OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

"Lwed 6uryEUJ WEJ6 uo AJ!IOd 8É"L EJEd apnisu! ffj iou uasou .'woqe iUEAqeJ eJewA swewewF Ja4yry epni?u! oi asooLP PLU noA {Ipuoudo) uorypuuow! IEUOry!PPV Iijauaq ?!Iqnd uo uoisslwwos Awe4J ayi Aq panss! awEW.n6 ayi oi pJp6èJ pe4 aAE4 saaisnji ayi Jauiaym 6UiLLuyU￿ iuawaiEIS iuouaq ?!Iqnd uo 8gUEP!n6 uo!ssiwuM) uey y) $uoo)as iUEAaiaJ a ppoj 01 pai?w!P aAey swsn4 liv sIEnp!A!Pil! JO noj pa￿￿ul Aq douswom ay¥ ffj w.gAi (s "6uiAPW PUE 6uiuu!ds 40 SUOqP4suowap uv.M sjaqwaw Aq wom io saiES Is ÈL'I YJPd Iuowdlnba is!Ip!xls asnou paiuaj ajp 4?!uM sasluwd do4SWOM pilng ie slseq ienp!A!PU! Jo dnoJ6 E UO PaJaJlO 6u!uuids pup 6u!AEaM U! uoolni (v apniju! asayi "piln Aq u! P￿Ed!?￿Ed Jo pie4 4uaA• PUE SUO!¥.q!iIXa 'SMOIIS IE EaJP iejoi a41 u! suej) asaui Jo a?upyodw! ieJuois14 ayi WEai oi saw.unyoddo AupuA aAe4 J!Iqnd aui io s￿aqU￿￿ pffjsajawi 'spaJp u!pun0￿n$ 041 puy u! J!Iqnd a oi uo passpd aj? sii!¥s ayi "6uuffjua sueaw Aq sjaqwaw iuajjn) Aq SUEJ oi pa?npoJw! •JE sjèqiuaui AlaN "swnorJE ui paw.iuapi sa)INas Jo spalojd 'saiy.A!PE eyl 'JEin?!VEd u! 'IiJauaq giiqnd a41 JOJ sagodjnd asoiii 01 uo!IEiaJ ui saiy.AIPE UIEW a4110 AJewuFns wewnwp uiujaho sy. u! wo ias SE ￿UBlI9 ?LEI Jo sasothnd è41 Jo ￿E￿wnS FrtIP LL'I wed '6u!oAp PUE 6u!uu!d$ '6u!AeaM 10 syvJJ U04p￿aSaJd Jayyry oi L*.¢ tjed sa!1!AiPV pup saA!1gafqo 51608& & :Jaqwnu uo.ryp4w6eJ AUEU? aAa * sjauulds SJaAEaM auAoJ4 :awpu A)UEiI? £zoz Jaqwojaa 1£ 01 £zoz ￿enUEr woJ4 poljad a￿ Joj yoda¥ Ipnuuy,saaisrui S]IVM ONV ONWIgNI a04 NOISSIWWO) AllaVH)

