OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5to7
Detailed Statement ofFinancial Activities

tate
t fFin ncial Acevities
for the Year Ended 31 December 2020
Period
16.11.18
Year Ended to
31.12.20 31.12.19
Unrestricted Total funds
fund
Notes f
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
4,100 17,436
Activities for generating
funds
4,125 5,637
Total incoming
resources
8,225 23,073
RESOURCES EXPENDED
Charitable
activities
Charitable
activities
2,130 7,812
Governance costs 450 450
Other resources expended ~4332 ~12934
Total resources expended 6,912 21,196
NET INCOMING RESOURCES 1,313 1,877
RECONCIUATION
OF FUNDS
Total funds brought forward 1,877
TOTAL FUNDS CARRIED FORWARD 3,190 1,877
Balance Sheet
At 31 December 2020
31.12.20 31.12.19
Unrestricted Total funds
ivotes fund
f
CURRENT ASSETS
Cash at bank 3,640 2,327
CREDITORS
Amounts
falling due within one year
(450) (450)
NET CURRENT ASSETS 3,190 1,877
TOTAL ASSETSLESSCURRENT LIABILITIES 3,190 1,877
NET ASSETS ~3190 1,877
FUNDS
Unrestricted
funds
3,190 1,877
TOTAL FUNDS 3,190 1,877

4. STAFFCOS T S
Period
16.11.18
Year Ended to
31.12.20
f
31.12.19
f
Wages and salaries 990 587
The average monthly number of employees during the year was as follows:
Period
16.11.18
Year Ended to
31.12.20 31.12.19
1 I
No employees received emoluments in excess off60,000.
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
6
Other creditors 450 450
6. MOVEMENT IN FUNDS
Net movement
At 1.1.20
f
in funds
f
At 31.12.20
f
Unrestricted funds
General fund 1,877 1,313 3.190
TOTAL FUNDS 1,877 1,313 3,190
Net movement in funds, induded in the above are as follows:
Incoming Resoluces Movement
in
resources
f
expended
f
funds
f
Unrestricted funds
General fund 8,225 (6,912) 1,313
TOTAL FUNDS 8,225 ~6,912) 1.313
Comparathres for movement in funds
Net movement
in funds
f
At31.12.19
f
Unrestricted Funds
General fund 1,877 1,877
TOTAL FUNDS 1,877 1,877

for the Year Ended 31 Dec ember 2020
Penod
16.11.18
Year Ended to
31.12.20
f
31.12.19
6
INCOMING RESOURCES
Voluntary
income
Donations 4,100 17,436
Activities for generating funds
Tuition fees 2,315 2,542
Rental income 1,810 3,095
4,125 5,637
Total incoming resources 8,225 23,073
RESOURCES EXPENDED
Charitable activities
Wages 990 587
Mission support 977
Education materials 1,090 4,977
Charitable
event
1,037
Sundries 50 234
2,130 7,812
Governance
cosis
Accountancy 450
Support costs
Nlanagement
Rent 6 rates 4,332 12,805
Insurance 129
4,332 12,934
Total resources expended 6,912 21,196
Net income 1,313 1,877