OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

HEDGECOCK COMMUNITY CENTRE LTD ANNUAL REPORT FOR THE PERIOD OF 1[st] APR 2022 - 31[st] MAR 2023

Hedgecock Community Centre LTD Company No: 10751294 Charity Number: 1180699

Contents

Reference and Administrative Details ...................................................................................................................... 3 About us ................................................................................................................................................................. 4 Vision...................................................................................................................................................................... 4 Mission Statement .................................................................................................................................................. 4 Aims and Objectives: ............................................................................................................................................... 4 Equality, Diversity, and Inclusion ............................................................................................................................. 4 Structure and Governance ....................................................................................................................................... 5 Chairperson’s Report ............................................................................................................................................... 6 HCC Projects ............................................................................................................................................................ 7 HCC Youth Project ............................................................................................................................................................................... 7 HCC Seasonal Events/Workshops ........................................................................................................................................................ 7 HCC Female Fitness ............................................................................................................................................................................. 7 HCC Men Fitness Classes ..................................................................................................................................................................... 8 HCC Heritage Heroes ........................................................................................................................................................................... 8 HCC Community Events ........................................................................................................................................... 8 HCC Fun Day ........................................................................................................................................................................................ 8 Health and Well-Being Event ............................................................................................................................................................... 8 HCC Annual Volunteer Dinner/Review ................................................................................................................................................ 8 HCC Expansion ........................................................................................................................................................ 9 External Services at HCC .......................................................................................................................................... 9 Self-Defence/Martial Arts Classes ....................................................................................................................................................... 9 Religious Activities ............................................................................................................................................................................... 9 Tuition Groups and Supplementary Classes ....................................................................................................................................... 9 Fitness and Health .............................................................................................................................................................................. 9 Community Groups ............................................................................................................................................................................. 9 Private Events ....................................................................................................................................................... 10 Staff and Volunteers .............................................................................................................................................. 10 Future Plans .......................................................................................................................................................... 10 Acknowledgements ............................................................................................................................................... 11 Annual Accounts ................................................................................................................................................... 12 Statement of Financial Activities for the Year Ended 31 March 2023 ....................................................................... 13 Balance Sheet 31 March 2023 ................................................................................................................................ 14 Notes to the Financial Statements for the Year Ended 31 March 2023 ..................................................................... 16 Detailed Statement of Financial Activities for the Year Ended 31 March 2023 ......................................................... 22

2 | P a g e

Reference and Administrative Details

Company Number: 10751294 Charity Number: 1180699 Registered Office :

28 Stephen Jewers Gardens Barking, Essex IG11 9FA

E : Info@hedgecockcentre.org.uk W : www.hedgecockcentre.org.uk T : 0330 321 0173 Banker : Barclays Bank Plc

Directors: Trustees who are directors under company law at the date of the report are: Mr Nazir Ali ( Chairperson) Mr Tojomul Ali (Secretary)

Mr Monir Uddin Ahmad ( Treasurer)

Mr Yousuf Khan

Mr Aktar Ahmed Mr Harun Miah Mr Somsul Islam

Mr Md Shahanur Rahman

Mr Mohammed Ali Hassan

Mr Suruk Ahmed

Mr Jamil Al-Deen Al-Faradhi

Auditors: Quilfords Accountancy and Taxation 113 Romford Road London E13 4LY

3 | P a g e

About us

The Hedgecock Community Centre (HCC) is a voluntary community organisation established within the Longbridge Ward, Upney, Barking & Dagenham since February 2017.

Since its inception, the HCC has been working with various service providers, the voluntary sector, and volunteers to provide various activities and events for the benefit of the local and the wider community. These activities vary from health/fitness to social groups/gatherings which are open to the diverse community. Over the past five years, the HCC has been continuously evolving to meet the needs and demands of the community.

Vision

To be the flagship community centre in Barking & Dagenham.