s saAlPa.qO Isu!e6e swaLuaAaiu?v ltr'L Ejed apni?u! ffj iou u0$04? '.InoqE iueAqaJ aJaLVA sw8u￿1e￿ Jauvnj epniju! oi asoou? ELU nox (ieuorydo) UOIIEIIUOIU! IEUOIIIPPV 'PaU!￿ulELu ￿ supj? Jno 01 IUEAaiaJ s¥ooq •Epokdn io ￿Pjq!l V "sJaAa pup sjauulds sJaAPaM P spI!n9 10 uoue!?o$sy a41016uoioq aM"UaJPI!11? 10 dnoJB uooejnpe awou IrJoi E JOI uolssas E ploy am 'seiES 6u!¥ew PUE aiyojd Ino 6u!s!EJ U! paMnsaJ s141-spuni paslej u?!UMJ!P4 J(KJg Je? yv gw IE IIEF e ieArysa4 eUbOJa a￿1 u! yed ¥ooi am -dnoJ6 Jno oi sjaquww Mau 6uB?EJIIE 01 Raa!A E 111!M SIJEJg Jno pas!?!Iqnd slw pue supj Jno Jo SUOryEJisuowap 6u!A16 Jlw ￿un09 leg01 ¥ i? puw E peu u!E6E am 'papuauE IiaAI SPM 11)!wa uapJE6 s Jaqu p u! play 'sJaquww Aq pas!UE6Jo asjno? 6u!aAp v "pi!n6 io sJaqU￿￿ m uoqlni ap!AoJd w anu4uo? am 'S!seq ienplmpu! UP UO SUO!ssas uoqlni 6u!uu!ds pi04 osip am "playe Jauvry PUE EaJE ie)01 a UM)J4 9!Iqnd Jo sJaqu401u Aq papuauE ajam Osayi "suolssas auovoi-auo PUE 'iUOOl E bu!JedaJd 'aippau p!6FJ 'fiu!Ath IIV4$ p :sasJno? io Jaqwnu e play am 'aswadxa pup spalojd pau$!uy aJEUS Oi uolssas ,Iiffj pue Mous. J?In6aJ E aAEU am Isajayi! io uoiie4SUOLuap E apniwl $6u!wow al￿ puE aauo? JEin6aJ piou osie èm 'dnoJ6 aui 40 6u!uunJ 6u!pJe6aJ '6u4oA Aq 'suo!s!Jop Aue a¥EiU a allm $6uqaaw sjaqwaw Aiwuow piou oi anuryuoj am 'AEpsJnyi Jo AEpsani E uo doyg¥JopA PaPUaUE sjaqumw "alOUM e SE A￿l￿S oi siijèuaq Japwi AUE puB saiJEI?iJaueq sy. ￿ ￿u21S￿n￿JI9 aui oi apew sey ¥OM S,@UE4a aJuaJaJy.p a416uiAJiiuapi 'AW2￿ aui Jo siuauJaAai4Je UIEW a4140 ￿E￿WnS 'ieJ a?UEuuoJJad PUE guaLuaAa!u?v sJaèwnioA Aq apBW uorynquiuo 8E"i ejed wauJisaAU! paipiaj wBj￿jd 6u!pniJu! IUaLiiisaAUI IEWS uo AgIIOd

JOLIIO seA!poIqo ISUlEbe UPu￿val iuawisgAui ias sampatqo isuie6e saiy.A!PP 6u!SlEJPUry Jo agUELwoyad Itr"LE apniJu! w iou UOS04?

Ja4x) Aweuj a416u!?eJ sysu 1Ed￿uud ￿ io uo!WiJJsap v 9￿.￿ EJEd pawopp Agiiod wawisaAUI IEIJOS AUE 6uipni?ui saA!palqo PUE A?11c￿ wawisaAUI 9￿"& EJEd {6u!SlEJpunJ AUE 6u!pnpu!) spunj io se?Jnos IEdi?uud S,￿￿Ell? ail Ltr"i ¥Jed opni?u! 01 iou uasoy? ".InoqE iueAaiaJ aJaW4 swaLuawJs Jauunj apni?ui oi asooy? EW noA {IEuo4do) uoqpuuoju! ieuo!¥.ppv uJa)uo) 6u!06 E SE 6u!nuiwo? Aw.Je4) ￿¢)qe sa1iuiey¥Jun AUE 10 UO!IEUEidx3 .?iJep u! IIEuawLU puns io si!Eiaa seMasaJ ojaz 6u!piou JOJ SUOSEe au samasaj io iunowv £Z'L EJBd frZ'L WEd zz"I wed 'iWPd 0000￿5 "suoyury Jno 10 agupuuojjad Joi Ipjwasga ajp u?!WA sas!waJd io iuaJ w wawAEd u! suoNE61Iqo It!Jueuy Jno #nuquo am ajnsua w saMasaJ ploy am SJaqLuaw aPEUI SUOIIEUOP PUE suo!WuJsqns iu•w#iddns ￿ wo 40 SalES bu!PlOy PUE %￿n09 6u!p!AoJd Aq spuni as!pJ ffj anuryuo? am ISEai Iv sJEaA Ohg ixau U! uo4)ury ffj Ay.IFqe Jno iJ•oJd pue s6u106￿0 Jno Jnouoy a￿aSaj A￿lEa4 p ploy AnuaMng am pia4 eJE Aa41 AWA 5u4eis sa*uesaJ Suipioy Joi A?Iiod a416u!u!eidxa iu8tuaiEIS i eJed pou￿ gyi io pua uow.sod IBpu?uiJ s,AwEUJ aui Jo Ma!A8 IZ"k WEd Ma!Aakl IP!?UEU!

