"Lwed
6uryEUJ WEJ6 uo AJ!IOd
8É"L EJEd
apnisu! ffj iou uasou
.'woqe iUEAqeJ eJewA swewewF Ja4yry epni?u! oi asooLP
PLU noA
{Ipuoudo) uorypuuow! IEUOry!PPV
Iijauaq
?!Iqnd uo uoisslwwos
Awe4J ayi Aq panss!
awEW.n6 ayi oi pJp6èJ pe4
aAE4 saaisnji ayi Jauiaym
6UiLLuyU iuawaiEIS
iuouaq ?!Iqnd uo 8gUEP!n6 uo!ssiwuM)
uey y) $uoo)as iUEAaiaJ a
ppoj 01 pai?w!P aAey swsn4 liv
sIEnp!A!Pil! JO
noj
paul
Aq douswom ay¥ ffj w.gAi (s
"6uiAPW
PUE 6uiuu!ds 40 SUOqP4suowap
uv.M sjaqwaw Aq wom io saiES Is
ÈL'I YJPd
Iuowdlnba is!Ip!xls asnou
paiuaj ajp 4?!uM sasluwd
do4SWOM pilng ie slseq
ienp!A!PU! Jo dnoJ6 E UO PaJaJlO
6u!uuids pup 6u!AEaM U! uoolni (v
apniju! asayi "piln
Aq u! PEd!?Ed Jo pie4 4uaA•
PUE SUO!¥.q!iIXa 'SMOIIS IE EaJP iejoi a41
u! suej) asaui Jo a?upyodw! ieJuois14
ayi WEai oi saw.unyoddo AupuA aAe4
J!Iqnd aui io saqU pffjsajawi 'spaJp
u!pun0n$ 041 puy u! J!Iqnd a
oi uo passpd aj? sii!¥s ayi "6uuffjua
sueaw Aq sjaqwaw iuajjn) Aq SUEJ
oi pa?npoJw! •JE sjèqiuaui AlaN
"swnorJE ui paw.iuapi
sa)INas Jo spalojd 'saiy.A!PE
eyl 'JEin?!VEd u! 'IiJauaq
giiqnd a41 JOJ sagodjnd
asoiii 01 uo!IEiaJ ui saiy.AIPE
UIEW a4110 AJewuFns
wewnwp
uiujaho
sy. u! wo ias SE UBlI9 ?LEI
Jo sasothnd è41 Jo EwnS
FrtIP LL'I wed
'6u!oAp PUE 6u!uu!d$ '6u!AeaM 10
syvJJ U04paSaJd Jayyry oi
L*.¢ tjed
sa!1!AiPV pup saA!1gafqo
51608& & :Jaqwnu uo.ryp4w6eJ AUEU?
aAa * sjauulds SJaAEaM auAoJ4 :awpu A)UEiI?
£zoz Jaqwojaa 1£
01 £zoz enUEr
woJ4
poljad a Joj yoda¥ Ipnuuy,saaisrui
S]IVM ONV ONWIgNI a04
NOISSIWWO) AllaVH)
s saAlPa.qO
Isu!e6e swaLuaAaiu?v
ltr'L Ejed
apni?u! ffj iou u0$04?
'.InoqE iueAqaJ aJaLVA sw8u1e Jauvnj epniju! oi asoou?
ELU nox
(ieuorydo) UOIIEIIUOIU! IEUOIIIPPV
'PaU!ulELu supj? Jno
01 IUEAaiaJ s¥ooq •Epokdn io Pjq!l V
"sJaAa pup sjauulds sJaAPaM P spI!n9 10
uoue!?o$sy a41016uoioq aM"UaJPI!11? 10
dnoJB uooejnpe awou IrJoi E JOI uolssas
E ploy am 'seiES 6u!¥ew PUE aiyojd
Ino 6u!s!EJ U! paMnsaJ s141-spuni paslej
u?!UMJ!P4 J(KJg Je? yv gw IE IIEF e
ieArysa4 eUbOJa a1 u! yed ¥ooi am -dnoJ6
Jno oi sjaquww Mau 6uB?EJIIE 01 Raa!A E
111!M SIJEJg Jno pas!?!Iqnd slw pue supj
Jno Jo SUOryEJisuowap 6u!A16 Jlw un09
leg01 ¥ i? puw E peu u!E6E am 'papuauE
IiaAI SPM 11)!wa uapJE6 s Jaqu
p u! play 'sJaquww Aq pas!UE6Jo asjno?
6u!aAp v "pi!n6 io sJaqU m uoqlni
ap!AoJd w anu4uo? am 'S!seq ienplmpu!
