| Page | |||
|---|---|---|---|
| Report ofthe | Chair ofTrustees | ||
| Trustees' Report |
4-7 | ||
| Independent | Examiner's | Report | |
| Statement of | Financial Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Accounts | 11-11 |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Year | Year | |||||
| Funds | Funds | ending 31.12.21 |
ending 31.12.20 |
|||
| Income | ||||||
| Grants and donations Income from charitable activities Income from other tradin activities |
12 43 5595 |
240 | 996 12,243 5,595 |
058 4892 |
||
| Total Income | 18,594 | 240 | 18,834 | 6796 | ||
| Ex enditure | ||||||
| E enditure on charitable activities Expenditure on other trading activities |
13,509 469 |
13,509 469 |
5726 616 |
|||
| Total Ex enditure | 13,978 | 13,978 | ||||
| Net income for the cried |
4616 | 240 | 4,856 | 452 | ||
| Reconciliation of Funds |
||||||
| Total funds bou ht forward |
30632 | 30,632 | 30 102 | |||
| Total funds carried forward | 35,248 | 240 | 35,488 | 30632 |
| Year ending 31.12.21 |
Year ending 31.12.20 |
|||
|---|---|---|---|---|
| Membership fees Guest fees |
8,880 | 4,135 | ||
| Tournament income Public and Community Other Lawn hire Miscellaneous |
Events | 742 1,554 613 |
98 584 |
|
| Total | 75 | |||
| 12,243 | 4,892 | |||
| INCOME FROM OTHER | TRADING ACTIVITIES | |||
| Clothing sales Pavilion and other hires Fundraising events |
490 5,008 a7 |
426 520 |
||
| Total | 5,595 | |||
| EXPENDITURE ON CHARITABLE ACTIVITIES | ||||
| Membership costs Lawn maintenance Other running expenses Tournaments |
814 9,833 1,516 |
78 4,519 1,015 |
||
| Public and Community | Events | 78 | ||
| Other Lawn hire Legal & professional |
170 aoo |
78 | ||
| Miscellaneous | ||||
| Total | 13,508 | 36 5,726 |
||
| EXPENDITURE ON OTHER TRADING ACTIVITES | ||||
| Clothing sales | 437 | 391 | ||
| Pavilion and other hires | 227 | |||
| Fundraising events |
32 | |||
| Total | 469 | 618 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Accruals | ||||
| Deferred income Key Deposits and refunds held on account TOTAL CREDITORS DUE WITHIN ONE YEAR |
1231 895 2,710 |
165 895 628 1,708 |
| Balance at 31.12.20 |
Income | Expenditure | Balance at 31.12.21 |
||
|---|---|---|---|---|---|
| Unrestricted Restricted |
funds funds |
30,632 | 16,594 240 |
13,978 | 35,248 240 |
| TOTAL FUNDS | 30,632 | 18,834 | 13,978 | 35,488 |