Zstr trva MOJISUEM 'peo8 u01w￿ 'wJeJ spaaJ8 aJe¥ pooM4)aèJ .9% s¥.un S1609I L sJaAEaM aLUOJJ ? sjauu. s siaAEaM awoj ssajppp Ipdi?uud s,￿UP￿ J￿￿Anu ueyj p8J8lS! sasn E49 ayi awEU Jau awEU upyJ I￿aP aAryEJlS!U!wpy pue aJuaJaJa¥ Jau salyed pawiaj Aue UVM dlusuoiwia 5.1 EJEd Vft4 SWOM AuEiI? LPI4M LIIIM WOMlaU jap￿ Aue pue ajnpnjis ieuo!ws!UE6Jo s,AwEy? eill LS'I tIEd VTr4 seaisn4 Jo 6uiuieJi pup uojpnpui aui Joi paidopp s9jnpa￿Jd pue sai?IlOd LS"I EJPd apni?u! ￿ iou uasoy? '.InoqE WEAaiaJ aJa4M swawaww Jayynj apnpu! oi asoo4? ELU lloA IIEuo4do) uoupuuoiu! Ipuolyppv saaisnji ajouj Jo èuo iu!0ddE 01 pqiliu? Awq Jo uosjad Aup 40 aLUEU Jo isod oi uoipaia -6-8 SUOlSlAoJd ieuoiwy.Isu(yJ AUE JQ $1!Eiap 6u!pni?u! SkX)yWUJ uolwqas aaisnji equ￿￿ Aq peiEJOC. painjiisuo AWELP a41 S! MOH 01? si"1 eJEd uo!w4suo? u04W￿SSV 01? iuawngop 6u!uJaAo6 10 8dAI '.gsn4 s,AweLP Jo uorydu9saa iuawa6EUEYI PUE a?UEuJaAOg 'aJni?nJis

aWEU wsnji AwEtp oi 6u16uoiaq Ayadojd oi aw.16uI￿o￿ saeisnji io eWEN aiUEU JOI￿4) aui aiEP sJopaJ!p auijo sawpu- saaisn4 aiEJO paAOJ psem oz 6L 9L SL LL pre £z0zM)￿l 46uweH aUOI UOSq!9 4EJoqaa uoisos AJEb Aaio? Eia6uv EJE JwJyJo aJueu!a PIE diysjaqwa UEJ! Sn41U! p•wwa {Apoq Jol uosjad Jo au oJy Awp49 a6pupw OUWA sawn4 Awv4? aiR 10 ￿UlEN

uo!IEuuoIu! Ipuo!I o Jayio siieiap iauuosj a¥ Jo aJnsoi?s!puou Joi uosEa aJnsoi?sip wojj suo!Idwax3 (uoqrwjow! IEuo4do) slaqu￿￿ u￿S Joluas w saumi Jo JO OWEN Jas!APP ssajppv aLUEN io adAI (UO4EUUWU! Ipuorydo) sJas!APP 10 sassaJppE pup sauipN (IEuorydo) uorypuuoiu! Ipuowppv esse UMO s,Awew ayi WOJJ SIOSSE ygns Jo uoiie6aJfjas PUE ApoisrrJ aiES Joi 4uawa6ueJJe io SIIEI eN spelqo s.&uEi4? uplpoisng ayi ui41!M SIIEJ SI41MO4 pue pi#4 aje 4assp iie4aq aso4M uo AWELI? u Jo spalqo pup awpN Aw.?EdvJ si41 u! play siessp eui Jo uolidijgsaa Slaillo 40 JIEiiaq uo saaisn4 UE!pwsn? SE play spun