Mission Statement

To improve the quality of life of local people by offering excellent services which provide a range of educational, recreational, cultural, and social opportunities.

Aims and Objectives:

The objectives of the management committee are to ensure that the HCC is:

Equality, Diversity, and Inclusion

The consideration for equality, diversity, and inclusion is at the core of HCC. This incorporates all aspects of HCC functions from recruitment of service providers to project delivery.

HCC aims to further benefit the diverse needs of the residents of Barking and Dagenham by providing events and activities without distinction of age, disability, gender reassignment, marriage and civil partnership, pregnancy and maternity, race, religion or belief, sex, and sexual orientation or other expressed opinions or characteristics.

HCC will continue to work in partnership with the local authority, the voluntary sector, and other organisations to develop and implement strategies to meet the diverse needs of the community in a common effort to further advance the aims and objectives of HCC.

4 | P a g e

Structure and Governance

Hedgecock Community Centre Ltd is a constituted charity (180699) and a registered company limited by guarantee (Company No: 10751294). Its objects and powers are set out in its Memorandum and Articles of Association which were adopted in February 2017. The Board of Trustees consists of 11 executive members (Maximum of 13) who conduct monthly meetings and subcommittee meetings. Within the board, there is a lead for each area in accordance with individual knowledge and skills. Below is HCC’s Organisational Structure:

----- Start of picture text -----
Monir Ahmad
Treasurer
----- End of picture text -----

----- Start of picture text -----
son
r
Nazir Ali
Chairpe
----- End of picture text -----

----- Start of picture text -----
Tojomul Ali
Secretary
----- End of picture text -----

----- Start of picture text -----
Mohammed Hassan
Projects and Events Lead
----- End of picture text -----

----- Start of picture text -----
Somsul Islam
Safeguarding Lead
----- End of picture text -----

----- Start of picture text -----
Aktar Ahmed
IT Lead
----- End of picture text -----

----- Start of picture text -----
Yousuf Khan
Community Engagement
Lead
----- End of picture text -----

----- Start of picture text -----
Harun Miah
HR Lead
----- End of picture text -----

----- Start of picture text -----
Mohsin Choudhury
Centre Coordinator
----- End of picture text -----

----- Start of picture text -----
Suruk Ahmed
Secretary Assistant
----- End of picture text -----

----- Start of picture text -----
Jamil Al-Faradhi
Projects and Events Assistant
----- End of picture text -----

----- Start of picture text -----
Shahanur Rahman
Community Engagement
Assistant
----- End of picture text -----

----- Start of picture text -----
Abdul Ahad
Caretaker / Events
----- End of picture text -----

5 | P a g e

Chairperson’s Report

I am pleased to deliberate on the Hedgecock Community Centre (HCC) Sixth Annual Report as the newly appointed chairman. I would like to thank my predecessor for all the efforts provided to ensure an effective management was in place for the centre to run smoothly and look forward to continuing this great work at Hedgecock Community Centre.

The year 2022/23 has been a challenging year with the increase in inflation rate, and cost of living and with families struggling with the current economic challenges. HCC has managed to absorb these increases and refrained from increasing the hire rates to key service providers to avoid any disruption to the centre's usage and meet the needs of the community.

At the beginning of 2023, we held our away day with the Executive Committee to devise a 1–3-year plan and further develop the long-term business plan. Our short-term objectives are to maximise hall hire, increase capacity, and diversify the management team with an emphasis on increasing female volunteers.

In addition, HCC has managed to attain various grants to provide free services to the community. These included tailored and female-focused fitness classes to incorporate cultural/religious values and tackle inequalities certain women in LBBD may face. Also, funding was secured for intergenerational reconnection between elders and their grandchildren within the Bangladeshi community through the Heritage Heroes project. These flagship projects was a huge success.

Going forward, we at HCC are continuously looking to improve our services and provide much-needed programmes to build a stronger, cohesive community and support those in need.

