OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 6 6 6 6 6
Ioggmdtgm;
Donations and legacies 2 509 45,144 45,653 5,820 6,595 12,415
Charitable
activities
3 10,205 10,205 650 650
Total Income 10,714 55,858 6,470 6,595 13,065
~Ex ~nIQI3LQK
Raising funds 4 5,050 5,050
Charitable
activities
5 10,950 20,618 31,568 35,793 8,569 44,362
Total expenditure 16,000 20,618 36,618 35,793 8,569 44,362
Net (outgoing)fincoming
resources before transfers (5,286) 24,526 19,240 (29,323) (1,974) (31,297)
Gross transfers
between
funds
1,133 (1,133) (359) 359
Net (expenditure)/Income
for the year/
Net movement In funds (4,153) 23,393 19,240 (29,682) (1,615) (31,297)
Fund balances at 1 April 2021 17,636 1,015 18,651 47,318 2,630 49,948
Fund balances at 31March
2022 13,483 24,408 37,891 17,636 1,015 18,651

2022 2021
Notes 6 f
Current assets
Cash at bank and in hand 38,611 19,151
Creditors: amounts falling due within
one year 10 (720) (500)
Net current assets 37,891 18,651
Income funds
Restricted funds 24,408 1,015
Unrestricted funds 13,483 17,636
37,891 18,651

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
6 6 E F F
Donations and gifts
Grants receivable
509 45,144 509
45,144
5,720
100
6,595 5,720
6,695
509 45,144 45,653 5,820 6,595 12,415
Donations and gifts
Other 509 509 5,720 5,720
509 509 5,720 5,720

Grants receivable for
core activities
Awards forAll 8,162 8,162
Big Lottery Fund-
COVID-19 5,580 5,580
Squires Gate Councillors 1,015 1,015
The Halsall
Foundation
13,176 13,176
Arnold
Clark
2,500 2,500
The Payback Trust 6,500 6,500
The Russell Haldane
Trust 6,000 6,000
The Friends of Highfield
Park 8,806 8,806
Other 100 100
45,144 45,144 100 6,595 6,695

Centre Centre
costs costs
2022 2021
E 5
Insurance 1,071 1,035
Broadband
and internet costs
891 913
Utility costs 3,303 1,646
Office costs 946 914
Sundries
Centre - Cleaning
4,373
3,662
4,153
299
Centre - Repairs and refurbishment 7,919 27,311
Centre - Council costs 1,492
Event expenses
Class expenses
COVID-19spending
Bank charges
4,190
2,887
4,829
833
1,420
17
30,800 43,814
Share ofgovernance costs (see nots 7) 768
31,568
Analysis
by fund
Unrestricted
funds
10,950 35,793
Restricted funds 20,618 8,569
31,568 44,362

Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
8 8 8
Legal and professional 48 48 48 48
Independent
examination 720 720 500 500
768 768
Analysed between
Charitable activities 768 768

The average
monthly
num ber ofemploye es
during the
year was:
2022 2021
Number Number
Total
There were no employees whose annual remuneration was more than f60,000.
10 Creditors: amounts falling due within one year
2022 2021
8 8
Accruals and deferred income 720 500

12 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 6 F F f
Fund balances at 31
March 2022 are
represented by:
Current assets/
(liabilities) 13,473 24,418 37,891 17,636 1,015 18,651
13,473 24,418 37,891 17,636 1,015 18,651