| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | ||
| Independent | Examiner's | Report | |
| Statement of | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | Financial Statements | 5to7 | |
| Detailed Statement ofFinancial Activities |
| tate t fFin ncial Acevities for the Year Ended 31 December 2020 |
|||||
|---|---|---|---|---|---|
| Period | |||||
| 16.11.18 | |||||
| Year Ended | to | ||||
| 31.12.20 | 31.12.19 | ||||
| Unrestricted | Total | funds | |||
| fund | |||||
| Notes | f | ||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary income |
4,100 | 17,436 | |||
| Activities for generating funds |
4,125 | 5,637 | |||
| Total incoming resources |
8,225 | 23,073 | |||
| RESOURCES EXPENDED | |||||
| Charitable activities |
|||||
| Charitable activities |
2,130 | 7,812 | |||
| Governance costs | 450 | 450 | |||
| Other resources expended | ~4332 | ~12934 | |||
| Total resources expended | 6,912 | 21,196 | |||
| NET INCOMING RESOURCES | 1,313 | 1,877 | |||
| RECONCIUATION OF FUNDS |
|||||
| Total funds brought forward | 1,877 | ||||
| TOTAL FUNDS CARRIED FORWARD | 3,190 | 1,877 |
| Balance Sheet At 31 December 2020 |
||||
|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||
| Unrestricted | Total | funds | ||
| ivotes | fund f |
|||
| CURRENT ASSETS | ||||
| Cash at bank | 3,640 | 2,327 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(450) | (450) | ||
| NET CURRENT ASSETS | 3,190 | 1,877 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 3,190 | 1,877 | ||
| NET ASSETS | ~3190 | 1,877 | ||
| FUNDS | ||||
| Unrestricted funds |
3,190 | 1,877 | ||
| TOTAL FUNDS | 3,190 | 1,877 |
| 4. | STAFFCOS | T | S | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Period | |||||||||||
| 16.11.18 | |||||||||||
| Year Ended | to | ||||||||||
| 31.12.20 f |
31.12.19 f |
||||||||||
| Wages and salaries | 990 | 587 | |||||||||
| The average | monthly | number | of | employees | during the year was as follows: | ||||||
| Period | |||||||||||
| 16.11.18 | |||||||||||
| Year Ended | to | ||||||||||
| 31.12.20 | 31.12.19 | ||||||||||
| 1 | I | ||||||||||
| No employees | received emoluments | in excess off60,000. | |||||||||
| 5. | CREDITORS: | AMOUNTS | FALLING | DUE | WITHIN ONE YEAR | ||||||
| 31.12.20 | 31.12.19 | ||||||||||
| 6 | |||||||||||
| Other creditors | 450 | 450 | |||||||||
| 6. | MOVEMENT | IN FUNDS | |||||||||
| Net movement | |||||||||||
| At 1.1.20 f |
in funds f |
At 31.12.20 f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 1,877 | 1,313 | 3.190 | ||||||||
| TOTAL FUNDS | 1,877 | 1,313 | 3,190 | ||||||||
| Net movement | in funds, induded | in the above are as follows: | |||||||||
| Incoming | Resoluces | Movement in |
|||||||||
| resources f |
expended f |
funds f |
|||||||||
| Unrestricted | funds | ||||||||||
| General fund | 8,225 | (6,912) | 1,313 | ||||||||
| TOTAL FUNDS | 8,225 | ~6,912) | 1.313 | ||||||||
| Comparathres | for movement | in | funds | ||||||||
| Net movement | |||||||||||
| in funds f |
At31.12.19 f |
||||||||||
| Unrestricted | Funds | ||||||||||
| General fund | 1,877 | 1,877 | |||||||||
| TOTAL FUNDS | 1,877 | 1,877 |
| for the Year Ended 31 Dec | ember 2020 | ||
|---|---|---|---|
| Penod | |||
| 16.11.18 | |||
| Year Ended | to | ||
| 31.12.20 f |
31.12.19 6 |
||
| INCOMING RESOURCES | |||
| Voluntary income |
|||
| Donations | 4,100 | 17,436 | |
| Activities for generating | funds | ||
| Tuition fees | 2,315 | 2,542 | |
| Rental income | 1,810 | 3,095 | |
| 4,125 | 5,637 | ||
| Total incoming resources | 8,225 | 23,073 | |
| RESOURCES EXPENDED | |||
| Charitable activities | |||
| Wages | 990 | 587 | |
| Mission support | 977 | ||
| Education materials | 1,090 | 4,977 | |
| Charitable event |
1,037 | ||
| Sundries | 50 | 234 | |
| 2,130 | 7,812 | ||
| Governance cosis |
|||
| Accountancy | 450 | ||
| Support costs | |||
| Nlanagement | |||
| Rent 6 rates | 4,332 | 12,805 | |
| Insurance | 129 | ||
| 4,332 | 12,934 | ||
| Total resources expended | 6,912 | 21,196 | |
| Net income | 1,313 | 1,877 |