Nazir Ali Chairman, Hedgecock Community Centre Ltd

6 | P a g e

HCC Projects

HCC Youth Project

The youth project has been running successfully offering a safe space for young people (target group of 11 – 18 years old) to participate in indoor recreational and social activities. The project was introduced to upskill young people with transferable skills e.g., communication, tackling anti-social behaviour, and building a stronger cohesion among the young people of the London Borough of Barking and Dagenham.

Over the years, the project has seen 80 young people participate in the project and benefit from the services offered. Our youth workers have seen improvement in the young people’s behaviour and participation levels. There has also been an improvement in their soft skills which was evident in participants effectively communicating in group activities, improved creativity, and a higher level of confidence.

Hedgecock Community Centre managed to recruit 20% of the participants as young volunteers who had assisted us in our fun day and other social events.

HCC Seasonal Events/Workshops

During the holiday period, Hedgecock Community Centre provided seasonal workshops/events for the local community. A summer programme consisting of Target practice, various tournaments and calligraphy workshops was provided to the wider community.

We also conducted an end-of-year party for the youth to celebrate the new year and reflect upon the previous year. This was thoroughly enjoyed by the participants competing in the competition and socialising with other youth around the borough.

HCC Female Fitness

Hedgecock Community Centre has introduced female-orientated fitness programmes starting from August 2022 thanks to the grants of London Marathon Charitable Trust and London Borough of Barking and Dagenham NCIL Funding. The objectives of the project were to break down barriers of entry toward fitness for women, create a healthy environment for women to socialise and uplift one another inspire friends/families toward fitness and build a positive, ambitious mindset.

The project was held in Hedgecock Community Centre and John Smith House. These include Power Hour (Mondays & Thursdays), Yoga (Wednesdays) and HiiT Me Up (Fridays). Throughout the project, we received 105 registrations with an average attendance of 50 per week across all 3 sessions.

BoxFit was introduced in January 2023 for 24 weeks in partnership with TKO Boxing Gym, where women only session was provided This enabled participant to comfortably conduct sessions in a boxing gym which is usually male-dominated.

The participants provided testimonials, stating they ‘loved the exercise and modification of exercise in accordance with their health and body’ and how it was their ‘first yoga class and enjoyed it to the core.’

7 | P a g e

HCC Men Fitness Classes

Hedgecock recognises that many avoid the gym and workouts due to low self-confidence or inability to commit or to afford a monthly gym membership. As a result, with a partnership with Boxers Fitness Academy (BFA). we have introduced a high-intensity interval training class for men using various equipment to get the residents of LBBD fit and healthy, with a positive mindset. There are 16 attending regular sessions and have seen improvements in their health.

The fitness class is provided at a low fee of £3 per session or a quarterly charge of £15 to make it affordable and cover the partial running cost of the session.

HCC Heritage Heroes

HCC has introduced a unique and innovative way of teaching the Sylheti language and heritage to young people of LBBD, enabling them to reconnect with their heritage and speak to parents/grandparents whose first language is not English. The curriculum has started with 30 participants enrolled on the project. It will consist of 24 weeks of fun, innovative learning, with a pantomime to conclude the project. The project is funded by the National Lottery Heritage Fund.

HCC Community Events

HCC Fun Day

HCC Fun Day has been conducted annually to build stronger cohesion amongst the community. It enables all of the London Borough of Barking Dagenham community to come together, socialise and rejoice in the summer holidays whether it is purchasing from stalls or participating in competitions. Due to the heatwave at the time, we have seen lower turnout in the financial year 2022/23 however approximately 300 people attended the event.

We were joined by stall holders selling unique items and Boxing Fitness Academy (BFA) and Community Martial Arts Trust who had provided a small demonstration of their drills. There were activities for families to participate in such as mini competitions, inflatables, arts and crafts etc.