-h 7)5fYJ) 'J!E4? '￿vI0J￿S 6a) uoii!SOd {s)awEU lin 5yg ttJ+J9A {s)aJmEuBIs sawn4 sJwe4J JO UEUOq uo pau61s 'aAOqE yodaj ,sa4sn4 POAoJddp •Ary A•￿ IP￿ aJw¥) swsn4 041 suo!IEJpiaaa

FWSD Payments & FWSD Payments & Receipts
Payments -£ 241.92 Balance £ 570.08
Receipts £ 812.00
Date Detail Category Payments Receipts Running Total
1/1/2023 Balance b/f £0.00
1/1/2023 Members subs Membership £644.00
1/1/2023 Members donaton Donatons £47.00
1/3/2023 Water2 business Premises -£65.30
1/6/2023 Ansvar Insurance Premises -£54.09
1/9/2023 D Gibson Reeds Sale equip £40.00
1/9/2023 D Gibson yarn Sale materials £6.00
1/9/2023 Judy Munro course fee Tuiton £75.00
1/18/2023 M Boston Vav refund Subscriptons -£36.37
1/20/2023 Britsh Gas Electricity Premises -£86.16
1/31/2023 Balance c/f £570.08

TSB Bank Account

TSB Bank Account
1/1/2023 Opening balance £20,556.21
Receipts £812.00
Payments -£241.92
1/31/2023 c/f £21,126.29
FWSD Payments & Receipts FWSD Payments & Receipts
Payments -£ 439.52 Balance £ 387.37
Receipts £ 826.89
Date Detail Category Payments Receipts Running Total
2/1/2023 Balance b/f £570.08
2/1/2023 Members subs Membership £644.00
2/1/2023 Members donaton Donatons £47.00
2/1/2023 Kim Ball voucher Tuiton £75.00
2/1/2023 A Coley yarn & Tops Sales materials £10.00
1/1/2023 S Hale yarn & tops Sales materials £10.00
2/1/2023 Mendip Times advert Sales costs -£72.00
2/8/2023 Ansvar Insurance Premises -£54.09
2/8/2023 Britsh Gas Premises -£91.01
2/8/2023 Auctonet books Sales equip £22.89
2/13/2023 Jan Oliver tops Sales materials £12.00
2/17/2023 Marieka feece Sales materials £4.50
2/22/2023 Sue Plummer feece Sales materials £1.50
2/23/2023 Britsh Gas Electricity Premises -£64.75
2/25/2023 Gina Tay refreshments Miscellaneous -£22.42
2/25/2023 C Bowden 5 books Purchase equip -£96.07
2/25/2023 A Coley shutles Purchase equip -£39.18
2/28/2023 Balance c/f £957.45
TSB Bank account
2/1/2023 Opening balance £21,126.29
Receipts £826.89
Payments -£439.52
2/28/2023 c/f £21,513.66
FWSD Payments & Receipts
Payments -£ 2,028.74 Balance -£ 698.34
Receipts £ 1,330.40
Date Detail Category Payments Receipts Running Total
3/1/2023 Balance bf £957.45
3/1/2023 Members subs Membership £644.00
3/1/2023 Members Donatons Donatons £47.00
3/1/2023 F Olsen yarn Sales materials £14.40
3/2/2023 A Coley website Publicity -£113.70
3/6/2023 Panther rent Premises -£1,500.00
3/6/2023 Panther service chrg Premises -£219.60
3/7/2023 Ansvar Insurance Premises -£54.09
3/8/2023 M Day Tuiton £75.00
3/10/2023 Britsh Gas Electricity Premises -£82.50
3/11/2023 H de Wulf Tuiton £75.00
3/17/2023 K Moss Tuiton £75.00
3/18/2023 C Chapman Tuiton £75.00
3/20/2023 J Lopez Tuiton £75.00
3/20/2023 C Turner Tuiton £75.00
3/24/2023 A Spiridonova Tuiton £75.00
3/27/2023 Lyn Mewis Tuiton £75.00
3/29/2023 S Hale shutles etc Purchase equip -£58.85
3/30/2023 J Arm spinning Tuiton £25.00
3/30/2023 Balance c/f £259.11
TSB Bank account
3/1/2023 Opening balance £21,513.66
