
## **Trustees’ Annual Report for the period** 

**From 01/04/2023                  Period start date   To 31/03/2024 Period end date** 

## **Charity name: CYLCH MEITHRIN LLANGEITHO** 

## **Charity registration number: 1180706** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governingdocument|Para 1.17|TO ADVANCE THE EDUCATION OF PRE-SCHOOL<br>CHILDREN THROUGH THE MEDIUM OF THE<br>WELSH LANGUAGE.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|WE LEASE FACILITIES IN THE GROUNDS OF<br>YSGOL RHOS HELYG JUNIOR SCHOOL WHICH<br>INCLUDES CLASSROOM, TOILET BLOCK AND<br>OUTDOOR PLAY AREA. WE FOLLOW THE<br>FOUNDATION PHASE FRAMEWORK FOR<br>PRESCHOOL CHILDREN WHICH INCLUDES<br>MATHEMATICS, LANGUAGE,<br>PERSONAL/SOCIAL DEVELOPMENT,<br>KNOWLEDGE AND UNDERSTANDING OF THE<br>WORLD, ETC. CHILDREN ARE TAUGHT IN<br>WELSH BY OUR PROFESSIONAL, DEDICATED<br>AND CARING STAFF. WE OFFER HAPPY, SAFE<br>AND STIMULATING ENVIRONMENTS WHERE<br>CHILDREN CAN BENEFIT FROM A WIDE RANGE<br>OF PLAY ACTIVITIES AND EXPERIENCES WHICH<br>ENABLE THEM TO DEVELOP TO THEIR FULL<br>POTENTIAL. WE ARE REGISTERED WITH CARE<br>INSPECTORATE OF WALES AND ESTYN. THE<br>MAXIMUM NUMBER OF CHILDREN WE ARE<br>REGISTERED FOR AT ANY ONE TIME IS 19. WE<br>ARE AN INCLUSIVE SETTING THAT IS OPEN TO<br>ALL CHILDREN OF THE REQUISITE AGE IN<br>LLANGEITHO, CEREDIGION AND THE<br>SURROUNDING AREA.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|YES, WE HAVE HAD REGARD TO THIS<br>GUIDANCE|



**Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference 



Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|CYLCH MEITHRIN LLANGEITHO<br>CONTINUES TO PROVIDE EXCELLENT<br>DEVELOPMENT OPPORTUNITIES FOR<br>CHILKDREN BETWEEN THE AGES OF 2<br>AND 4 YEARS OLD THROUGH THE<br>MEDIUM OF WELSH.  BENEFITS ARE<br>OBSERVED IN THE CHILDREN<br>THEMSELVES (WHO BECOME MORE<br>CONFIDENT AND BETTER PREPARED<br>FOR SCHOOL), IN THEIR FAMILIES AND<br>IN THE SCHOOLS THAT THEY<br>SUBSEQUENTLY GO TO.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||





||||
|---|---|---|
|Investment performance<br>against objectives|Para 1.41||
|Other|||





## **Financial Review** 

|**Financial Review**||||
|---|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|CYLCH MEITHRIN LLANGEITHO IS IN A<br>STRONG FINANCIAL POSITION WITH<br>PRUDENT MANAGEMENT OF COSTS||
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|WE AIM TO KEEP AT LEAST 3 MONTHS<br>OPERATING COSTS AS RESERVE.<br>THIS IS BECAUSE FINANCIALS CAN BE<br>VOLATILE AS THE NUMBER OF<br>CHILDREN FLUCTUATE DEPENDING ON<br>BIRTH RATES IN THE AREA.||
|Amount of reserves held|Para 1.22|£43,249||
|Reasons for holding zero<br>reserves|Para 1.22|N/A||
|Details of fund materially in<br>deficit|Para 1.24|N/A||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|N/A||



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

The charity’s principal sources of funds (including Para 1.47 any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the principal Para 1.46 risks facing the charity Other 



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|CONSTITUTION|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|APPOINTED BY TRUSTEES|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction<br>and training of trustees|<br>Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|CYLCH MEITHRIN LLANGEITHO|
|---|---|
|Other name the charity uses|YSGOL FEITHRIN LLANGEITHO|
|Registered charity number|1180706|
|Charity’s principal address|CYLCH MEITHRIN LLANGEITHO, YSGOL RHOS HELYG –<br>LLANGEITHO CAMPUS, LLANGEITHO, TREGARON, SY25<br>6TR|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||KALEY LEWIS|CHAIR/<br>TREASURER|||
||PETRA NELSON|SECRETARY|||
||GRAHAM<br>PARKER|DATA OFFICER /<br>TRUSTEE|||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

