| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||||
| Accountants report to |
the board | oftrustees | on the | preparation | of | |
| the unaudited statutory |
financial | statements | ||||
| Statement offinancial |
activities | (including | income and | |||
| expenditure account) |
12 | |||||
| Statement offinancial |
position | 13 | ||||
| Notes to the financial statements | 15 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | E | 6 | ||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 132,021 | 72,953 | 204,974 | 216,697 | ||
| Total income | 132,021 | 72,953 | 204,974 | 216,697 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and | ||||||
| legacies | 6 | 83,281 | 34,329 | 117,610 | 128,330 | ||
| Expenditure on charitable |
activities | 7,8 | 31,146 | 38,624 | 69,770 | 67,004 | |
| Total expenditure | 114,427 | 72,953 | 187,380 | 195,334 | |||
| Net income and net movement | in | funds | 17,594 | 17,594 | 21,363 | ||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
22,334 | 22,334 | 971 | ||||
| Total funds carried forward | 39,928 | 39,928 | 22,334 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | ||||||
| Fixed assets | |||||||
| Tangible fixed | assets | 13 | 2,185 | 753 | |||
| Current assets | |||||||
| Debtors | 14 | 5,822 | 20,000 | ||||
| Cash at bank | and | in | hand | 38,603 | 5,647 | ||
| 44,425 | 25,647 | ||||||
| Prepayments | and | accrued income | 7,252 | 2,591 | |||
| Creditors: amounts | falling due within one year | 15 | 4,764 | 2,827 | |||
| Net current assets | 46,913 | 25,411 | |||||
| Total assets | less | current liabilities | 49,098 | 26,164 | |||
| Accruals and | deferred | income | 9,170 | 3,830 | |||
| Net assets | 39,928 | 22,334 | |||||
| Funds ofthe | charity | ||||||
| Unrestricted funds |
39,928 | 22,334 | |||||
| Total charity | funds | 17 | 39,928 | 22,334 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | ||
| Funds f |
Funds f |
2020 K |
|||
| Donations | &Fundraising | ||||
| Unrestricted | 64,851 | 64,851 | |||
| Grants & Gifts | |||||
| Unrestricted | I Restricted | 67,170 | 72,953 | 140,123 | |
| 132,021 | 72,953 | 204,974 | |||
| Unrestricted | Restricted | Total | Funds | ||
| Funds f |
Funds f |
2019 E |
|||
| Donations | &Fundraising | ||||
| Unrestricted | 125,997 | 125,997 | |||
| Grants &Gifts | |||||
| Unrestricted | 90,700 | 90,700 | |||
| 216,697 | 216,697 |
| Distributions ofdonation |
s and legacies |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds f. |
2020 f |
||
| Costs of raising Donations | ||||
| Distribution of Donations |
& Gifts | 83,281 | 34,329 | 117,610 |
| 83,281 | 34,329 | 117,610 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds f |
Funds f |
2019 | ||
| Donations - purchases | 37,630 | 37,630 | ||
| GiRs - purchases | 90,700 | 90,700 | ||
| 128,330 | 128,330 |
| 7. | Expenditure | on charita | ble | activities by fund ty | pe | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f. |
2020 f |
||||||
| Support costs | 31,146 | 38,624 | 69,770 | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds f |
Funds f |
2019 f |
||||||
| Support costs | 67,004 | 67,004 | ||||||
| 8. | Expenditure | on charitable | activities by activity | type | ||||
| Total funds | Total fund | |||||||
| Support costs f |
2020 f |
2019 f |
||||||
| Governance | costs | 69,770 | 69,770 | 67,004 | ||||
| 9. | Net income | |||||||
| Net income | is | stated after charging/(crediting): | ||||||
| 2020 f |
2019 f |
|||||||
| Depreciation | oftangible | fixed assets | 971 | 195 |
| Staff cos | ts | |||
|---|---|---|---|---|
| The total | staff costs and employee | benefits for the reporting | period are analysed as | follows: |
| 2020 | 2019 | |||
| Wages and salaries | 58,011 | 49,989 | ||
| Employee | Training | 1,117 | ||
| 59,128 | 49,989 |
| No remuneration or other benefits fr received by the trustees. Tangible fixed assets |
om employment with the charit |
y or a relate |
d entity were |
|---|---|---|---|
| At | At | ||
| 1 October | 30September | ||
| 2019 | Additions | 2020 | |
| F | E | F | |
| Cost | |||
| Fixtures and fittings | 1,130 | 2,403 | 3,533 |
| 1,130 | 2,403 | 3,533 | |
| At | At | ||
| 1 October | Charge for | 30September | |
| 2019 | the year | 2020 | |
| F | K | F | |
| Depreciation | |||
| Fixtures and fittings | 377 | 971 | 1,348 |
| 377 | 971 | 1,348 |
| 13. | Tangible fixed a | ss | ets (cont(nona) | ||
|---|---|---|---|---|---|
| At | At | ||||
| 30September | 30September | ||||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| Carrying amount |
|||||
| Fixtures and fittings | 2,185 | 753 | |||
| 2,185 | 753 | ||||
| 14. | Debtors | ||||
| 2020 | 2019 | ||||
| 6 | |||||
| Trade debtors | 5,822 | ||||
| Prepayrnents and |
accrued income | 7,252 | 2,591 | ||
| Other debtors | 20,000 | ||||
| 13,074 | 22,591 | ||||
| 15. | Creditors: amounts | falling due within one year | |||
| 2020 f |
2019 E |
||||
| Trade creditors | 458 | ||||
| Social security and | other taxes | 4,306 | 2,827 | ||
| 4,764 | 2,827 | ||||
| 16. | Deferred income | ||||
| 2020 | 2019 | ||||
| At 1 October 2019 | 2,340 | ||||
| Amount deferred | in | year | 5,340 | 2,340 | |
| At 30September | 2020 | 7,680 | 2,340 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | 30 | September | |||||
| 1 October 2019 f |
Income f |
Expenditure f |
2020 f |
||||
| General funds | 22,334 | 132,021 | (114,427) | 39,928 | |||
| At | At | ||||||
| I | October 201 | 30 | September | ||||
| 8 f |
Income f |
Expenditure f |
2019 f |
||||
| General funds | 971 | 216,697 | (195,334) | 22,334 | |||
| Restricted | funds | ||||||
| At | At | ||||||
| I | October 201 | 30 | Septembe | ||||
| 9 f |
Income f |
Expenditure f |
r2020 f |
||||
| Restricted | Fund | 1 - desc in a/cs | 72,953 | (72,953) | |||
| At | At | ||||||
| I | October 201 | 30 | September | ||||
| 8 f |
Income f |
Expenditure f. |
2019 | ||||
| Restricted | Fund | 1 - desc in a/cs |