part of the United Reformed Church
Trustees annual report & financial statement for the year ended 31 December 2020
Registered Charity: 1180791
Bolton Villas Family Church
2
Trustees' report for the year ended December 2020
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were:
Name Position Rev. Ashley Evans Senior Pastor/ Chair Of Trustees Karen Charlesworth Church Secretary Justin Charlesworth Church Treasurer Robert Breen Elder John Brookes Elder Kathleen Evans Elder Resigned March 2021 Richard Haley Elder Kimberly Hanton Elder Margaret Merriweather Elder Appointed March 2021
Charity Number
Bolton Villas United Reformed Church was an excepted Charity, but became a registered Charity, number 1180791 with the Charity Commission for England and Wales on 22 November 2018.
Charity Address:
Bolton Villas Family Church, Livingstone Road, Wrose, Bradford, BD2 1PZ
Bankers
Current Account - HSBC UK, 47 Market Street, Bradford, West Yorkshire, BD1 2LW Savings Account - Barclays Bank UK PLC, 1 Churchill Place London E14 5HP
Independent Examiner
Rhys North, West Yorkshire Community Accounting Service, Stringer House, 34 Lupton Street, Leeds, LS10 2QW
Structure, governance and management
The Charity is a trust distilled from the United Reformed Church acts (1972 and 1981) and Scheme of Union (1972) adopted 19 June 2008. The Trustees are responsible for the charity, though delegate dayto-day running to the senior leadership team.
Method of recruitment and appointment of trustees
The Trustees of the charity are appointed by the members at the AGM.
The Charity's Objectives
The object of the Charity is the advancement of the Christian faith for the benefit of the public in accordance with the scheme of union of the United Reformed Church.
Bolton Villas Family Church
3
Objectives & Activities
The Charity's main activities, achievement and performance
Whilst 2020 started out quite positively, it quite quickly became apparent that it would be a difficult year as the worldwide Coronavirus pandemic hit the UK in March forcing the church to close our doors for the first time in our 120-year history.
We started the year quite positively dedicating January as a month of prayer, aiming to recommit ourselves to God whilst also seeking God’s will for Bolton Villas moving forward.
We took as our starting point this verse from 2 Chronicles 7:14:
If my people, who are called by my name, will humble themselves and pray and seek my face and turn from their wicked ways, then I will hear from heaven, and I will forgive their sin and will heal their land.
Over the remainder of the year the broadcasting of services online was developed further with services being streamed via Facebook and YouTube with links being subsequently posted onto our website. We started to see an increase in the number of people viewing services and engaging in the chats. We made the decision to invest in a banner for the outside of the church to advertise our online services.
This decision to keep our building closed, meant that planning for Christmas started with an unusually blank piece of paper. We felt that it was important, as we have throughout the pandemic, that we reach out to our community, and therefore planned Christmas with that aim in mind. We used the railings on the edge of our property to tell the Christmas story using an Advent Calendar type format, where one picture would be turned over each day. We planted a Christmas tree in our grounds and encouraged the community to put baubles or ribbons on the tree as prayer requests. We took part in a neighbourhood Christmas lights scheme where we lit up our windows, as well as the Christmas tree.
The response we received from the community was overwhelmingly positive with people regularly stopping to look at the latest Advent calendar pictures and commenting that they had enjoyed and appreciated the displays.
2020 may not have been the year we had hoped for, but despite everything that Coronavirus could throw at us we kept on serving God as best as we could in our community. We had our ups and our downs, but through it all tried to keep our focus on why we are here, which is to serve our Lord Jesus Christ. To quote one of our Trustees, ‘our building may be closed, but our heart remains wide open’.
Public Benefit Statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of the Christian Faith.
Safeguarding
Bolton Villas Family Church takes its duties under the Children Act 2004 seriously and has appropriate procedures and leaders appointed to meet its duties under the 2004 Act. If a reasonable suspicion is raised about the protection of a child under the age of 18 years or any adult seen as at risk the Church will undertake its duties using its procedures. The Church has a policy to vet all those who have the responsibilities for the care of children and adults at risk within areas of its responsibilities to comply with the Protection of Children Act 1999.
Bolton Villas Family Church
4
Objectives & Activities (continued)
Financial review
Income
Despite the Church being closed from March 2020 to beyond the year-end and the stoppage of face to face meetings because of the Coronavirus pandemic, Bolton Villas has fared fairly well.
Across the whole year, we had a reduction of income of c.£22,250. Tithes & offerings nearly maintained its previous years level of just over 97%, Refreshed Charity Shop & Café income dropped to just 21% on the previous year. Similarly, room hire was 31% and programme activities & events just 11% of their equivalent previous years’ income. We did see a 49% increase in grants mostly due to COVID-19 support.