UP UO SUO!ssas uoqlni 6u!uu!ds pi04
osip am "playe Jauvry PUE EaJE ie)01 a
UM)J4 9!Iqnd Jo sJaqu401u Aq papuauE
ajam Osayi "suolssas auovoi-auo PUE
'iUOOl E bu!JedaJd 'aippau p!6FJ 'fiu!Ath
IIV4$ p :sasJno? io Jaqwnu e play am
'aswadxa
pup spalojd pau$!uy aJEUS Oi uolssas
,Iiffj pue Mous. J?In6aJ E aAEU am Isajayi!
io uoiie4SUOLuap E apniwl $6u!wow
al puE aauo? JEin6aJ piou osie
èm 'dnoJ6 aui 40 6u!uunJ 6u!pJe6aJ
'6u4oA Aq 'suo!s!Jop Aue a¥EiU a
allm $6uqaaw sjaqwaw Aiwuow piou
oi anuryuoj am 'AEpsJnyi Jo AEpsani E
uo doyg¥JopA PaPUaUE sjaqumw
"alOUM
e SE AlS oi siijèuaq
Japwi AUE puB saiJEI?iJaueq
sy. u21SnJI9 aui
oi apew sey ¥OM S,@UE4a
aJuaJaJy.p a416uiAJiiuapi
'AW2 aui Jo siuauJaAai4Je
UIEW a4140 EWnS
'ieJ
a?UEuuoJJad PUE guaLuaAa!u?v
sJaèwnioA
Aq apBW uorynquiuo
8E"i ejed
wauJisaAU!
paipiaj wBjjd 6u!pniJu!
IUaLiiisaAUI IEWS uo AgIIOd
JOLIIO
seA!poIqo ISUlEbe
UPuval iuawisgAui
ias
sampatqo isuie6e saiy.A!PP
6u!SlEJPUry Jo agUELwoyad
Itr"LE
apniJu! w iou UOS04?
Ja4x)
Aweuj a416u!?eJ sysu
1Eduud io uo!WiJJsap v
9. EJEd
pawopp
Agiiod wawisaAUI IEIJOS
AUE 6uipni?ui saA!palqo
PUE A?11c wawisaAUI
9"& EJEd
{6u!SlEJpunJ AUE
6u!pnpu!) spunj io se?Jnos
IEdi?uud S,Ell? ail
Ltr"i ¥Jed
opni?u! 01 iou uasoy?
".InoqE iueAaiaJ aJaW4 swaLuawJs Jauunj apni?ui oi asooy?
EW noA
{IEuo4do) uoqpuuoju! ieuo!¥.ppv
uJa)uo)
6u!06 E SE 6u!nuiwo? Aw.Je4)
¢)qe sa1iuiey¥Jun
AUE 10 UO!IEUEidx3
.?iJep
u! IIEuawLU puns io si!Eiaa
seMasaJ
ojaz 6u!piou JOJ SUOSEe
au samasaj io iunowv
£Z'L EJBd
frZ'L WEd
zz"I wed
'iWPd
00005
"suoyury Jno 10
agupuuojjad Joi Ipjwasga ajp u?!WA
sas!waJd io iuaJ w wawAEd u!
suoNE61Iqo It!Jueuy Jno #nuquo
am ajnsua w saMasaJ ploy am
SJaqLuaw
aPEUI SUOIIEUOP PUE
suo!WuJsqns iu•w#iddns wo
40 SalES bu!PlOy PUE %n09 6u!p!AoJd
Aq spuni as!pJ ffj anuryuo? am ISEai
Iv sJEaA Ohg ixau U! uo4)ury ffj Ay.IFqe
Jno iJ•oJd pue s6u1060 Jno Jnouoy
aaSaj AlEa4 p ploy AnuaMng am
pia4 eJE Aa41 AWA 5u4eis
sa*uesaJ Suipioy Joi A?Iiod
a416u!u!eidxa iu8tuaiEIS
i eJed
pou gyi io
pua uow.sod IBpu?uiJ
s,AwEUJ aui Jo Ma!A8
IZ"k WEd
Ma!Aakl IP!?UEU!
Zstr trva MOJISUEM
'peo8 u01w 'wJeJ spaaJ8 aJe¥ pooM4)aèJ .9% s¥.un
S1609I L
sJaAEaM aLUOJJ
? sjauu. s siaAEaM awoj
ssajppp Ipdi?uud s,UP
JAnu
ueyj p8J8lS!
sasn
E49 ayi awEU Jau
awEU
upyJ
IaP aAryEJlS!U!wpy pue aJuaJaJa¥
Jau
salyed
pawiaj Aue UVM dlusuoiwia
5.1 EJEd
Vft4
SWOM AuEiI?
LPI4M LIIIM WOMlaU
jap Aue pue ajnpnjis
ieuo!ws!UE6Jo s,AwEy? eill
LS'I tIEd
VTr4
seaisn4 Jo 6uiuieJi
pup uojpnpui aui Joi paidopp
s9jnpaJd pue sai?IlOd
LS"I EJPd
apni?u! iou uasoy?
'.InoqE WEAaiaJ aJa4M swawaww Jayynj apnpu! oi asoo4?
ELU lloA
IIEuo4do) uoupuuoiu! Ipuolyppv
saaisnji
ajouj Jo èuo iu!0ddE 01
pqiliu? Awq Jo uosjad Aup
40 aLUEU Jo isod oi uoipaia
-6-8 SUOlSlAoJd ieuoiwy.Isu(yJ
AUE JQ $1!Eiap 6u!pni?u!
SkX)yWUJ uolwqas aaisnji
equ Aq
peiEJOC.
painjiisuo
AWELP a41 S! MOH
01?
si"1 eJEd
uo!w4suo? u04WSSV 01?
iuawngop 6u!uJaAo6 10 8dAI
'.gsn4
s,AweLP Jo uorydu9saa
iuawa6EUEYI PUE a?UEuJaAOg 'aJni?nJis
aWEU wsnji
AwEtp oi 6u16uoiaq Ayadojd oi aw.16uIo saeisnji io eWEN
aiUEU JOI4)
aui aiEP sJopaJ!p auijo sawpu- saaisn4 aiEJO
paAOJ
psem
oz
6L
9L
SL
LL
pre
£z0zM)l
46uweH aUOI
UOSq!9 4EJoqaa
uoisos AJEb
Aaio? Eia6uv
EJE
JwJyJo aJueu!a
PIE
diysjaqwa
UEJ!