LBBD Council Leader Darren Rodwell and local councillors also attended the event and provided their praises of the event held.

Health and Well-Being Event

The council had provided a budget to Hedgecock Community Centre to conduct a free health and wellbeing workshop. This includes taking recording of blood pressure, COVID vaccination and flu jabs. We were joined by 200 residents on the day. There were small fitness competitions and refreshments provided to those who attended the event to create a more fun atmosphere. Free 15-minute massages were also provided to those who may have joint pains in neck or back areas.

HCC Annual Volunteer Dinner/Review

We at HCC recognise the importance and value of our hard-working volunteers who provide their time and services to the community. In recognition of the efforts, HCC takes the volunteers to an annual dinner to review the events and take feedback on improvements.

8 | P a g e

HCC Expansion

Hedgecock Community Centre has seen huge demands for the use of the centre during peak hours. Due to this demand, the trustees have approached the council for an expansion allowing more service to be provided to the residents of London Borough of Barking and Dagenham.

Hedgecock has received approval for installing a portacabin alongside the building. This will enable Hedgecock to allow more service providers to utilise the centre to provide beneficial services to the community and meet community demands.

External Services at HCC

Self-Defence/Martial Arts Classes

In Hedgecock Community Centre there are currently 2 groups conducting martial arts/self-defence classes being provided by Rising Muay Thai, Silverback Taekwondo (Ages 6 – 18)

Religious Activities

Barking Community Forum (BCF) provides a communal Islamic prayer for the Muslim community every Friday from 12 pm – 2 pm. This allows Muslims around the borough and Muslim staff from NHS Barking Medical Group ease of access to attend their compulsory Friday Prayers. BCF has also provided Ramadan night prayers after successfully getting permission from the LBBD Council.

Zion Hills Ministries (ZHM) is a church organisation that provides weekly Sunday church services for the local community.

Tuition Groups and Supplementary Classes

There are currently three supplementary classes providing their services for the community. This includes Inkwell Institute (Ages 6 – 18), Idea Academy (providing tuition service for KS2/3, GCSE, and A-levels) and Kumon Academy.

Each tuition group averages approximately 30-40 students every week providing beneficial classes to the young people of LBBD for their brighter future.

Fitness and Health

In addition to the Hedgecock Community Centre fitness project, there are service providers who provide alternative sessions. These are an elderly yoga session provided by Young at Heart Yoga, Sam’s Bootcamp, and mini athletics for young kids (ages 2 – 7 yrs.).

These are open to all residents in LBBD to participate in the fitness program to stay fit and healthy as well as learn new exercises to reduce body fat, and stress or improve mental health. Each group averages approx. 15 – 20 attendees every week.

Community Groups

There were a variety of community groups using HCC premises for workshops, language classes, and seminars. An Upney women’s group provided beneficial workshops and social networking on a once-aweek basis. There were approx. 20 – 30 attendees weekly.

9 | P a g e

A weekly men’s cultural study group is provided every week where they socialise, learn, and discuss their cultural values. There are approximately 10 – 15 attendees.

Private Events

The Hedgecock Community Centre is available for the public to hire for a variety of events. These include private events such as Mehndi, birthdays, anniversary parties, etc. The centre was also used by service providers to promote different workshops or used by focus groups to research public opinion. Some public events include the Science Week Fair, anti-knife crime workshop, dementia awareness, building of new social housing, seminars, and many more. All events were aligned with the COVID restrictions and risk mitigation in place.

Staff and Volunteers

Our Staff and volunteers have been working extremely hard to maintain the centre and provide diverse projects to the local community. A female project coordinator was also employed for our female fitness programme.

There has also been a rise in volunteers coming forward to provide their support to our events such as the fun day, tournaments and so on. Young participants from our youth club were also keen on volunteering with HCC providing their support towards our events and workshops.