Expenditure
Thankfully our expenditure also reduced by £27,410. Our support for Mission & Ministry increased as the congregation's membership had increased at the time of calculation.
Employment costs reduced to just 85% on the previous year, this is mostly due to splitting out the activity travel costs into their own section within the programme activity costs, but also due to reduced mileage and sessional hourly work reducing. Similarly this is reflected in our programme activity costs which were only 35% on the previous year, this is because we didn't receive the £3,000 missional donations from the previous year. The support for outside causes reduction looks bigger than it was in reality.
We did take the opportunity to continue maintenance on the Church and were able to sand and reseal the main hall floor. The Refreshed café being closed also meant our expenditure was reduced to 17% on the previous year. We continue to overpay the loan at the previous years level but didn’t make any lump sum capital repayments during 2020.
Overall
We ended the year with just a reduction of £674 in our cash funds. The Gift Aid claim reflects the increase in Gift Aid-able donations over the previous year. However this was also severely affected by the method of donation due to COVID-19 with most changing to using cheques and online donations which can’t be used as part of the Gift Aid Small Donation Scheme (GASDS) claim.
The reduction in the Kingdom Bank loan means that we are now 4 years away from completing this which is numerous years ahead of the 25-year loan taken out during 2009. The HUB project funds from the previous year have been used to assist the work during 2020. Whilst it is hoped that we can reopen both the Charity Shop & Café in the middle of 2021, if the guidance doesn’t permit this to happen we still have some funds available to support the church in 2021.
Reserves Policy
The charity’s free cash reserves at the year end were £53,463, which includes designated funds of £45,606. It is the Trustees policy to maintain a balance of unrestricted funds (if possible), which equates to at least three months payments, equivalent to £26,013 to cover emergency situations that may arise from time to time. The balance of £53,463 held of unrestricted funds at the year-end exceeded this target.
Funds held as custodian trustee on behalf of others
At the year-end we held £99.75 on behalf of another organisation that had been received but hadn’t been transferred to them, this is classed as Agency Income & Expenditure.
Future Considerations
The impact of COVID-19 will continue to be felt for many aspects of Church life, but it is felt we have the time to review the situation and make the relevant adjustments without the financial pressures that other Churches may be feeling. For that we are grateful for the previous and ongoing work of the congregation and volunteers of the Church. At the time of signing these accounts the charity has been impacted by the global Covid-19 virus. The Trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity's ability to meet its liabilities as they fall.
Signed on behalf of the board of Trustees:
Rev. Ashley Evans Karen Charlesworth Chair of Trustees Church Secretary
Date: 3rd June 2021
Bolton Villas Family Church
5
Independent Examiner's report
Independent examiner’s report to The Trustees of Bolton Villas United Reformed Church Charity
I report to the charity trustees on my examination of the accounts of the Trust for the year ended 31 December 2020, which are set out on pages 6 to 10.
Respective responsibilities of The Trustees and examiner
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
2 the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Name: Rhys North ACA
Date: 3rd June 2021
West Yorkshire Community Accounting Service Stringer House 34 Lupton Street Leeds LS10 2QW
Bolton Villas Family Church
6
Receipts and Payments Account for the year ended 31 December 2020
| Notes Receipts Tithes and offerings Fundraising and donations Monies raised for outside causes 3 Gift Aid repayments Refreshed café and shop Property income Grants received Bank interest Programme activity income Total Receipts Payments Synod mission & ministry fund Employment & travel expense 4 Church running costs 5 Programme activity costs 6 Support of outside causes 7 Church buildings & other assets 8 Refreshed café and shop Loan capital repayments Loan interest Total payments Net receipts (payments) Transfers between Funds Net receipts (Payment) after transfers Cash Funds at 1 January 2020 2 Cash Funds at 31 December 2020 |
Unrestricted £ 29,590 1,830 - 7,519 - 1,163 495 21 - 40,618 19,402 1,184 16,996 1,933 90 5,810 - - - 45,415 (4,797) 2,639 (2,158) 10,015 7,857 |
Designated £ 120 3,622 - - 7,134 - 11,334 10 741 22,961 4,850 4,412 2,713 1,378 2,454 3,088 1,563 539 - 20,997 1,964 (2,639) (675) 46,281 45,606 |
Restricted £ 9,449 402 10 2,149 - - 27,790 - - 39,800 - 26,972 1,902 243 114 - - 6,655 1,755 37,641 2,159 2,159 5,720 7,879 |
2020 £ 39,159 5,854 10 9,668 7,134 1,163 39,619 31 741 103,379 24,252 32,568 21,611 3,554 2,658 8,898 1,563 7,194 1,755 104,053 (674) - (674) 62,016 61,342 |
2019 £ 40,012 6,081 650 9,079 33,171 3,669 26,482 68 6,433 |
|---|---|---|---|---|---|
| 125,645 | |||||
| 20,784 38,545 22,363 10,005 6,232 5,610 8,975 16,439 2,510 |
|||||
| 131,463 | |||||
| (5,818) | |||||
| - | |||||
| (5,818) 67,834 |
|||||
| 62,016 |
Bolton Villas Family Church
7
Notes to support accounts
-
1 Accounting policies The trustees have taken advantage of section 133 of the Charities Act 2011 and have prepared the accounts on a receipts and payments basis. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
-
Taxation As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
-
Unrestricted funds may be used by the church for any of its ordinary purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds represent income which may be expended only on those restricted objects provided in the terms of a trust or bequest, or donations or grants received or invited for a specific purpose. These funds can only be spent on the specific purpose for which they were given. Any balance remaining unspent must be carried forward as a balance on that fund for future expenditure on that specific purpose, or returned; it cannot be absorbed into general funds.
