| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position | 4 | to | 5 |
| Notes tothe Financial Statements | 6 | to | 10 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
57,556 | 57,556 | 51,696 | ||||
| Charitable activities |
|||||||
| Football Foundation | 1,800 | ||||||
| Toyota | 1,500 | 1,500 | |||||
| General grants | 900 | 900 | |||||
| Total | 57,556 | 2,400 | 59,956 | 53,496 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 33,636 | 900 | 34,536 | 51,827 | |||
| NET INCOME | 23,920 | 1,500 | 25,420 | 1,669 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 12,910 | 7,500 | 20,410 | 18,741 | |||
| TOTAL FUNDS CARRIED FORWARD | 36,830 | 9,000 | 45,830 | 20,410 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | E | f | ||
| FIXEDASSETS | ||||||
| Tangible assets | 5 | 4,200 | 4,200 | 4,200 | ||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 1,890 | 1,890 | 800 | ||
| Cash at bank and in hand | 31,783 | 9,000 | 40,783 | 16,452 | ||
| 33,673 | 9,000 | 42,673 | 17,252 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 7 | (1,043) | (1,043) | (1,042) | |
| NET CURRENT ASSETS | 32,630 | 9,000 | 41,630 | 16,210 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 36,830 | 9,000 | 45,830 | 20,410 | ||
| NET ASSETS | 36,830 | 9,000 | 45,830 | 20,410 | ||
| FUNDS | ||||||
| Unrestricted funds |
36,830 | 12,910 | ||||
| Restricted funds | 9,000 | 7,500 | ||||
| TOTAL FUNDS | 45,830 | 20,410 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| General staff | 4 | ||||||
| No employees | received emoluments | in excess ofE60,000. | |||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|||||||
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| E | E | E | |||||
| INCOME AND | ENDOWMENTS | FROM | |||||
| Donations and |
legacies | 51,696 | 51,696 | ||||
| Charitable activities |
|||||||
| Football Foundation | 1,800 | 1,800 | |||||
| Total | 51,696 | 1,800 | 53,496 | ||||
| EXPENDITURE | ON | ||||||
| Raising funds | 44,162 | 7,665 | 51,827 | ||||
| NET INCOME/(EXPENDITURE) | 7,534 | (5,865) | 1,669 | ||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 5,376 | 13,365 | 18,741 | |||
| TOTAL FUNDS | CARRIED FORWARD | 12,910 | 7,500 | 20,410 |
| 5. | TANGIBLE FIXEDASSETS | ||||||
| Plant and | |||||||
| machinery | |||||||
| E | |||||||
| COST | |||||||
| At 1stJuly 2020 and 30th June 2021 | 4,200 | ||||||
| NET BOOK VALUE | |||||||
| At 30th June 2021 | 4,200 | ||||||
| At 30th June 2020 | 4,200 | ||||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Other debtors | 1,890 | 800 | |||||
| 7. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Other creditors | 1,043 | 1,042 | |||||
| 8. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.7.20 | in funds | 30.6.21 | |||||
| E | E | f | |||||
| Unrestricted funds |
|||||||
| General fund | 12,910 | 23,920 | 36,830 | ||||
| Restricted funds | |||||||
| Restricted Funds |
7,500 | 1,500 | 9,000 | ||||
| TOTALFUNDS | 20410 | 25p420 | 45p830 | ||||
| Net movement in funds, |
included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| E | E | E | |||||
| Unrestricted funds |
|||||||
| General fund | 57,556 | (33,636) | 23,920 | ||||
| Restricted funds | |||||||
| Restricted Funds |
2,400 | (900) | 1,500 | ||||
| TOTAL FUNDS | 59,956 | (34,536) | 25,420 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.7.19 | in funds | 30.6.20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund |
5,376 | 7,534 | 12,910 | ||
| Restricted funds | |||||
| Restricted Funds |
13,365 | (5,865) | 7,500 | ||
| TOTAL FUNDS | 18,741 | 1,669 | 20,410 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | f | |||
| Unrestricted | funds | ||||
| General fund |
51,696 | (44,162) | 7,534 | ||
| Restricted funds | |||||
| Restricted Funds |
1,800 | (7,665) | (5,865) | ||
| TOTALFUNDS | 53,496 | (51,827) | 1,669 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.7.19 | in funds | 30.6.21 | |||
| E | f | E | |||
| Unrestricted | funds | ||||
| General fund |
5,376 | 31,454 | 36,830 | ||
| Restricted | funds | ||||
| Restricted | Funds | 13,365 | (4,365) | 9,000 | |
| TOTALFUNDS | 18,741 | 27,089 | 45,830 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund |
109,252 | (77,798) | 31,454 | |
| Restricted funds | ||||
| Restricted Funds |
4,200 | (8,565) | (4,365) | |
| TOTALFUNDS | 113,452 | (86,363) | 27,089 |