Sn41U!
p•wwa {Apoq Jol uosjad Jo au
oJy
Awp49 a6pupw OUWA sawn4 Awv4? aiR 10 UlEN
uo!IEuuoIu! Ipuo!I
o Jayio
siieiap iauuosj
a¥ Jo aJnsoi?s!puou Joi uosEa
aJnsoi?sip wojj suo!Idwax3
(uoqrwjow! IEuo4do) slaqu uS Joluas w saumi Jo JO OWEN
Jas!APP
ssajppv
aLUEN
io adAI
(UO4EUUWU! Ipuorydo) sJas!APP 10 sassaJppE pup sauipN
(IEuorydo) uorypuuoiu! Ipuowppv
esse UMO s,Awew ayi WOJJ
SIOSSE ygns Jo uoiie6aJfjas
PUE ApoisrrJ aiES
Joi 4uawa6ueJJe io SIIEI
eN
spelqo s.&uEi4?
uplpoisng ayi ui41!M SIIEJ
SI41MO4 pue pi#4 aje 4assp
iie4aq aso4M uo AWELI?
u Jo spalqo pup awpN
Aw.?EdvJ si41 u! play
siessp eui Jo uolidijgsaa
Slaillo 40 JIEiiaq uo saaisn4 UE!pwsn? SE play spun
-h
7)5fYJ)
'J!E4?
'vI0JS 6a) uoii!SOd
{s)awEU lin
5yg ttJ+J9A
{s)aJmEuBIs
sawn4 sJwe4J JO UEUOq uo pau61s
'aAOqE yodaj ,sa4sn4 POAoJddp •Ary A• IP aJw¥) swsn4 041
suo!IEJpiaaa
|
FWSD Payments & |
FWSD Payments & |
Receipts |
|
|
| Payments |
-£ 241.92 |
|
Balance |
£ 570.08 |
|
| Receipts |
£ 812.00 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 1/1/2023 |
Balance b/f |
|
|
|
£0.00 |
| 1/1/2023 |
Members subs |
Membership |
|
£644.00 |
|
| 1/1/2023 |
Members donaton |
Donatons |
|
£47.00 |
|
| 1/3/2023 |
Water2 business |
Premises |
-£65.30 |
|
|
| 1/6/2023 |
Ansvar Insurance |
Premises |
-£54.09 |
|
|
| 1/9/2023 |
D Gibson Reeds |
Sale equip |
|
£40.00 |
|
| 1/9/2023 |
D Gibson yarn |
Sale materials |
|
£6.00 |
|
| 1/9/2023 |
Judy Munro course fee |
Tuiton |
|
£75.00 |
|
| 1/18/2023 |
M Boston Vav refund |
Subscriptons |
-£36.37 |
|
|
| 1/20/2023 |
Britsh Gas Electricity |
Premises |
-£86.16 |
|
|
| 1/31/2023 |
Balance c/f |
|
|
|
£570.08 |
TSB Bank Account
|
TSB Bank Account |
|
| 1/1/2023 |
Opening balance |
£20,556.21 |
|
Receipts |
£812.00 |
|
Payments |
-£241.92 |
| 1/31/2023 |
c/f |
£21,126.29 |
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
| Payments |
-£ 439.52 |
|
Balance |
£ 387.37 |
|
| Receipts |
£ 826.89 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 2/1/2023 |
Balance b/f |
|
|
|
£570.08 |
| 2/1/2023 |
Members subs |
Membership |
|
£644.00 |
|
| 2/1/2023 |
Members donaton |
Donatons |
|
£47.00 |
|
| 2/1/2023 |
Kim Ball voucher |
Tuiton |
|
£75.00 |
|
| 2/1/2023 |
A Coley yarn & Tops |
Sales materials |
|
£10.00 |
|
| 1/1/2023 |
S Hale yarn & tops |
Sales materials |
|
£10.00 |
|
| 2/1/2023 |
Mendip Times advert |
Sales costs |
-£72.00 |
|
|
| 2/8/2023 |
Ansvar Insurance |
Premises |
-£54.09 |
|
|
| 2/8/2023 |
Britsh Gas |
Premises |
-£91.01 |
|
|
| 2/8/2023 |
Auctonet books |
Sales equip |
|
£22.89 |
|
| 2/13/2023 |
Jan Oliver tops |
Sales materials |
|
£12.00 |
|
| 2/17/2023 |
Marieka feece |
Sales materials |
|
£4.50 |
|
| 2/22/2023 |
Sue Plummer feece |
Sales materials |
|
£1.50 |
|
| 2/23/2023 |
Britsh Gas Electricity |
Premises |
-£64.75 |
|
|
| 2/25/2023 |
Gina Tay refreshments Miscellaneous |
|
-£22.42 |
|
|
| 2/25/2023 |
C Bowden 5 books |
Purchase equip |
-£96.07 |
|
|
| 2/25/2023 |
A Coley shutles |
Purchase equip |
-£39.18 |
|
|
| 2/28/2023 |
Balance c/f |
|
|
|
£957.45 |
|
TSB Bank account |
|
| 2/1/2023 |
Opening balance |
£21,126.29 |
|
Receipts |
£826.89 |
|
Payments |
-£439.52 |
| 2/28/2023 |
c/f |
£21,513.66 |
|
|
FWSD Payments |
& Receipts |
|
|
| Payments |
-£ 2,028.74 |
|
Balance |
-£ 698.34 |
|
| Receipts |
£ 1,330.40 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 3/1/2023 |