Fixed assets
Consecrated property and movable church furnishings
Consecrated and benefice property of any kind is not included in the Accounts in accordance with the Charities Act 2011.
| 2 Fund Accounting Restricted funds Evangelist fund HUB project Mission fund Youth Pastor fund Youth Work - GAP Year Youth Work - Oldest to Youngest Youth Work - Boys 2 Men Youth Work - Eat Move Pray Total for restricted funds Designated funds Adam & Eve fund Hardship fund HUB project Minister fund Saturday Seniors fund Tithe fund Youth Pastor fund Youth Work - GAP Year Total for designated funds Unrestricted funds Total overall Funds |
B/Fwd. £ 1,229 - 236 - 2,500 1,755 - - 5,720 398 500 20,816 - 2,862 956 18,249 2,500 46,281 10,015 62,016 |
Receipts £ - 8,409 49 23,552 - - 2,500 2,500 37,010 2 140 18,600 3,404 474 - 341 - 22,961 43,408 103,379 |
Payments £ 1,229 8,409 113 23,552 - 1,548 - - 34,851 2 - 3,129 6,803 360 7,254 3,449 - 20,997 48,205 104,053 |
Transfers £ - - - - - - - - - - 500 (12,836) 3,399 - 6,298 - - (2,639) 2,639 - |
C/Fwd. £ - - 172 - 2,500 207 2,500 2,500 |
|---|---|---|---|---|---|
| 7,879 | |||||
| 398 1,140 23,451 - 2,976 - 15,141 2,500 |
|||||
| 45,606 | |||||
| 7,857 | |||||
| 62,016 | 103,379 | 104,053 | - | 61,342 |
Fund details
Adam & Eve fund Evangelist fund Hardship fund HUB project - DES HUB project - RES Minister fund Mission fund Saturday Seniors fund Tithe fund Youth Work - Boys 2 Men Youth Work - Eat Move Pray Youth Work - GAP Year - DES Youth Work - GAP Year - RES Youth Work - Oldest to Youngest Youth Pastor fund - DES Youth Pastor fund - RES
Funds held from previous Mother and Toddlers project for future use Legacy fund for Synod Evangelist grant, now unrequired Used to support members of the congregation in difficulty Funds raised through Refreshed Café & Shop, used for Mission & Church projects Funds raised through donations for the repayment of the Kingdom Bank Loan Holding area for Minster & Synod Evangelist expenses. Donations for other organisations not able to be treated as Agency payments Funds held By Saturday Seniors for 60+ Holding area for funds used for the Churches tithing giving Project, grant funding for youth work Project, grant funding for youth work Church support for the Project prior to appointment Project, grant funding for youth work Project, grant funding for youth work Funds held to support youth work Donations & Grant funding for Youth Pastor salary
Bolton Villas Family Church
8
Statement of Assets and Liabilities for the year ended 31 December 2020
| Note Monetary assets Bank and cash accounts Deposit accounts Total monetary assets Other assets Gift aid recoverable Assets used for Church purposes Minibus 8 Church Building 9 Manse Building 9 Liabilities Loan outstanding from Kingdom Bank 10 WYCAS Independent examiners Fee |
Unrestricted £ 5,000 2,857 7,857 6,598 625 24,708 600 |
Designated £ 18,219 27,387 45,606 - - - |
Restricted £ 7,879 - 7,879 1,890 - - |
2020 £ 31,098 30,244 61,342 8,488 24,708 600 |
2019 £ 31,657 30,359 |
|---|---|---|---|---|---|
| 62,016 | |||||
| 9,557 31,902 600 |
Signed on behalf of the board of Trustees:
Rev. Ashley Evans Karen Charlesworth Chair of Trustees Church Secretary Date: 3rd June 2021
Bolton Villas Family Church
9
Notes to support accounts (continued)
| 3 Monies raised for outside causes Communion offerings1* Mission fund Total raised for outside causes 4 Employment & travel costs Salary, PAYE & employment expenses Mileage & travel costs Ministers expenses Youth Pastors expenses Total employment & travel costs** |
Unrestricted £ - - - 1,159 - - 25 1,184 |
Designated £ - - - 2,133 2,237 41 - 4,412 |
Restricted £ - 10 10 26,947 - - 25 26,972 |
2020 £ - 10 10 30,239 2,237 41 51 32,568 |
2019 £ 115 535 |
|---|---|---|---|---|---|
| 650 | |||||
| 31,734 6,258 543 10 |
|||||
| 1,184 | 4,412 | 26,972 | 32,568 | 38,545 |
Trustees expenses.
