OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTETUTS Pages
REPORT OF THE TRUSTEES 314rE
INDEPENDENTEXAMINATION 5
INCOMEANDEXPENDITUREACCOUNT 7
BAIANCESHEET 8r9
NOIESTOTHEFIIUANCIAT STATEMEHTS to,LL,12

Peter Almond TonyButt RichardDay
John Nicholson JonMatthews John Pullen
Barry Sowerby StellaWatling RogerWilliams

NOTES 2o/x2 2o,2,,
E f
INCOMINGRESOURCES
Membershipincome 1 2,765 2,050
Fundraisingand Donations 2 7,424 2,970
CharitableActivities 3 3,900 L,74
Grants 4 !3374 ffi
Gift Aid 896 59!)
TOTATINCOMINGRESOU RCES 28,35L &023
OUTGOINGRESOURCES
CharitableActivities 5 24,969 L4,24L
Depreciation ofAssets 5 L,4%) 0
TOTALOUTGOINGRESOU RCES 26,459 ta,2ql
NETMOVEMEIiIT INFUNDS 1,992 12,2181
RECONCIUATIONOFFUNDS
TotalFundsBrought Forward 12,755 14,972
DesignatedFundsIWCMemlRestn 0 &m0
DesignatedFundsCCTVGrants 1,4@ 2,650
RestrictedFundsCTCGrant 2,000 2,000
TOTATFUNDSCARRIEDFORWARD 78,1$1 ?5,494
BATANCE SHEETASAT31stMARCHAf2:I
NOTES aqZLTOTAL 2021TOTAr
FUNDS FUNN
f f
FIXEDASSETS 7 2,W 0
CURRENTASSETS
Debtorsand Accruals 8 809 7ffi
Cashatbank andinhand 24,502 28,35L
TOTATCURRENTASSETS 21,311 zgt,1,l;5
CURRENTUABILITIES
CREDITORS
Amountsfallingduewithinlyear 9 (5,SO41 (3,711)
TOTAL CURRENTUAHUNES (5,me1 13,7LLl
NETCURRENTASSEIS 15,507 25,494
TOTATASSETSI.-ESSCURRENTUABIUTIES 8,LO7 E,4oA,
NETASSETS L8,LA7 25,494
CAPITATANDRESERVES
UnrestrictedFunds 14,647 12,754
DesignatedFundsIWCilhmlRestn 0 &m
DesignatedFundsCCTVGrants L,460 2,550
RestrictedFunds-CTC 2,000 2,0m
TOTALFUNTE 10 1.8,1;o7 25,4O4

5.Resourcesexpended-CharitableActivities
2022 202t
f f
ProfessionalFees 635 33s
StationeryandPrinting 378 568
Conseruation- EquipmentandMaterials 1,342 L,OL7
Conservation-Grounds inclMemorials 16,203 2,710
Travel andVolunteerExpenses 64 110
Charges,Subscriptions&Licences L,3L3 1,3t7
Light and Heat 845 638
lnsurance L,49O 1,996
HRC- Furniture&Equipment 541 0
HRC-General RunningCosts 106 208
HRC-RepairsandMaintenance 358 180
Telephoneand Broadband 647 283
Marketing/Publicity/Events 678 315
WebsiteCosts 369 554
TOTALRESOURCES EXPENDED 24,969 LO,24t