Receipts £1,330.40
Payments -£2,028.74
3/31/2023 c/f £20,815.32
FWSD Payments & Receipts FWSD Payments & Receipts FWSD Payments & Receipts
Payments 167.29 Balance £ 729.11
Receipts £ 896.40
Date Detail Category Payments Receipts Running Total
4/1/2023 Balance bf £259.11
4/1/2023 Members subs Membership £616.00
4/1/2023 Members donatons Donatons £47.00
4/3/2023 WI visitors Donatons £55.00
4/5/2023 Britsh Gas Electrcity Premises -£113.20
4/6/2023 Ansvar Inusrance Premises -£54.09
4/6/2023 Shand spinning Tuiton £25.00
4/11/2023 V Headland Cush + yarn Sale materials £40.40
4/11/2023 V Headland Equip books Sale equip £38.00
4/12/2023 J Lopez Tuiton £75.00
4/30/2023 Balance c/f £988.22
TSB Bank account
4/1/2023 Opening balance £20,815.32
Receipts £896.40
Payments -£167.29
4/30/2023 c/f £21,544.43
FWSD Payments & Receipts FWSD Payments & Receipts FWSD Payments & Receipts
Payments 350.12 Balance £ 520.08
Receipts £ 870.20
Date Detail Category Payments Receipts Running Total
5/1/2023 Balance bf £988.22
5/1/2023 Membership £665.00
5/1/2023 Members Donatons Donatona £27.00
5/2/2023 Britsh Gas electricty Premises -£55.10
5/3/2023 G.Tay refreshments Miscellaneous -£23.38
5/9/2023 Ansvar Insurance Premises -£54.09
5/9/2023 WSD Journal x 5 Subscripton -£80.00
5/9/2023 Freya Olsson Yarn Sale Materials £3.20
5/16/2023 J. Simpson Moody Tuiton £75.00
5/17/2023 Kate Hill Tuiton £25.00
5/18/2023 Panther Propertes service chrgPremises -£19.78
5/19/2023 Britsh Gas Electricity Premises -£67.77
5/21/2023 C. Smekjkal New Loom Purchase Equip -£50.00
5/23/2023 MM Bubnova Tuiton £75.00
5/31/2023 Balance c/f £1,508.30
TSB Bank account
5/1/2023 Opening balance £21,544.43
Receipts £870.20
Payments -£350.12
5/31/2023 c/f £22,064.51
Payments -£ 1,870.74 Balance -£901.24
Receipts £ 969.50
Date Detail Category Payments Receipts Running Total
6/1/2023 Balance bf £1,508.30
6/6/2023 S.Hale yarn Sales materials £21.50
6/6/2023 Ansvar Insurance Premises -£54.09
6/8/2023 Members subs Membership £644.00
6/8/2023 Members donatons Donatons £27.00
6/8/2023 Panther rent Premises -£1,500.00
6/8/2023 Panther service charge Premises -£219.60
6/16/2023 Britsh Gas Electricity Premises -£62.05
6/20/2023 Black Swan Sales costs -£35.00
6/26/2023 D.Williams Tuiton £30.00
6/26/2023 D.Williams Membership £21.00
6/29/2023 F.Olsson Sale equip £175.00
6/30/2023
D Williams overpaid Miscellanous £51.00 £607.06
Balance c/f
TSB Bank account
6/1/2023 Opening balance £22,064.51
Receipts £969.50
Payments -£1,870.74
6/30/2023 c/f £21,163.27
FWSD Payments & Receipts FWSD Payments & Receipts
Expenses -£ 239.18 Balance £ 1,095.32
Received £ 1,334.50
Date Detail Category Payments Receipts Running Total
7/1/2023 Balance bf £607.06
7/1/2023 Members subs Membership £728.00
7/1/2023 Members donatons Membership £27.00
7/3/2023 Water2 Business Premises -£66.72
7/4/2023 D.Williams refund Miscellaneous -£51.00
7/6/2023 Answar Insurance Premises -£54.09
7/17/2023 Cash sales \car boot Sales £134.50