Balance bf |
|
|
|
£957.45 |
| 3/1/2023 |
Members subs |
Membership |
|
£644.00 |
|
| 3/1/2023 |
Members Donatons |
Donatons |
|
£47.00 |
|
| 3/1/2023 |
F Olsen yarn |
Sales materials |
|
£14.40 |
|
| 3/2/2023 |
A Coley website |
Publicity |
-£113.70 |
|
|
| 3/6/2023 |
Panther rent |
Premises |
-£1,500.00 |
|
|
| 3/6/2023 |
Panther service chrg |
Premises |
-£219.60 |
|
|
| 3/7/2023 |
Ansvar Insurance |
Premises |
-£54.09 |
|
|
| 3/8/2023 |
M Day |
Tuiton |
|
£75.00 |
|
| 3/10/2023 |
Britsh Gas Electricity |
Premises |
-£82.50 |
|
|
| 3/11/2023 |
H de Wulf |
Tuiton |
|
£75.00 |
|
| 3/17/2023 |
K Moss |
Tuiton |
|
£75.00 |
|
| 3/18/2023 |
C Chapman |
Tuiton |
|
£75.00 |
|
| 3/20/2023 |
J Lopez |
Tuiton |
|
£75.00 |
|
| 3/20/2023 |
C Turner |
Tuiton |
|
£75.00 |
|
| 3/24/2023 |
A Spiridonova |
Tuiton |
|
£75.00 |
|
| 3/27/2023 |
Lyn Mewis |
Tuiton |
|
£75.00 |
|
| 3/29/2023 |
S Hale shutles etc |
Purchase equip |
-£58.85 |
|
|
| 3/30/2023 |
J Arm spinning |
Tuiton |
|
£25.00 |
|
| 3/30/2023 |
Balance c/f |
|
|
|
£259.11 |
|
TSB Bank account |
|
| 3/1/2023 |
Opening balance |
£21,513.66 |
|
Receipts |
£1,330.40 |
|
Payments |
-£2,028.74 |
| 3/31/2023 |
c/f |
£20,815.32 |
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
|
| Payments |
-£ |
167.29 |
|
Balance |
£ |
729.11 |
|
| Receipts |
£ |
896.40 |
|
|
|
|
|
| Date |
Detail |
|
Category |
Payments |
Receipts |
|
Running Total |
| 4/1/2023 |
Balance bf |
|
|
|
|
|
£259.11 |
| 4/1/2023 |
Members subs |
|
Membership |
|
|
£616.00 |
|
| 4/1/2023 |
Members donatons |
|
Donatons |
|
|
£47.00 |
|
| 4/3/2023 |
WI visitors |
|
Donatons |
|
|
£55.00 |
|
| 4/5/2023 |
Britsh Gas Electrcity |
|
Premises |
-£113.20 |
|
|
|
| 4/6/2023 |
Ansvar Inusrance |
|
Premises |
-£54.09 |
|
|
|
| 4/6/2023 |
Shand spinning |
|
Tuiton |
|
|
£25.00 |
|
| 4/11/2023 |
V Headland Cush + yarn |
|
Sale materials |
|
|
£40.40 |
|
| 4/11/2023 |
V Headland Equip books |
|
Sale equip |
|
|
£38.00 |
|
| 4/12/2023 |
J Lopez |
|
Tuiton |
|
|
£75.00 |
|
| 4/30/2023 |
Balance c/f |
|
|
|
|
|
£988.22 |
|
TSB Bank account |
|
| 4/1/2023 |
Opening balance |
£20,815.32 |
|
Receipts |
£896.40 |
|
Payments |
-£167.29 |
| 4/30/2023 |
c/f |
£21,544.43 |
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
| Payments |
-£ |
350.12 |
|
Balance |
£ 520.08 |
|
| Receipts |
£ |
870.20 |
|
|
|
|
| Date |
Detail |
|
Category |
Payments |
Receipts |
Running Total |
| 5/1/2023 |
Balance bf |
|
|
|
|
£988.22 |
| 5/1/2023 |
|
|
Membership |
|
£665.00 |
|
| 5/1/2023 |
Members Donatons |
|
Donatona |
|
£27.00 |
|
| 5/2/2023 |
Britsh Gas electricty |
|
Premises |
-£55.10 |
|
|
| 5/3/2023 |
G.Tay refreshments |
|
Miscellaneous |
-£23.38 |
|
|
| 5/9/2023 |
Ansvar Insurance |
|
Premises |
-£54.09 |
|
|
| 5/9/2023 |
WSD Journal x 5 |
|
Subscripton |
-£80.00 |
|
|
| 5/9/2023 |
Freya Olsson Yarn |
|
Sale Materials |
|
£3.20 |
|
| 5/16/2023 |
J. Simpson Moody |
|
Tuiton |
|
£75.00 |
|
| 5/17/2023 |
Kate Hill |
|
Tuiton |
|
£25.00 |
|
| 5/18/2023 |
Panther Propertes service chrgPremises |
|
|
-£19.78 |
|
|
| 5/19/2023 |
Britsh Gas Electricity |
|
Premises |
-£67.77 |
|
|
| 5/21/2023 |
C. Smekjkal New Loom |
|
Purchase Equip |
-£50.00 |
|
|
| 5/23/2023 |
MM Bubnova |
|
Tuiton |
|
£75.00 |
|
| 5/31/2023 |
Balance c/f |
|
|
|
|
£1,508.30 |
|
