woth)Ung reccrfds ¥Yere not kept n reEP8LI rftr*Tru5t a¥ [eq￿[￿l ty s￿IlDn 130 of11￿ Art (Y
the aceounts <kJ not XCAJrd wdh Iho¥e ree(￿,. or
th• accounts do not campty wth Iho apP￿￿bI0 ferybir•mwts the kn and ojnlonl 01
a￿ou￿1$ set the Ch8rkn# and Rewts) Regulatbns 2008 otiter Ihan anv
quiwement tlmi the gi￿ a truè and fak Is not 8 rngi¢er conspl&r•J ag part of an
lThJEpendenl exa￿￿all0￿.
I hav8 nD wncoms and havo come arJos5 no maitors with th8 exgminatlM to wh[(*
allent￿n sh¢ydd bè #i Ihis re￿rt in OTdw lo ￿de￿land￿9 of thB accounls to be
rea¢hed.
Mltha81 Ward FCCA
Mander txrffiu
ChartEr8d Amwnlarts
The Old Post Office
4143 Mathel Pla
CNppenham
SN153HR
P8ge5

¢ofFI
nehl A¢ll¥lll••
31
31.1225
Total
31.12.24
INCOIAE AND ENDOWIAENTS FROhl
DoM4bons and legades
20.057
2Q857
Ch•rftable actt¥ltles
Sdenufi¢ Fesearch
Education and Irainkng
47,707
346.757
47,707
316.757
38,920
Total
421321
EXPENDITURE ON
Charifable a¢lSvS116s
EdU￿l￿n and tr￿nkng
316,758
other
141WJ
139.042
Totsl
401.
NET IIICOMEIIEXPEMD￿uREj
20222
20.222
11&).920)
RECONCILIATION OF FUNOS
Tolal fvnd$ brought (orwafd
325W61
325,861
486,701
TOTAL FUNOS CARRIED FORWARD
Pau•6

31
31.12.25
31.1224
CURRENT ASSETS
Dablors
Cash at b•
328.151
361237
362.237
333.247
¢REDITORS
Amrthts fall*o duewillin om ye
10
(16.154)
(16,154)
NET CURRENT ASSET3
TOTAL ASSETS LESS CURRENT
LEABILITIES
348.OB3 s25￿1
NET ASSErs
346.C*3
32S.861
FUNDS
Unr68iric*d
11
346,063
325,Baf
TOTAL FUNOS
The IInat￿l81 slatem
wwe app￿ed ty the &*rd of Tn￿0% 4Th1 is6ue on
aNI slgned ils by".
M Nayior- Twstee
Tho noles IoTh Fwt 6ts1emer
Pdge 7

for
•h Flow Stat•m nt
• Y•ar
2&
31.1225
31.1224
Cash flows from opernong acU¥lUe•
Cash generatpd from
Interest payj
11.983)
175AIZI
12
N¢t ¢osh ￿ed In (w4lng adNlles
Cash flow• from I￿8￿￿￿￿ actlvilt
Puffjhase Ortang￿ fIX￿ assets
Net WDvlded byl(u*J in) th¥eslkng arA
Chango ln ca6h and cash 4qthl•nts
In th• reputlng p4rfod
Ca9h and cash ¢qui¥?Itnts at th•
beglnnlng olth• rnporttny pthod
11.983)
(77.859)
407.993
Cash and ¢••h equlvalpnts •tth• •nd
of thg roPOrtlng P•ITod
328.161
330,134

forsus
Nolel to Ihe G h F
rth• YearEnd•d 3
2026
RECONCILIATION OF NET IIICOIIEI(EXPENtXTURE) TO CASH FLOW FROM OPERATING
ACTIVITIES
31.1225
31.12.24
Net lTrcomellexpgnditure) for ihe 1*p￿ pwhd las p•rth
stal*ment of Fln8ncfjal Attl¥hle*l
Adlusiments lor:
Deprecialh)n ch¥goS
lTrteJesl p￿d
OwJea$eydecrea8e In debtr
Inue8s￿(decr8g8e) In u•Jdur8
20.222
(1f4J.920)
2,397
127
86,208
324
t Gtsh ￿$t￿ In oporalk>n•
ANALY51S OF GHAIK&8 IN NET FUNDS
A1.1.25
CaBh low A131.1225
Net ca?h
Cash al bank
32&161
330 134 ￿151
328.151
Tol*l
notfjs frym wl flltmse fffl4K4al Stat￿￿nIS