7/17/2023 Sum up Card sales Sales £420.00
7/17/2023 Sum Up fees Sales costs -£7.10
7/19/2023 Britsh Gas Electricity Premises -£60.27
7/26/2023 Denise Lanning Tuiton £25.00
7/31/2023 Balance c/f £1,702.38
TSB Bank account
7/1/2023 Opening balance £21,163.27
Receipts £1,334.50
Payments -£239.18
7/31/2023 c/f £22,258.59
FWSD Payments & Receipts FWSD Payments & Receipts
Payments -£ 63.41 Balance £ 622.59
Receipts £ 686.00
Date Detail Category Payments Receipts Running Total
8/1/2023 Balance bf £1,702.38
8/7/2023 Members subs Membership £644.00
8/7/2023 donatons Membership £27.00
8/18/2023 F.Olsson refreshmentsMiscellaneous -£6.99
8/21/2023 Britsh Gas Electric Premises -53.82
8/22/2023 D.Gibson-WI visit Donatons £15.00
8/24/2023 D Gibson postage Miscellaneous -£2.60
8/31/2023 balance c/f £2,324.97
TSB Bank account
8/1/2023 Opening balance £22,258.59
Receipts £686.00
Payments -£63.41
8/31/2023 c/f £22,881.18
FWSD Payments & Receipts TSB Bank account
Expenses -£ 12,315.37 Balance -£ 11,463.31 9/1/2023 Opening balance £22,881.18
Received £ 852.06 Receipts £852.06
Payments -£12,315.37
Date Detail Category Payments Receipts Running Total 9/30/2023 c/f £11,417.87
9/1/2023 Balance bf £2,324.97
9/1/2023 Britsh Gas Electricity Premises -£20.35
9/6/2023 Members subs Membership £630.00
9/6/2023 Members Donatons Donatons £27.00
9/4/2023 Sum up CHein Don Donatons £1.97
9/5/2023 Cash sales Corsley Sales £96.00
9/5/2023 H Funnell reeds Sales Equip £40.00
9/6/2023 N Wildman Dilton Stall Sales costs -£15.00
9/6/2023 Panther rent insur etc Premises -£2,017.18
9/6/2023 Sum up Sales £18.09 9/18/2023 Tfr Bath Bldg Soc £10,000.00
9/7/2023 C Hein -reimbursement Sales costs -£11.96
9/7/2023 Beckington PCC - stall fee Sales costs -£25.00
9/14/2023 VE Headland - reimb Sales costs -£71.59
9/14/2023 VE Headland- yarn Sales materials £6.00
9/14/2023 VE Headland - reeds Sales equip £28.00
9/18/2023 Txf to Building Soc Savings -£10,000.00
9/21/2023 Britsh Gas Electric Premises -£40.29
9/25/2023 A Brooke purchase bag Sales £5.00
9/27/2023 AGWSD afliaton Subscriptons -£114.00
9/30/2023 Balance c/f -£9,138.34
FWSD Payments & Receipts FWSD Payments & Receipts FWSD Payments & Receipts TSB Bank account
Expenses -£ 185.72 Balance £ 984.98 10/1/2023 Opening balance £11,417.87
Received £ 1,170.70 Receipts £1,170.70
Payments -£185.72
Date Detail Category
Payments Receipts Running Total 10/31/2023 c/f £12,402.85
10/1/2023 Balance bf -£ 9,138.34
10/6/2023 Members subs Membership £700.00
10/6/2023 Donatons Membership £27.00
10/10/2023 Ansvar Insurance Premises -£34.84
10/13/2023 M.E. Bond Tuiton £75.00
10/16/2023 M& A Coley reimbursement Purchase equip -£53.00
10/16/2023 DG Beckington cash sales Sales £128.85
10/17/2023 Sumup card sales Sales £239.85
10/17/2023 Sumup costs Sales costs -£4.06 10/1/2023 Bath BS account £10,000.00
10/18/2023 Britsh Gas Electricity Premises -£55.99
10/19/2023 M Boston reimb VAV sub Subscriptons -£37.83
Bal c/f -£8,153.36