TSB Bank account |
|
| 5/1/2023 |
Opening balance |
£21,544.43 |
|
Receipts |
£870.20 |
|
Payments |
-£350.12 |
| 5/31/2023 |
c/f |
£22,064.51 |
| Payments |
-£ 1,870.74 |
|
Balance |
-£901.24 |
|
| Receipts |
£ 969.50 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 6/1/2023 |
Balance bf |
|
|
|
£1,508.30 |
| 6/6/2023 |
S.Hale yarn |
Sales materials |
|
£21.50 |
|
| 6/6/2023 |
Ansvar Insurance |
Premises |
-£54.09 |
|
|
| 6/8/2023 |
Members subs |
Membership |
|
£644.00 |
|
| 6/8/2023 |
Members donatons |
Donatons |
|
£27.00 |
|
| 6/8/2023 |
Panther rent |
Premises |
-£1,500.00 |
|
|
| 6/8/2023 |
Panther service charge |
Premises |
-£219.60 |
|
|
| 6/16/2023 |
Britsh Gas Electricity |
Premises |
-£62.05 |
|
|
| 6/20/2023 |
Black Swan |
Sales costs |
-£35.00 |
|
|
| 6/26/2023 |
D.Williams |
Tuiton |
|
£30.00 |
|
| 6/26/2023 |
D.Williams |
Membership |
|
£21.00 |
|
| 6/29/2023 |
F.Olsson |
Sale equip |
|
£175.00 |
|
| 6/30/2023 |
|
|
|
|
|
|
D Williams overpaid |
Miscellanous |
|
£51.00 |
£607.06 |
|
Balance c/f |
|
|
|
|
|
TSB Bank account |
|
| 6/1/2023 |
Opening balance |
£22,064.51 |
|
Receipts |
£969.50 |
|
Payments |
-£1,870.74 |
| 6/30/2023 |
c/f |
£21,163.27 |
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
| Expenses |
-£ 239.18 |
|
Balance |
£ 1,095.32 |
|
| Received |
£ 1,334.50 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 7/1/2023 |
Balance bf |
|
|
|
£607.06 |
| 7/1/2023 |
Members subs |
Membership |
|
£728.00 |
|
| 7/1/2023 |
Members donatons |
Membership |
|
£27.00 |
|
| 7/3/2023 |
Water2 Business |
Premises |
-£66.72 |
|
|
| 7/4/2023 |
D.Williams refund |
Miscellaneous |
-£51.00 |
|
|
| 7/6/2023 |
Answar Insurance |
Premises |
-£54.09 |
|
|
| 7/17/2023 |
Cash sales \car boot |
Sales |
|
£134.50 |
|
| 7/17/2023 |
Sum up Card sales |
Sales |
|
£420.00 |
|
| 7/17/2023 |
Sum Up fees |
Sales costs |
-£7.10 |
|
|
| 7/19/2023 |
Britsh Gas Electricity Premises |
|
-£60.27 |
|
|
| 7/26/2023 |
Denise Lanning |
Tuiton |
|
£25.00 |
|
| 7/31/2023 |
Balance c/f |
|
|
|
£1,702.38 |
|
TSB Bank account |
|
| 7/1/2023 |
Opening balance |
£21,163.27 |
|
Receipts |
£1,334.50 |
|
Payments |
-£239.18 |
| 7/31/2023 |
c/f |
£22,258.59 |
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
| Payments |
-£ 63.41 |
|
Balance |
£ 622.59 |
|
| Receipts |
£ 686.00 |
|
|
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
| 8/1/2023 |
Balance bf |
|
|
|
£1,702.38 |
| 8/7/2023 |
Members subs |
Membership |
|
£644.00 |
|
| 8/7/2023 |
donatons |
Membership |
|
£27.00 |
|
| 8/18/2023 |
F.Olsson refreshmentsMiscellaneous |
|
-£6.99 |
|
|
| 8/21/2023 |
Britsh Gas Electric |
Premises |
-53.82 |
|
|
| 8/22/2023 |
D.Gibson-WI visit |
Donatons |
|
£15.00 |
|
| 8/24/2023 |
D Gibson postage |
Miscellaneous |
-£2.60 |
|
|
| 8/31/2023 |
balance c/f |
|
|
|
£2,324.97 |
|
TSB Bank account |
|
| 8/1/2023 |
Opening balance |
£22,258.59 |
|
Receipts |
£686.00 |
|
Payments |
-£63.41 |
| 8/31/2023 |
c/f |
£22,881.18 |
|
|
FWSD Payments & |
Receipts |
|
|
TSB Bank account |
|
| Expenses |
-£ 12,315.37 |
|
Balance |
-£ 11,463.31 |
|
9/1/2023 Opening balance |
£22,881.18 |
| Received |
£ 852.06 |
|
|
|
|
Receipts |
£852.06 |
|
|
|
|
|
|
Payments |
-£12,315.37 |
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
9/30/2023 c/f |
£11,417.87 |
| 9/1/2023 |
Balance bf |
|
|
|