## **Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

**N/A** 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** Graham Parker **Full name(s)** Graham Francis Parker 

**Position (eg Secretary,** Data Officer and Trustee **Chair, etc)** 

**Date** 

26[th] January 2025 




**Cylch Meithrin Llangeitho 1180706 Receipts and payments accounts CC16a For the period 01/04/2023 31/03/2024 To from** 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Grant Funding                     28,324                              -                                -                        28,324                    31,522<br>Parent Subscriptions                       1,272                              -                                -                          1,272                      3,621<br>Fundraising                       1,586                              -                                -                          1,586                      3,504<br>Other Income                            44                              -                                -                               44                         448<br>                            -                                -                                -                              -<br>                              -                              -                                -                                -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>Sub total  (Gross income for<br>                    31,226                              -                                -                        31,226                    39,095<br>AR)<br>A2 Asset and investment sales,<br>(see table).<br>                              -                                -                                -                              -<br>                              -                                -                                -                              -                                -<br>Sub total                                -                                -                                -                              -                                -<br>Total receipts                 31,226                            -                            -                      31,226                 39,095<br>A3 Payments<br>Staff Costs                     21,137                              -                                -                        21,137                    14,275<br>Equipment Cost                       1,222                              -                                -                          1,222                         985<br>Repairs and Maintenance                       2,751                              -                                -                          2,751                      3,591<br>Administrative costs                       2,288                              -                                -                          2,288                      2,641<br>Food and drink                          113                              -                                -                             113<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>Sub total [                    27,511 ]                             -                                -                        27,511                    21,492<br>A4 Asset and investment<br>purchases, (see table)<br>                              -                                -                                -                              -<br>                              -                                -                                -                              -<br>Sub total [                              - ]                               -                                -                              -                                -<br>Total payments                 27,511                            -                            -                      27,511                 21,492<br>Net of receipts/(payments)                   3,715                          -                            -                      3,715                 17,603<br>A5 Transfers between funds                           -                          -                           -                                -                          -<br>A6 Cash funds last year end                  39,534                          -                           -                    39,534                 21,931<br>Cash funds this year end                 43,249                          -                            -                   43,249                 39,534<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

05/12/2024 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B1 Cash funds**|**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>Bank Account<br>**Details**<br>**Details**<br>**Details**<br>Signature|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**43,249**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**43,249**<br>**-**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>Petra Nelson|**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**|
|---|---|---|---|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**When due**<br>**(optional)**<br>Date of<br>approval<br>05/12/2024<br>05.12.2024|



CCXX R2 accounts (SS) 

05/12/2024 

2 




## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

## **Report to the trustees/ members of[Cylch Meithrin Llangeitho]** 

**On accounts for the year** 31 March 2024 **ended** 

**Charity no** 1180706 **(if any)** 

**Set out on pages** 

## **1 and 2 above** 

I report to the trustees on my examination of the accounts of the above charity ( “the Trust”) for the year ended **31 March 2024** . 

- **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”) . 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention ( ~~other than that disclosed below~~ *) in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Signed: Name:** Dionne Sherwood **Relevant professional qualification(s) or body** FCCA **(if any):** 

**Date:** 5 December 2024 

**Address:** Cnwc Y Cneuen Llangeitho Tregaron SY25 6SU 

**October 2018** 

3 

**IER** 



**Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

**October 2018** 

4 

**IER** 




**Cylch Meithrin Llangeitho 1180706 Receipts and payments accounts CC16a For the period 01/04/2023 31/03/2024 To from** 

## **Section A Receipts and payments** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Grant Funding                     28,324                              -                                -                        28,324                    31,522<br>Parent Subscriptions                       1,272                              -                                -                          1,272                      3,621<br>Fundraising                       1,586                              -                                -                          1,586                      3,504<br>Other Income                            44                              -                                -                               44                         448<br>                            -                                -                                -                              -<br>                              -                              -                                -                                -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>Sub total  (Gross income for<br>                    31,226                              -                                -                        31,226                    39,095<br>AR)<br>A2 Asset and investment sales,<br>(see table).<br>                              -                                -                                -                              -<br>                              -                                -                                -                              -                                -<br>Sub total                                -                                -                                -                              -                                -<br>Total receipts                 31,226                            -                            -                      31,226                 39,095<br>A3 Payments<br>Staff Costs                     21,137                              -                                -                        21,137                    14,275<br>Equipment Cost                       1,222                              -                                -                          1,222                         985<br>Repairs and Maintenance                       2,751                              -                                -                          2,751                      3,591<br>Administrative costs                       2,288                              -                                -                          2,288                      2,641<br>Food and drink                          113                              -                                -                             113<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>                              -                              -                                -                                -                              -<br>Sub total [                    27,511 ]                             -                                -                        27,511                    21,492<br>A4 Asset and investment<br>purchases, (see table)<br>                              -                                -                                -                              -<br>                              -                                -                                -                              -<br>Sub total [                              - ]                               -                                -                              -                                -<br>Total payments                 27,511                            -                            -                      27,511                 21,492<br>Net of receipts/(payments)                   3,715                          -                            -                      3,715                 17,603<br>A5 Transfers between funds                           -                          -                           -                                -                          -<br>A6 Cash funds last year end                  39,534                          -                           -                    39,534                 21,931<br>Cash funds this year end                 43,249                          -                            -                   43,249                 39,534<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

05/12/2024 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B1 Cash funds**|**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>Bank Account<br>**Details**<br>**Details**<br>**Details**<br>Signature|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**43,249**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**43,249**<br>**-**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>Petra Nelson|**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**|
|---|---|---|---|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**When due**<br>**(optional)**<br>Date of<br>approval<br>05/12/2024<br>05.12.2024|



CCXX R2 accounts (SS) 

05/12/2024 

2 




## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

## **Report to the trustees/ members of[Cylch Meithrin Llangeitho]** 

**On accounts for the year** 31 March 2024 **ended** 

**Charity no** 1180706 **(if any)** 

**Set out on pages** 

## **1 and 2 above** 

I report to the trustees on my examination of the accounts of the above charity ( “the Trust”) for the year ended **31 March 2024** . 

- **Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”) . 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention ( ~~other than that disclosed below~~ *) in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Signed: Name:** Dionne Sherwood **Relevant professional qualification(s) or body** FCCA **(if any):** 

**Date:** 5 December 2024 

**Address:** Cnwc Y Cneuen Llangeitho Tregaron SY25 6SU 

**October 2018** 

3 

**IER** 



**Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

**October 2018** 

4 

**IER** 

