OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position 4 to 5
Notes tothe Financial Statements 6 to 10

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
57,556 57,556 51,696
Charitable
activities
Football Foundation 1,800
Toyota 1,500 1,500
General grants 900 900
Total 57,556 2,400 59,956 53,496
EXPENDITURE ON
Raising funds 33,636 900 34,536 51,827
NET INCOME 23,920 1,500 25,420 1,669
RECONCILIATION OF FUNDS
Total funds brought forward 12,910 7,500 20,410 18,741
TOTAL FUNDS CARRIED FORWARD 36,830 9,000 45,830 20,410

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E f
FIXEDASSETS
Tangible assets 5 4,200 4,200 4,200
CURRENT ASSETS
Debtors 6 1,890 1,890 800
Cash at bank and in hand 31,783 9,000 40,783 16,452
33,673 9,000 42,673 17,252
CREDITORS
Amounts
falling due within
one year 7 (1,043) (1,043) (1,042)
NET CURRENT ASSETS 32,630 9,000 41,630 16,210
TOTAL ASSETS LESSCURRENT LIABILITIES 36,830 9,000 45,830 20,410
NET ASSETS 36,830 9,000 45,830 20,410
FUNDS
Unrestricted
funds
36,830 12,910
Restricted funds 9,000 7,500
TOTAL FUNDS 45,830 20,410

2021 2020
General staff 4
No employees received emoluments in excess ofE60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 51,696 51,696
Charitable
activities
Football Foundation 1,800 1,800
Total 51,696 1,800 53,496
EXPENDITURE ON
Raising funds 44,162 7,665 51,827
NET INCOME/(EXPENDITURE) 7,534 (5,865) 1,669
RECONCILIATION
OF
FUNDS
Total funds brought forward 5,376 13,365 18,741
TOTAL FUNDS CARRIED FORWARD 12,910 7,500 20,410

5. TANGIBLE FIXEDASSETS
Plant and
machinery
E
COST
At 1stJuly 2020 and 30th June 2021 4,200
NET BOOK VALUE
At 30th June 2021 4,200
At 30th June 2020 4,200
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other debtors 1,890 800
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other creditors 1,043 1,042
8. MOVEMENT
IN FUNDS
Net
movement At
At 1.7.20 in funds 30.6.21
E E f
Unrestricted
funds
General fund 12,910 23,920 36,830
Restricted funds
Restricted
Funds
7,500 1,500 9,000
TOTALFUNDS 20410 25p420 45p830
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General fund 57,556 (33,636) 23,920
Restricted funds
Restricted
Funds
2,400 (900) 1,500
TOTAL FUNDS 59,956 (34,536) 25,420

Net
movement At
At 1.7.19 in funds 30.6.20
E E E
Unrestricted funds
General
fund
5,376 7,534 12,910
Restricted funds
Restricted
Funds
13,365 (5,865) 7,500
TOTAL FUNDS 18,741 1,669 20,410
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General
fund
51,696 (44,162) 7,534
Restricted funds
Restricted
Funds
1,800 (7,665) (5,865)
TOTALFUNDS 53,496 (51,827) 1,669
Net
movement At
At 1.7.19 in funds 30.6.21
E f E
Unrestricted funds
General
fund
5,376 31,454 36,830
Restricted funds
Restricted Funds 13,365 (4,365) 9,000
TOTALFUNDS 18,741 27,089 45,830

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General
fund
109,252 (77,798) 31,454
Restricted funds
Restricted
Funds
4,200 (8,565) (4,365)
TOTALFUNDS 113,452 (86,363) 27,089