Ilot•s lo th• Fln ndal
ACCOUPITING POUCIES
Ba41s ol pr•parfng th• flnanclal statomgnts
The financ1￿ 818t*ments of the thaiity, wlich 18 a béntr￿ •Ehlity FRS 102, h8v8 been
prepared in ac¢c￿al￿ wi¢h the Ch¥thes SORP (FRS 102)'AccryJr%Un9 and Ropoitit¥J by ChaiitVd5:
&alement of Recornm￿dgd Pr8cIKe applKab5e to cknarties pY•par￿ thelr a¢￿1Th￿ In 8ccordar*g
lh8 Financial Rep￿Nd s￿dard 8pplcable h Ihe UK and RepMlJlic ol Ireland {FRS 1021
l¢ff8clive 1 January 20191,. FknanrJal Repomlng &and*d 102 The Fthaudal Rewt¥w stsndaid
ak¥ll￿ab￿ In lh8 UK and RepuLqic ol IrdaThJ' 8nd Ihe cha￿•$ Ad 2011. The finan(ial 8tatem*)Is
Incorne
All Ineamts ￿ rec4)Qn18￿ in ts StstemeJ)l of FinanL*al AGtibkns or** the hp5 enljdement lo Ihts
(t Is Ihal the irK•Th* Thil Ihe bB me8s(mJ ￿lIatsty.
Expendlturè
Lk8bilille$ rwls•d 85 vxpenthro 88 sfy]n as IB a legal oblp2?bon
ihe fjharily to Ihat &¥pendkne. rfls wobabte th*1 • tronsler of t￿On0￿1r benèffts ¥￿11 be
fequiled in 6etkmenl 8nd thè arnumt pf ijblvaatlon ¢an be measured r8tlably. F¥￿IlUr8 Is
acctyjnted for on an awuak basil and Iw be¢n d¥8￿¢￿ undw Ihal aggregate ￿ ¢osi
rela*d to the calegwy. Vthere costs canncrt t* dkectty atill￿ted to partp)Jar headng5 they have
been alL￿ted to a¢Xi¥*le5 on a basls rA)rtslstsnth*h thè u8¢ of resouFrA.
Tanylblts ￿sets
. Oepredauon Is wb¥kled at tha fdlttAhvd ar4Mwt rales In ordw to vrte off eath as8￿ ovw tt8
e$lIMat￿ usefL¢I We.
. 25%on￿l
Taxatlon
The charmy Is ex8ryl from lax Ils thwitable
Fund accounling
Unresiricted fiJn¢J5 ￿ bF In ¥¢(axdo￿ wlh the f*awiiailE d¥thes at Ir* tli5uellDn rf Ihe
trust￿
Restskted funds ¢w 0￿Y be used for pwtthar r•slrided purrAX8S *itNn the objeds of the dwity.
R85tFktlons a￿$1 when spedw by the donor ty Wh￿ fund5 are rats8d for padiELAar rnsirided
purposes.
F￿er eXpl￿1th of the nalure and lund Is ir*knl8d In lh8 nolo8 lo the fnaTthI
P¢nshx) costs and olher pOst￿et￿re￿IellÉ b•nofils
Tr ¢hartty opwales a defined contr11xrtK￿ pen¥on sth8m6. Contritth5 payalA• lo the
pension scheme Ere th*ged to tr* Stalemgrrt d F￿andal AthU•s kn Ihe P￿￿d lo they
r¥l*.
Pag8 10

for
Not•8 to the Flnartctal S
d 31 Decemkn•r 2026
DONATIONS AND LEGACIES
31.12.25
31.12.24
28,857
INCOME FROM CHARITABLE ACTIVITIES
31.12.25
31.12.24
Sc¥enific Te$eaTch
Education tra.rfng
47.707
346.757
3B,920
252.497
Edi￿110￿ and tralnlng
CHARITABLE ACTMTIES COSTS
osts (see
nrAo 51
Educ*lon and Ir¥
SUPPORT COSTS
135.673
TRUSTE￿ REIAUNERATION AND 8ENEFtrs
ro no r￿￿ThaT#￿th bwfrts *Jr th& year •ndod 31 Delxmbgr 2025 nor f
the yw ended 31 Oec¢mber 2024.
Tru8teM' eMPQnS••
Therewere no trustees. e>wws p8hstrthg￿ endBd 31 Ihr*mbar 2025 nLYloi the year ended
31 Oecember 2024.
Paga13
eonimued...

ablo Pltha
otos to thè Flhancla
- conllnu•d
lgrthe Y rEnd•(1311>g¢omlw 2026
STAFF COSVJ
31.12.24
31.1223
Wago# salaiie5
lal 8Kui*iy Costs
Other pènsion ¢g)518
271.693
25,462
4.138
301.291
The average monlNy Th￿borOf¢￿bye•$ Ihjthg the ye4rwa¥ at t01r￿.
31.12.24
31.12.23
Number oferybyees
LaJrfTha Iho ye* kn employees recetved total empToyee benefiis (ex￿￿ empkni¢r pen6lon costs)
ofbeh¥88n £80.000 ￿ £IW.OD)12024.. tsvo wfvJy¢e8 E90,CQO io £IOOD)O).
Pag• 13
￿￿￿nued...

