| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 6 | 6 | 6 | 6 | 6 | 6 | ||
| Ioggmdtgm; | ||||||||
| Donations and | legacies | 2 | 509 | 45,144 | 45,653 | 5,820 | 6,595 | 12,415 |
| Charitable activities |
3 | 10,205 | 10,205 | 650 | 650 | |||
| Total Income | 10,714 | 55,858 | 6,470 | 6,595 | 13,065 | |||
| ~Ex ~nIQI3LQK | ||||||||
| Raising funds | 4 | 5,050 | 5,050 | |||||
| Charitable activities |
5 | 10,950 | 20,618 | 31,568 | 35,793 | 8,569 | 44,362 | |
| Total expenditure | 16,000 | 20,618 | 36,618 | 35,793 | 8,569 | 44,362 | ||
| Net (outgoing)fincoming | ||||||||
| resources before transfers | (5,286) | 24,526 | 19,240 | (29,323) | (1,974) | (31,297) | ||
| Gross transfers | ||||||||
| between funds |
1,133 | (1,133) | (359) | 359 | ||||
| Net (expenditure)/Income | ||||||||
| for the year/ | ||||||||
| Net movement | In funds | (4,153) | 23,393 | 19,240 | (29,682) | (1,615) | (31,297) | |
| Fund balances | at 1 April | 2021 | 17,636 | 1,015 | 18,651 | 47,318 | 2,630 | 49,948 |
| Fund balances | at 31March | |||||||
| 2022 | 13,483 | 24,408 | 37,891 | 17,636 | 1,015 | 18,651 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | f | |||||
| Current assets | |||||||
| Cash at bank and in | hand | 38,611 | 19,151 | ||||
| Creditors: | amounts | falling due within | |||||
| one year | 10 | (720) | (500) | ||||
| Net current | assets | 37,891 | 18,651 | ||||
| Income funds | |||||||
| Restricted | funds | 24,408 | 1,015 | ||||
| Unrestricted | funds | 13,483 | 17,636 | ||||
| 37,891 | 18,651 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| 6 | 6 | E | F | F | |||
| Donations and gifts Grants receivable |
509 | 45,144 | 509 45,144 |
5,720 100 |
6,595 | 5,720 6,695 |
|
| 509 | 45,144 | 45,653 | 5,820 | 6,595 | 12,415 | ||
| Donations | and gifts | ||||||
| Other | 509 | 509 | 5,720 | 5,720 | |||
| 509 | 509 | 5,720 | 5,720 |
| Grants receivable for | |||||
|---|---|---|---|---|---|
| core activities | |||||
| Awards forAll | 8,162 | 8,162 | |||
| Big Lottery Fund- | |||||
| COVID-19 | 5,580 | 5,580 | |||
| Squires Gate Councillors | 1,015 | 1,015 | |||
| The Halsall Foundation |
13,176 | 13,176 | |||
| Arnold Clark |
2,500 | 2,500 | |||
| The Payback Trust | 6,500 | 6,500 | |||
| The Russell Haldane | |||||
| Trust | 6,000 | 6,000 | |||
| The Friends of Highfield | |||||
| Park | 8,806 | 8,806 | |||
| Other | 100 | 100 | |||
| 45,144 | 45,144 | 100 | 6,595 | 6,695 |
| Centre | Centre | ||
|---|---|---|---|
| costs | costs | ||
| 2022 | 2021 | ||
| E | 5 | ||
| Insurance | 1,071 | 1,035 | |
| Broadband and internet costs |
891 | 913 | |
| Utility costs | 3,303 | 1,646 | |
| Office costs | 946 | 914 | |
| Sundries Centre - Cleaning |
4,373 3,662 |
4,153 299 |
|
| Centre - Repairs and | refurbishment | 7,919 | 27,311 |
| Centre - Council costs | 1,492 | ||
| Event expenses Class expenses COVID-19spending Bank charges |
4,190 2,887 |
4,829 833 1,420 17 |
|
| 30,800 | 43,814 | ||
| Share ofgovernance | costs (see nots 7) | 768 | |
| 31,568 | |||
| Analysis by fund |
|||
| Unrestricted funds |
10,950 | 35,793 | |
| Restricted funds | 20,618 | 8,569 | |
| 31,568 | 44,362 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | ||
| costs | costs | costs | costs | ||||
| 8 | 8 | 8 | |||||
| Legal and | professional | 48 | 48 | 48 | 48 | ||
| Independent | |||||||
| examination | 720 | 720 | 500 | 500 | |||
| 768 | 768 | ||||||
| Analysed | between | ||||||
| Charitable | activities | 768 | 768 |
| The average monthly |
num | ber ofemploye | es during the |
year was: | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Number | Number | ||||||
| Total | |||||||
| There were no employees | whose annual | remuneration | was more than f60,000. | ||||
| 10 | Creditors: amounts | falling due within | one year | ||||
| 2022 | 2021 | ||||||
| 8 | 8 | ||||||
| Accruals and deferred | income | 720 | 500 |
| 12 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 8 | 6 | F | F | f | ||||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Current assets/ | ||||||||
| (liabilities) | 13,473 | 24,418 | 37,891 | 17,636 | 1,015 | 18,651 | ||
| 13,473 | 24,418 | 37,891 | 17,636 | 1,015 | 18,651 |