£2,324.97 |
|
|
| 9/1/2023 |
Britsh Gas Electricity |
Premises |
-£20.35 |
|
|
|
|
| 9/6/2023 |
Members subs |
Membership |
|
£630.00 |
|
|
|
| 9/6/2023 |
Members Donatons |
Donatons |
|
£27.00 |
|
|
|
| 9/4/2023 |
Sum up CHein Don |
Donatons |
|
£1.97 |
|
|
|
| 9/5/2023 |
Cash sales Corsley |
Sales |
|
£96.00 |
|
|
|
| 9/5/2023 |
H Funnell reeds |
Sales Equip |
|
£40.00 |
|
|
|
| 9/6/2023 |
N Wildman Dilton Stall |
Sales costs |
-£15.00 |
|
|
|
|
| 9/6/2023 |
Panther rent insur etc |
Premises |
-£2,017.18 |
|
|
|
|
| 9/6/2023 |
Sum up |
Sales |
|
£18.09 |
|
9/18/2023 Tfr Bath Bldg Soc |
£10,000.00 |
| 9/7/2023 |
C Hein -reimbursement |
Sales costs |
-£11.96 |
|
|
|
|
| 9/7/2023 |
Beckington PCC - stall fee Sales costs |
|
-£25.00 |
|
|
|
|
| 9/14/2023 |
VE Headland - reimb |
Sales costs |
-£71.59 |
|
|
|
|
| 9/14/2023 |
VE Headland- yarn |
Sales materials |
|
£6.00 |
|
|
|
| 9/14/2023 |
VE Headland - reeds |
Sales equip |
|
£28.00 |
|
|
|
| 9/18/2023 |
Txf to Building Soc |
Savings |
-£10,000.00 |
|
|
|
|
| 9/21/2023 |
Britsh Gas Electric |
Premises |
-£40.29 |
|
|
|
|
| 9/25/2023 |
A Brooke purchase bag |
Sales |
|
£5.00 |
|
|
|
| 9/27/2023 |
AGWSD afliaton |
Subscriptons |
-£114.00 |
|
|
|
|
| 9/30/2023 |
Balance c/f |
|
|
|
-£9,138.34 |
|
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
TSB Bank account |
|
| Expenses |
-£ 185.72 |
|
Balance |
£ 984.98 |
|
10/1/2023 Opening balance |
£11,417.87 |
| Received |
£ 1,170.70 |
|
|
|
|
Receipts |
£1,170.70 |
|
|
|
|
|
|
Payments |
-£185.72 |
| Date |
Detail |
Category
|
Payments |
Receipts |
Running Total |
10/31/2023 c/f |
£12,402.85 |
| 10/1/2023 |
Balance bf |
|
|
|
-£ 9,138.34 |
|
|
| 10/6/2023 |
Members subs |
Membership |
|
£700.00 |
|
|
|
| 10/6/2023 |
Donatons |
Membership |
|
£27.00 |
|
|
|
| 10/10/2023 |
Ansvar Insurance |
Premises |
-£34.84 |
|
|
|
|
| 10/13/2023 |
M.E. Bond |
Tuiton |
|
£75.00 |
|
|
|
| 10/16/2023 |
M& A Coley reimbursement |
Purchase equip |
-£53.00 |
|
|
|
|
| 10/16/2023 |
DG Beckington cash sales |
Sales |
|
£128.85 |
|
|
|
| 10/17/2023 |
Sumup card sales |
Sales |
|
£239.85 |
|
|
|
| 10/17/2023 |
Sumup costs |
Sales costs |
-£4.06 |
|
|
10/1/2023 Bath BS account |
£10,000.00 |
| 10/18/2023 |
Britsh Gas Electricity |
Premises |
-£55.99 |
|
|
|
|
| 10/19/2023 |
M Boston reimb VAV sub |
Subscriptons |
-£37.83 |
|
|
|
|
|
Bal c/f |
|
|
|
-£8,153.36 |
|
|
|
|
FWSD Payments |
& Receipts |
|
|
|
TSB Bank account |
TSB Bank account |
| Expenses |
-£ 363.11 |
|
Balance |
£ 818.03 |
|
11/1/2023 |
Opening balanc |
£12,402.85 |
| Received |
£ 1,181.14 |
|
|
|
|
|
Receipts |
£1,181.14 |
|
|
|
|
|
|
|
Payments |
-£363.11 |
| Date |
Detail |
Category
|
Payments |
Receipts |
Running Total |
11/30/2023 |
c/f |
£13,220.88 |
| 11/1/2023 |
Balance bf |
|
|
|
-£ 8,153.36 |
|
|
|
| 11/2/2023 |
Membership Subs |
Membership |
|
£672.00 |
|
|
|
|
| 11/2/2023 |
Donatons |
Donatons |
|
£27.00 |
|
|
|
|
| 11/2/2023 |
S Hale refund loom |
Purchase equip |
-£150.00 |
|
|
|
|
|
| 11/6/2023 |
Britsh Gas Electricity |
Premises |
-£31.56 |
|
|
|
|
|
| 11/6/2023 |
F Olssen Refreshments |
Miscellaneous |
-£10.38 |
|
|
|
|
|
| 11/6/2023 |
V.Headland Yarn |
Sale materials |
|
£6.00 |
|
|
|
|
| 11/7/2023 |
Ansvar Insurance |
Premises |
-£34.69 |
|
|
|
|
|
| 11/9/2023 |
A Coley loom sale |
Sale equip |
|
£129.59 |