tlt
tsm•nts ￿ ¢Mtln
TANGIBLE FIXEO ASSETS
Ilpmgnl
COST
At l January 2025 and
31 D¢(wnber 2W25
DEPREGIATIOM
Al l January 2025 and
3108cember 2W15
NET BOOK VALUE
Al 31 0￿ber 2tr25
At 31 Decem￿ 2024
DE8TORS: AMOUMfs FALLING DUEwrrHIM ONE YEAR
31.12.26
31.12.24
Tiade detrrtors
34,088
3.113
CREOJTOR&' AMOUNTS FALUMG DUE *IT1￿ ONE YEAR
31.12.25
31.12.24
Trade
Othri¥¥dlltys
8.656
4.820
The Charity we Ilgd in to a Ilwe8 year CL¥ts* Convas (th• tthK&tiwo1 pknfform). 2028. they
are cornmltted ￿ P8y£6.36
11. IqOVEMENT IN FUIIDS
Al 1.1.35
funds
31.12.25
unmstrfct￿ funds
General fvnd
321061
20222
246.083
TOTAL FUNDS
S.B61
Nel mobw•rllnfunds. 1Th1￿1¢d ab￿ fLts¥.
)rn9 Resourc•s Movemenl
resources ewcndod
fund$
Unr¢striGt¢d fvnd•
Gen8ral IL
4Z1.321
(4M,099)
20.T22
TOTAL FUNDS
20.222
Pagc15

• fors￿lI1n•b
an
th• Y••rEn
men
31
b•v 202
11. MOVEIAE14T IN FUNDS- coniinued
Gompamtlves tormoyemort ITr fvn
Net
Movemgni
vifund5
Al
31.12.24
A1.124
UnYÈstiict•d lund•
486.781
(160.920)
325,881
TOTAL FUNDS
nel movement bnthe above Bre 85 fol
kncOMtr￿ Resources Movement
èxpendgd In
Unrnstrlctad fun4$
General lund
294.880 {455.800) (160,920)
TOTAL FUNDS
455.
A ojwml y8ar 12 mlykn WKI prior yew 12 mrrtis comt11￿￿ as folow&
Not
movem8nt
lunds
At 1.124
31.1225
Unrestrlcted fvnd
General fund
486.781
LW3
TOTAL FUNDS
140 698) 340 083
A ojrrent year 12 mcqrths •)d fv year 12 nBI rno¥•￿t in l￿d& indudèd in thé
alxsvg arè as fclows:
In￿￿￿j Res￿rGe5 Movernent
res(ww fjxpended in funds
Unr95trkted fvnd
Gvneia fund
716.201
1856O9W (140,6981
TOTAL FUNDS
716 201
140.698)
Poge 15
¢tx)Inued...

fo
Mot•s
th• Finan
r Ended 3
ni8-conllnu•d
Cem1￿ 21125
12. RELATED PARTY DISCLQSURES
P4e 1fj

Detsiled Stai•menl f Fln
nclal Aetlvlti
fNthoYe
d•d 31 D•¢•m
31.12.25
31.12.24
INCONE AND ENDOVdTrlENTB
Donallon8 kg4cle•
28.857
3,483
Char6table llctlvltles
Eduration arml Irainwig
&ienbfic rese&ch
346,757
252,497
38.920
394.464
Total Incomlng resoyrus
421.321
294,880
EXPENDITURE
Charflabl8 actl¥lll85
Wages
Saual secu￿ty
Pensions
Advertis¥)g
TraVel￿￿j
Computer Expenses
Consulllng 18e5
Semce fee
Inlwesion lax ￿ld late
166,2eo
10,815
2.976
3.992
219
1.4Zg
3&381
14.977
193,898
16.ogs
5.025
40.976
2.096
39.758
15,729
127
259,769
316.758
Support co•i•
Flnance
Bankcharges
Other
97.767
13,52S
98,162
12,291
870
804
1.849
12,979
8,190
2,397
Social security
Insurance
Uohl and heat
P051age 51alionery
s￿drieS
Rerrt
Cornputer ¢qWPmBrrt
1.025
19.061
209
138,177
134,842
Gov•rnanGe co$t*
AC￿untanCY and legol f
Accounlanty fB05
950
2.340
T￿al resour￿$ eXpp￿ed
455.8CKJ
Not In¢omelIox￿nd1IU19D
20222
160,9201
This page nrtfcrfm wt sfaknk)ry f￿a￿lF1 $t*ments
Pagg 17