No trustee received any expenses during this year or the previous year.
Though the minister is a trustee he is an employee of the National United Reformed Church, not the local Church. He is however paid expenses for his roles as minister & Synod Evangelist but not his role as trustee.
| 5 Church running costs Hardship fund2* Pulpit fees 2 Gas and electricity Insurance Water Stationary & photocopying Publicity Purchase of equipment Licences and music Cleaning/ caretaking equipment & Materials Safeguarding (DBS) Accounts examination Telephone/ internet Other admin expenses Total church running costs 6 Programme activity costs Activity Travel Costs 2 Children's activities Youth activities Training Other events Total programme activity costs |
- - 3,574 3,571 406 705 2,569 2,347 794 907 - 600 721 802 16,996 1,125 - - 173 635 1,933 |
- - - - 469 66 38 645 - 692 - - 617 186 2,713 269 - 355 320 434 1,378 |
- - - - - - - 672 - - - - - 1,230 1,902 - - 243 - - 243 |
- - 3,574 3,571 875 771 2,607 3,664 794 1,599 - 600 1,338 2,218 21,611 1,394 - 598 493 1,069 3,554 |
957 130 5,225 3,866 784 444 3,057 2,649 717 579 40 480 1,818 1,617 |
|---|---|---|---|---|---|
| 22,363 | |||||
| - 211 818 1,593 7,383 |
|||||
| 1,933 | 1,378 | 243 | 3,554 | 10,005 |
*1 Where appropriate Communion Offerings, & expenditure have now been categorised as Agency payments.
*2 These elements have been moved or split from the note 4 section to better reflect their position within the church expenditure areas.
Bolton Villas Family Church
10
| 7 Support of outside causes Communion offerings Annual disbursements Bible society Caring for life Evangelical alliance Other donations Prayer for Bradford Bradford North foodbank We see hope Total support of outside causes 8 Church buildings & other assets Property repairs Gardening Health and safety Capital expenditure - Vehicle Manse maintenance & related expense Total maintenance of church buildings |
Unrestricted £ - - - - 90 - - - - 90 5,317 410 83 - - 5,810 |
Designated £ - 964 240 600 - 50 120 240 240 2,454 - - - - 3,088 3,088 |
Restricted £ - - - - - 75 - 39 - 114 - - - - - - |
2020 £ - 964 240 600 90 125 120 279 240 2,658 5,317 410 83 - 3,088 8,898 |
2019 £ 115 850 240 600 90 3,000 504 593 240 |
|---|---|---|---|---|---|
| 6,232 | |||||
| 2,416 454 67 625 2,048 |
|||||
| 5,810 | 3,088 | - | 8,898 | 5,610 |
9 Assets used for Church purposes
The church building is vested in the Congregational Union as trustees and are not church assets. It is held for the benefit of Bolton Villas Family Church in accordance with the statutory trusts applicable to URC properties under the URC Acts.
For insurance purposes the church building & external storage unit are insured by the church for £2,335,583. The Church contents are insured by the church for £172,367.
The Church has a 10% share of the Manse with the remaining 90% vested in the United Reformed Church (Yorkshire Province) Trust Limited.
For insurance purposes the Manse property is insured jointly by the Trust & the Church for £400,037
- 10 A loan of £24,708.19 (2019 - £31,902.21) is secured on the church building and is included within these accounts as the liability to repay the loan is that of Bolton Villas Family Church.