FWSD Payments & Receipts TSB Bank account TSB Bank account
Expenses -£ 363.11 Balance £ 818.03 11/1/2023 Opening balanc £12,402.85
Received £ 1,181.14 Receipts £1,181.14
Payments -£363.11
Date Detail Category
Payments Receipts Running Total 11/30/2023 c/f £13,220.88
11/1/2023 Balance bf -£ 8,153.36
11/2/2023 Membership Subs Membership £672.00
11/2/2023 Donatons Donatons £27.00
11/2/2023 S Hale refund loom Purchase equip -£150.00
11/6/2023 Britsh Gas Electricity Premises -£31.56
11/6/2023 F Olssen Refreshments Miscellaneous -£10.38
11/6/2023 V.Headland Yarn Sale materials £6.00
11/7/2023 Ansvar Insurance Premises -£34.69
11/9/2023 A Coley loom sale Sale equip £129.59
11/12/2023 B Whatley wheel Sale equip £30.00
11/14/2023 Table top cash sales Sales £28.15 Paid by BACS D Gibson
11/14/2023 D Gibson Table top sale Sales £10.00
11/14/2023 C Kerin Table top sale Sales £5.00
11/20/2023 K.Hill feece Sale materials £18.40
11/20/2023 J Lopez Course fee Tuiton £75.00 Bath BS account £10,000.00
11/21/2023 Britsh Gas Electricity Premises -£29.04
11/21/2023 A Coley Books Purchase Equip -£60.00
11/24/2023 A Brooke yarn Sale materials £6.00
11/27/2023 Dilton Card sales Sales £56.00
11/27/2023 Dilton Sum up charges Sales costs -£0.94
11/27/2023 Dilton cash sales Sales £24.00 Paid by BACS D Gibson
11/29/2023 A Coley refund Purchase equip -£46.50
11/29/2023 K Hughes Course fee Tuiton £75.00
11/30/2023 M Boston yarn Sales materials £16.00
11/30/2023 J Simpson Moody TTS Sales £3.00
11/30/2023 Balance c/f -£ 7,335.33
FWSD Payments & Receipts FWSD Payments & Receipts FWSD Payments & Receipts TSB Bank account
Expenses -£ 1,987.70 Balance -£ 745.30 12/1/2023 Opening balance £13,220.88
Received £ 1,242.40 Receipts £1,242.40
Payments -£1,987.70
Date Detail Category Payments Receipts Running Total 12/31/2023 c/f £12,475.58
12/1/2023 Balance bf -£7,335.33
01/12/1023 Membership subs Membership £728.00
12/1/2023 Donatons Membership £27.00 YEAR END CHECK:
12/5/2023 D Gibson book Sale equip £5.00 1/1/2023 Opening Bank Balance £20,556.21
12/5/2023 J Oliver feece Sale materials £4.50 YTD Cash Movement -£8,080.63
12/5/2023 F Olssen yarn Sale materials £4.00 SUM £12,475.58 A
12/5/2023 Panther rent & Serv Premises -£1,719.60 1/31/2023 Closing Bank Balance £12,475.58 B
12/7/2023 A Coley loom sale Sale equip £130.50 A-B = £O.00? £0.00
12/8/2023 Ansvar Insurance Premises -£34.69
12/9/2023 J Rhind Tut course fee Tuiton £75.00
12/10/2023 A Brooke Journal Subscriptons £16.00
12/11/2023 Fushi Electrical PAT test Premises -£50.40
12/12/2023 V Headland yarn Sale materials £6.00
12/13/2023 Sum Up G Tay Journal Subscriptons £15.73
12/15/2023 Sara Budd course fee Tuiton £75.00 Bath B.Soc Interest £86.30
12/16/2023 A Coley loom sale Sale equip £155.67 Balance £10,086.30
12/19/2023 A Coley refreshments Miscellaneous -£13.75
12/22/2023 Britsh Gas Electric Premises -£90.87
12/26/2023 G Hatngh Banner Miscellaneous -£78.39
12/31/2023 Closing balance -£8,080.63