Future Plans

We are always seeking opportunities to improve the services in HCC by implementing new projects and attracting new service providers. We will continue taking feedback on previous events provided by HCC and will look to improve our services. We will also seek to improve our fundraising strategies enabling us to introduce new projects and improve current projects. The following are what the centre will be focusing on for the next financial year:

The centre report was approved by the board of trustees on 22[nd ] December 2023 and signed on behalf of Hedgecock Community Centre:

Nazir Ali Chairman, Hedgecock Community Centre Ltd

10 | P a g e

Acknowledgements Barking& Dagenham ItISPMIIMQ MARATHON LVCr='- AcvivThY CHARITABLE TRUST TKO Future .L.D.S Communities BOXING CLUB Madtrpossiblowith Heritage Fund

Independent Examiner's Report to the Trustees of

Hedgecock Community Centre Limited

Independent examiner's report to the trustees of Hedgecock Community Centre Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Askir Ali ACCA Quilfords Limited Chartered Certified Accountants 113 Romford Road London E15 4LY

22 December 2023

12 | P�a�g�e

Hedgecock Community Centre Limited

Statement of Financial Activities

for the Year Ended 31 March 2023

Unrestricted Restricted
fund
fund
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
-
30,585
Other trading activities
2
41,441
-
Total
41,441
30,585
EXPENDITURE ON
Raising funds
3
51,114
14,939
Other
1,961
-
Total
53,075
14,939
NET INCOME/(EXPENDITURE)
(11,634)
15,646
RECONCILIATION OF FUNDS
Total funds brought forward
24,668
10,260
TOTAL FUNDS CARRIED FORWARD
13,034
25,906		 31.3.23
Total
funds
£
30,585
41,441
72,026
66,053
1,961
68,014
4,012
34,928
38,940		 31.3.22
Total
funds
£
7,271
33,219
40,490
46,769
2,817
49,586
(9,096)
44,024
34,928

The notes form part of these financial statements

13 | P a g e

Hedgecock Community Centre Limited

Balance Sheet

31 March 2023

Unrestricted Restricted
fund
fund
Notes
£
£
CURRENT ASSETS
Debtors
7
1,126
-
Cash at bank and in hand
13,403
25,906
14,529
25,906
CREDITORS
Amounts falling due within one year
8
(1,495)
-
NET CURRENT ASSETS
13,034
25,906
TOTAL ASSETS LESS CURRENT
LIABILITIES
13,034
25,906
NET ASSETS
13,034
25,906
FUNDS
9
Unrestricted funds
Restricted funds
TOTAL FUNDS		 31.3.23
Total
funds
£
1,126
39,309
40,435
(1,495)
38,940
38,940
38,940
13,034
25,906
38,940		 31.3.22
Total
funds
£
1,133
34,741
35,874
(946)
34,928
34,928
34,928
24,668
10,260
34,928

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

14 | P a g e

Hedgecock Communit Centre Limited

Balance Sheet - continued

31 March 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 22 December 2023 and were signed on its beh�lf by:

Monir Uddin Ahmad

Treasurer, Hedgecock Community Centre Limited

151Pa g e

Hedgecock Community Centre Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

continued...

16 | P a g e

Hedgecock Community Centre Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

2. OTHER TRADING ACTIVITIES

Hall hire
RAISING FUNDS
Raising donations and legacies
London Marathon Charitable Trust (LMCT)
LBBD NCIL Funding - Power Hour
Charitable events & activities
Health and wellbeing events
Support costs		 31.3.23
£
41,441
31.3.23
£
9,515
5,424
1,226
2,500
47,388
66,053		 31.3.22
£
33,219
31.3.22
£
-
-
1,352
-
45,417
46,769

3. RAISING FUNDS

Raising donations and legacies

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.

5. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.23 31.3.22
Centre Coordinator 1 1

No employees received emoluments in excess of £60,000.

continued...