|
|
|
|
| 11/12/2023 |
B Whatley wheel |
Sale equip |
|
£30.00 |
|
|
|
|
| 11/14/2023 |
Table top cash sales |
Sales |
|
£28.15 |
Paid by BACS D Gibson |
|
|
|
| 11/14/2023 |
D Gibson Table top sale |
Sales |
|
£10.00 |
|
|
|
|
| 11/14/2023 |
C Kerin Table top sale |
Sales |
|
£5.00 |
|
|
|
|
| 11/20/2023 |
K.Hill feece |
Sale materials |
|
£18.40 |
|
|
|
|
| 11/20/2023 |
J Lopez Course fee |
Tuiton |
|
£75.00 |
|
Bath BS account |
|
£10,000.00 |
| 11/21/2023 |
Britsh Gas Electricity |
Premises |
-£29.04 |
|
|
|
|
|
| 11/21/2023 |
A Coley Books |
Purchase Equip |
-£60.00 |
|
|
|
|
|
| 11/24/2023 |
A Brooke yarn |
Sale materials |
|
£6.00 |
|
|
|
|
| 11/27/2023 |
Dilton Card sales |
Sales |
|
£56.00 |
|
|
|
|
| 11/27/2023 |
Dilton Sum up charges |
Sales costs |
-£0.94 |
|
|
|
|
|
| 11/27/2023 |
Dilton cash sales |
Sales |
|
£24.00 |
Paid by BACS D Gibson |
|
|
|
| 11/29/2023 |
A Coley refund |
Purchase equip |
-£46.50 |
|
|
|
|
|
| 11/29/2023 |
K Hughes Course fee |
Tuiton |
|
£75.00 |
|
|
|
|
| 11/30/2023 |
M Boston yarn |
Sales materials |
|
£16.00 |
|
|
|
|
| 11/30/2023 |
J Simpson Moody TTS |
Sales |
|
£3.00 |
|
|
|
|
| 11/30/2023 |
Balance c/f |
|
|
|
-£ 7,335.33 |
|
|
|
|
FWSD Payments & Receipts |
FWSD Payments & Receipts |
FWSD Payments & Receipts |
|
|
|
TSB Bank account |
|
|
|
| Expenses |
-£ 1,987.70 |
|
Balance |
-£ 745.30 |
|
12/1/2023 |
Opening balance |
£13,220.88 |
|
|
| Received |
£ 1,242.40 |
|
|
|
|
|
Receipts |
£1,242.40 |
|
|
|
|
|
|
|
|
|
Payments |
-£1,987.70 |
|
|
| Date |
Detail |
Category |
Payments |
Receipts |
Running Total |
12/31/2023 |
c/f |
£12,475.58 |
|
|
| 12/1/2023 |
Balance bf |
|
|
|
-£7,335.33 |
|
|
|
|
|
| 01/12/1023 |
Membership subs |
Membership |
|
£728.00 |
|
|
|
|
|
|
| 12/1/2023 |
Donatons |
Membership |
|
£27.00 |
|
YEAR END CHECK: |
|
|
|
|
| 12/5/2023 |
D Gibson book |
Sale equip |
|
£5.00 |
|
1/1/2023 |
Opening Bank Balance |
£20,556.21 |
|
|
| 12/5/2023 |
J Oliver feece |
Sale materials |
|
£4.50 |
|
|
YTD Cash Movement |
-£8,080.63 |
|
|
| 12/5/2023 |
F Olssen yarn |
Sale materials |
|
£4.00 |
|
|
SUM |
£12,475.58 |
A |
|
| 12/5/2023 |
Panther rent & Serv |
Premises |
-£1,719.60 |
|
|
1/31/2023 |
Closing Bank Balance |
£12,475.58 |
B |
|
| 12/7/2023 |
A Coley loom sale |
Sale equip |
|
£130.50 |
|
|
A-B = £O.00? |
£0.00 |
|
|
| 12/8/2023 |
Ansvar Insurance |
Premises |
-£34.69 |
|
|
|
|
|
|
|
| 12/9/2023 |
J Rhind Tut course fee |
Tuiton |
|
£75.00 |
|
|
|
|
|
|
| 12/10/2023 |
A Brooke Journal |
Subscriptons |
|
£16.00 |
|
|
|
|
|
|
| 12/11/2023 |
Fushi Electrical PAT test |
Premises |
-£50.40 |
|
|
|
|
|
|
|
| 12/12/2023 |
V Headland yarn |
Sale materials |
|
£6.00 |
|
|
|
|
|
|
| 12/13/2023 |
Sum Up G Tay Journal |
Subscriptons |
|
£15.73 |
|
|
|
|
|
|
| 12/15/2023 |
Sara Budd course fee |
Tuiton |
|
£75.00 |
|
Bath B.Soc |
Interest |
£86.30 |
|
|
| 12/16/2023 |
A Coley loom sale |
Sale equip |
|
£155.67 |
|
Balance |
|
£10,086.30 |
|
|
| 12/19/2023 |
A Coley refreshments |
Miscellaneous |
-£13.75 |
|
|
|
|
|
|
|
| 12/22/2023 |
Britsh Gas Electric |
Premises |
-£90.87 |
|
|
|
|
|
|
|
| 12/26/2023 |
G Hatngh Banner |
Miscellaneous |
-£78.39 |
|
|
|
|
|
|
|
| 12/31/2023 |
Closing balance |
|
|
|
-£8,080.63 |
|
|
|
|
|
SUMMARY OF PAYMENTS & RECEIPTS 2023
| Monthly totals |
January |
February |
March |
April |
