OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

CONTENTS
~Pa e
Legal and Administrative Information
Report ofthe Trustees and Directors
Accountants'
Report
Statement ofFinancial Activities
Summary
Income and Expenditure
Account
Charity Balance Sheet
Statement ofCash Flows
Notes forming part ofthe Financial Statements 7to9

29ZZ ~1
Unr'estricted Restricted Unrestricted Restricted
N~TE Funds
f,
Funds Total Funds
f
Funds. Totalf
INCO
Incoming and endowments
Donations
and legacies
finm: ' 449,137 149,772 598,909 375,585 62,596 438,181
Charitable
Activities
Conference Income (8,508) - ( 8,508)
Investments:
Bank Interest
@OTAL 3 449 337 149'772 598909 367077 62596 429673
CostofGenerating
Funds:
Chuitable
activities
4 423,607 151,656 575463 356,353 136,764 493,117
Other 4 3,384 - 3,384 6,430 - 6,430
T TAL EXPFNDITI 426,991 151656 578,647 36 783 136764 499/47
NET INCO
ENDITURE BEFO
TION 22,146 ( 1,884) 20,262 4394 (74,168) (69,874)
~TPAYAAI~
22,146 ( 1,8&4) 20,262 ( 42,968) 113,531 70,563 43
NE
OMIN
Transfers between
funds
22,146 ( 1,884) 20/62 ( 42,968) 113,531 70,563
N TMO
Reconciliation offunds:
Fund balances at 1st May, 2020 (28,646) 39,363 10,717 32,940 113,531 80,591
Fund balances at 30th April, 2021 ~6,500 37,479 309'19 20,646 39263 10,71'7
CONTINUING
OP
TIONS
None ofthe~s activities were acquhed ordiscontinued during the above financial period.
The statement offinancial activities includes all gains and losses recognized in the year.
The notes on pages 6to9 form part ofthese accounts.
('ompanp: Re&7)stra))nn Vo: l072'I(t)5
I HI: I.HI.VR.i-I)AN I.()si is()(.'ll TY
A ('OMI Ai's) LIMI'I'I';I) BY(rliARANTk;E
I)NAI:DITI f) BAI A)&.(.'4 i'HEL1 Ai& A I .0 I II APRII l02l
4() I' I:.S 7022 202 I
))»htorv 7 Q7 9s
('ash at Hank and in Hand I 7.9I( I
I4.07h
(':RREXTLIABII I I IES
('reditors
- amounts
fal }in)7 due ii ithin one )ear 7 7s9
5I.I C I 'RREN'I ASSETS 30,979 }0.7)7
TOTAI. ASSETS LESS C'( RREINT I.IABII.ITIES 30,970) 10,717
NET ASSETS '0.070
RI SERYES
I}nrestricted
funds
(i«neral
Iiinds
((7,500 ) (28.(74(7 }
R«stricted
I unds
377,479 39,3(73
'0.'770
Directors'
aiid Trust«es'
responsibilities:

2022 2021
CASH FLOW FROM OPERATIN ACTIVITIES
Operating
proflt/(loss)
for the financial year 20,262 (69,874)
(Increase)/decrease
in
debtors (47,230) 1,293
Increase/(decrease)
in
creditors 18,548 1,189
Cash from Operations (8,420) (67,392)
Net cash &om operating activities
.
(8.420) ~(67,392
Net (decrease)/increase in cash and cash equivalents (8,420) (67,392}
Cash and cash equivalents
at 1stMay, 2021
13,981 81,373
Cash and cash equivalents
at 30th April, 2022
5,561 13,981

Tbe Charity is a Company limited limited by guanmtee
snd
has no share capitaL
The
liability of each member in the event ofwinding
up is
the event ofwinding
up is
limited to Xl,
~0201 2021
Unrestricted Restricted Unrestricted Restricted
~Fun ~pun ~F Eunda Xntat
I, (&,50&) (&.508)
General Donations 449,137 - 449,137 369,535 369,535
Coronavirus
Job Rctcndon
Scheme 6,050 6,050
Restricted Donations 149,772 149,772 62,596 62,596
Interest on Investmeuh
419,137 149772 598,909 367,077 62596 429,673
2~0
Unrestricted Restricted Unrestricted
Funds Funds Funds
Direct Support Dhect Direct
CO&18 ~Co Costs ~T eggs ToOTl
ABLEACTIVITIES
Wages and salaries
National
insurance
Pension costs
Staffbenefits
Advertising
and Promotional
Expense 265,513
39+68
4,783
1~7
750
135,695
1,709
236
59
401,208
39Ph&
6,492
1,503
809
176„374
26,926
5,390
103
856
270,468
26,926
5/90
103
856
Tfanung
Insurance
1,500
922
1,500
922
Telephone
Accountancy Fees
Printmg, Postage and Stationery
Professional
Fees
Computer
costs
Conference costs
Donations
and subscriptions
Finance costs
Travel costs
' 321
96
92,404
390
827
1,698
550
13,318
423 607
3,384
3 384
13,694
263
151 656
321
3/&4
96
106,098
390
827
1,698
813
13/18
578,647
707
142,541
362
250
3/10
389.
~7553
356,353
6,430
6,430
96
42,574
136,?64
6,430
803
185,115
362
250
3/10
389
~(7S5
409 S47

Between f110,000-f12 0,000 0,000 1
1
1
1
1
1
1
1
The total remuneration ofkey management personel during the year wasf116,754(20211f112,772)
6. STAFFNUMBERS
Administration 9
~202
7. ~DEBT
RE
36,336
Taxation and social security 95
Prepaid Expenses 10,989
47,325 95
~2 ~221
f
8. ~QQQIas -amounts falling dne within one year
Deferred conference revenues 8,850
Taxation and social security
Accruals
10,116
2,940
3,359
21,906 3,359
9. M
VEMENT OFFUNDS INTHE
YEAR gg22.
Unrestricted Unrestricted Restricted
Funds ~Restrict Funds FuuFs Funds
General Administrative General
Fund Assistant Echo ~ed e. FuuF Total Total
f, f f g.
At 1stMay, 2021
Income in tbe Teer
(28,646)
449 137
33,926
37013
26,7&6
112759
(21,349) 10,717
598,909
(32,940)
367,077
113,531
62,596
80,591
429,673
420,491 70,939 139,545 (21,349) . 6IN,626 334,137 176,127 510,264
Expenditure
in the year
426,991
(
6,500)
58,680
12,259
88,072
51,473
4,904
(26m253)
578,647
30,979
362,783
(28,646)
136,764
39,363
499,547
10,717
Tlatlsfers
At301EAFrR2022
r
6,j500
12,259 51,473 ~(26253 311,979 ~2$.646 39,363 10,717
10..CONTINGENT LIARILIT
There were no contingent
liabilities
as at 30th April, 2022.