SUMMARY OF PAYMENTS & RECEIPTS 2023

Monthly totals January February March April May June July August September October November December Annual Total
Balance b/f £0.00 £570.08 £957.45 £259.11 £988.22 £1,508.30 £607.06 £1,702.38 £2,324.97 -£9,138.34 -£8,153.36 -£7,335.33
Payments -£241.92 -£439.52 -£2,028.74 -£167.29 -£350.12 -£1,870.74 -£239.18 -£63.41 -£12,315.37 -£185.72 -£363.11 -£1,987.70 -£20,252.82
Receipts £812.00 £826.89 £1,330.40 £896.40 £870.20 £969.50 £1,334.50 £686.00 £852.06 £1,170.70 £1,181.14 £1,242.40 £12,172.19
Balance c/f £570.08 £957.45 £259.11 £988.22 £1,508.30 £607.06 £1,702.38 £2,324.97 -£9,138.34 -£8,153.36 -£7,335.33 -£8,080.63
Categories
Donations £47.00 £47.00 £47.00 £102.00 £27.00 £27.00 £27.00 £42.00 £28.97 £27.00 £27.00 £27.00 £475.97
Membership subs £644.00 £644.00 £644.00 £616.00 £665.00 £665.00 £728.00 £644.00 £630.00 £700.00 £672.00 £728.00 £7,980.00
Tuition £75.00 £75.00 £625.00 £100.00 £175.00 £30.00 £25.00 £0.00 £0.00 £75.00 £150.00 £150.00 £1,480.00
Sales £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £554.50 £0.00 £119.09 £368.70 £126.15 £0.00 £1,168.44
Sales Equip £40.00 £22.89 £0.00 £38.00 £0.00 £175.00 £0.00 £0.00 £68.00 £0.00 £159.59 £291.17 £794.65
Sales materials £6.00 £38.00 £14.40 £40.40 £3.20 £21.50 £0.00 £0.00 £6.00 £0.00 £46.40 £14.50 £190.40
Guild journal subs £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £31.73 £31.73
Miscellaneous £0.00 £0.00 £0.00 £0.00 £0.00 £51.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £51.00
£12,172.19
Premises -£205.55 -£209.85 -£1,856.19 -£167.29 -£196.74 -£1,835.74 -£181.08 -£53.82 -£2,077.82 -£90.83 -£95.29 -£1,895.56 -£8,865.76
Sales Costs £0.00 -£72.00 -£113.70 £0.00 £0.00 -£35.00 -£7.10 £0.00 -£123.55 -£4.06 -£0.94 £0.00 -£356.35
Purchase Equip £0.00 -£135.25 -£58.85 £0.00 -£50.00 £0.00 £0.00 £0.00 £0.00 -£53.00 -£256.50 £0.00 -£553.60
Purchase Materials £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Subscriptions -£36.37 £0.00 £0.00 £0.00 -£80.00 £0.00 £0.00 £0.00 -£114.00 -£37.83 £0.00 £0.00 -£268.20
Miscellaneous £0.00 -£22.42 £0.00 £0.00 -£23.38 £0.00 -£51.00 -£9.59 £0.00 £0.00 -£10.38 -£92.14 -£208.91
Savings -£10,000.00 -£10,000.00
-£20,252.82
Member nos 23 23 23 22 23 25 24 23 24 24 25 26
TSB a/c Opening Balance £20,556.21 £21,126.29 £21,513.66 £20,815.32 £21,544.43 £22,064.51 £21,163.27 £22,258.59 £22,881.18 £11,417.87 £12,402.85 £13,220.88
TSB a/c Closing Balance £21,126.29 £21,513.66 £20,815.32 £21,544.43 £22,064.51 £21,163.27 £22,258.59 £22,881.18 £11,417.87 £12,402.85 £13,220.88 £12,475.58

Bath B Soc balance

£10,000.00 £10,000.00 £10,000.00 £10,086.30