May |
June |
July |
August |
September |
October |
November |
December |
Annual Total |
| Balance b/f |
£0.00 |
£570.08 |
£957.45 |
£259.11 |
£988.22 |
£1,508.30 |
£607.06 |
£1,702.38 |
£2,324.97 |
-£9,138.34 |
-£8,153.36 |
-£7,335.33 |
|
| Payments |
-£241.92 |
-£439.52 |
-£2,028.74 |
-£167.29 |
-£350.12 |
-£1,870.74 |
-£239.18 |
-£63.41 |
-£12,315.37 |
-£185.72 |
-£363.11 |
-£1,987.70 |
-£20,252.82 |
| Receipts |
£812.00 |
£826.89 |
£1,330.40 |
£896.40 |
£870.20 |
£969.50 |
£1,334.50 |
£686.00 |
£852.06 |
£1,170.70 |
£1,181.14 |
£1,242.40 |
£12,172.19 |
| Balance c/f |
£570.08 |
£957.45 |
£259.11 |
£988.22 |
£1,508.30 |
£607.06 |
£1,702.38 |
£2,324.97 |
-£9,138.34 |
-£8,153.36 |
-£7,335.33 |
-£8,080.63 |
|
| Categories |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Donations |
£47.00 |
£47.00 |
£47.00 |
£102.00 |
£27.00 |
£27.00 |
£27.00 |
£42.00 |
£28.97 |
£27.00 |
£27.00 |
£27.00 |
£475.97 |
| Membership subs |
£644.00 |
£644.00 |
£644.00 |
£616.00 |
£665.00 |
£665.00 |
£728.00 |
£644.00 |
£630.00 |
£700.00 |
£672.00 |
£728.00 |
£7,980.00 |
| Tuition |
£75.00 |
£75.00 |
£625.00 |
£100.00 |
£175.00 |
£30.00 |
£25.00 |
£0.00 |
£0.00 |
£75.00 |
£150.00 |
£150.00 |
£1,480.00 |
| Sales |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£554.50 |
£0.00 |
£119.09 |
£368.70 |
£126.15 |
£0.00 |
£1,168.44 |
| Sales Equip |
£40.00 |
£22.89 |
£0.00 |
£38.00 |
£0.00 |
£175.00 |
£0.00 |
£0.00 |
£68.00 |
£0.00 |
£159.59 |
£291.17 |
£794.65 |
| Sales materials |
£6.00 |
£38.00 |
£14.40 |
£40.40 |
£3.20 |
£21.50 |
£0.00 |
£0.00 |
£6.00 |
£0.00 |
£46.40 |
£14.50 |
£190.40 |
| Guild journal subs |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£31.73 |
£31.73 |
| Miscellaneous |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£51.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£51.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
£12,172.19 |
| Premises |
-£205.55 |
-£209.85 |
-£1,856.19 |
-£167.29 |
-£196.74 |
-£1,835.74 |
-£181.08 |
-£53.82 |
-£2,077.82 |
-£90.83 |
-£95.29 |
-£1,895.56 |
-£8,865.76 |
| Sales Costs |
£0.00 |
-£72.00 |
-£113.70 |
£0.00 |
£0.00 |
-£35.00 |
-£7.10 |
£0.00 |
-£123.55 |
-£4.06 |
-£0.94 |
£0.00 |
-£356.35 |
| Purchase Equip |
£0.00 |
-£135.25 |
-£58.85 |
£0.00 |
-£50.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
-£53.00 |
-£256.50 |
£0.00 |
-£553.60 |
| Purchase Materials |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
| Subscriptions |
-£36.37 |
£0.00 |
£0.00 |
£0.00 |
-£80.00 |
£0.00 |
£0.00 |
£0.00 |
-£114.00 |
-£37.83 |
£0.00 |
£0.00 |
-£268.20 |
| Miscellaneous |
£0.00 |
-£22.42 |
£0.00 |
£0.00 |
-£23.38 |
£0.00 |
-£51.00 |
-£9.59 |
£0.00 |
£0.00 |
-£10.38 |
-£92.14 |
-£208.91 |
| Savings |
|
|
|
|
|
|
|
|
-£10,000.00 |
|
|
|
-£10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-£20,252.82 |
| Member nos |
23 |
23 |
23 |
22 |
23 |
25 |
24 |
23 |
24 |
24 |
25 |
26 |
|
| TSB a/c Opening Balance |
£20,556.21 |
£21,126.29 |
£21,513.66 |
£20,815.32 |
£21,544.43 |
£22,064.51 |
£21,163.27 |
£22,258.59 |
£22,881.18 |
£11,417.87 |
£12,402.85 |
£13,220.88 |
|
| TSB a/c Closing Balance |
£21,126.29 |
£21,513.66 |
£20,815.32 |
£21,544.43 |
£22,064.51 |
£21,163.27 |
£22,258.59 |
£22,881.18 |
£11,417.87 |
£12,402.85 |
£13,220.88 |
£12,475.58 |
|
Bath B Soc balance
£10,000.00 £10,000.00 £10,000.00 £10,086.30