17 | P a g e

Hedgecock Community Centre Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies - 7,271 7,271
Other trading activities 33,219 - 33,219
Total 33,219 7,271 40,490
EXPENDITURE ON
Raising funds 39,355 7,414 46,769
Other 2,817 - 2,817
Total 42,172 7,414 49,586
NET INCOME/(EXPENDITURE) (8,953) (143) (9,096)
RECONCILIATION OF FUNDS
Total funds brought forward 33,621 10,403 44,024
TOTAL FUNDS CARRIED
FORWARD 24,668 10,260 34,928
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£ £
Trade debtors 1,126 1,133

continued...

18 | P a g e

Hedgecock Community Centre Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£ £
Other creditors 1,495 946
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
£ £ £
Unrestricted funds
General fund 24,668 (11,634) 13,034
Restricted funds
Restricted 10,260 15,646 25,906
TOTAL FUNDS 34,928 4,012 38,940
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 41,441 (53,075) (11,634)
Restricted funds
Restricted 30,585 (14,939) 15,646
TOTAL FUNDS 72,026 (68,014) 4,012
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
£ £ £
Unrestricted funds
General fund 33,621 (8,953) 24,668
Restricted funds
Restricted 10,403 (143) 10,260
TOTAL FUNDS 44,024 (9,096) 34,928

continued...

19 | P a g e

Hedgecock Community Centre Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

9. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Restricted
TOTAL FUNDS		 Incoming
Resources Movement
resources
expended
in funds
£
£
£
33,219
(42,172)
(8,953)
7,271
(7,414)
(143)
40,490
(49,586)
(9,096)

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Restricted funds
Restricted
TOTAL FUNDS		 Net
movement
At 1.4.21
in funds
£
£
33,621
(20,587)
10,403
15,503
44,024
(5,084)		 At
31.3.23
£
13,034
25,906
38,940

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 74,660 (95,247) (20,587)
Restricted funds
Restricted 37,856 (22,353) 15,503
TOTAL FUNDS 112,516 (117,600) (5,084)

continued...

20 | P a g e

Hedgecock Community Centre Limited

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

10. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023.

21 | P a g e

Hedgecock Community Centre Limited

Detailed Statement of Financial Activities for the Year Ended 31 March 2023

Detailed Statement of Financial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 527 283
Grants 30,058 6,988
30,585 7,271
Other trading activities
Hall hire 41,441 33,219
Total incoming resources 72,026 40,490
EXPENDITURE
Raising donations and legacies
London Marathon Charitable Trust (LMCT) 9,515 -
LBBD NCIL Funding - Power Hour 5,424 -
Charitable events & activities 1,226 1,352
Health and wellbeing events 2,500 -
18,665 1,352
Other
Repairs & maintenance 1,961 2,817
Support costs
Finance
Bank charges 117 -
Administrative expenses
Wages 19,819 24,315
Insurance 416 370
Light and heat 8,935 -
Telephone 278 385
Postage and stationery 572 154
Administration costs 1,708 1,400
Cleaning 2,300 460
Website 115 115
Training 77 -
Travel & subsistence - 1,160
Carried forward 34,220 28,359

This page does not form part of the statutory financial statements

22 | P a g e

Hedgecock Community Centre Limited

Detailed Statement of Financial Activities for the Year Ended 31 March 2023

Detailed Statement of Financial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22
£ £
Administrative expenses
Brought forward 34,220 28,359
Refreshments 1,634 -
Subscription 35 72
Advertising - 18
Equipment expenses 1,027 3,652
Staff entertainment - 521
Project worker 336 2,510
Subcontractor 6,120 5,907
Fundraising - 1,000
Youth project 894 2,108
Waste management 1,719 -
45,985 44,147
Governance costs
Accountancy and legal fees 1,020 1,270
Legal fees 266 -
1,286 1,270
Total resources expended 68,014 49,586
Net income/(expenditure) 4,012 (9,096)

This page does not form part of the statutory financial statements

23 | P a g e