OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-29-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Accountants
report to
the board oftrustees on the preparation of
the unaudited
statutory
financial statements
Statement
offinancial
activities (including income and
expenditure
account)
12
Statement
offinancial
position 13
Notes to the financial statements 15

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note E E 6
Income and endowments
Donations
and legacies
5 132,021 72,953 204,974 216,697
Total income 132,021 72,953 204,974 216,697
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 6 83,281 34,329 117,610 128,330
Expenditure
on charitable
activities 7,8 31,146 38,624 69,770 67,004
Total expenditure 114,427 72,953 187,380 195,334
Net income and net movement in funds 17,594 17,594 21,363
Reconciliation
offunds
Total funds brought
forward
22,334 22,334 971
Total funds carried forward 39,928 39,928 22,334

2020 2019
Note E
Fixed assets
Tangible fixed assets 13 2,185 753
Current assets
Debtors 14 5,822 20,000
Cash at bank and in hand 38,603 5,647
44,425 25,647
Prepayments and accrued income 7,252 2,591
Creditors: amounts falling due within one year 15 4,764 2,827
Net current assets 46,913 25,411
Total assets less current liabilities 49,098 26,164
Accruals and deferred income 9,170 3,830
Net assets 39,928 22,334
Funds ofthe charity
Unrestricted
funds
39,928 22,334
Total charity funds 17 39,928 22,334

Donations and legacies
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
K
Donations &Fundraising
Unrestricted 64,851 64,851
Grants & Gifts
Unrestricted I Restricted 67,170 72,953 140,123
132,021 72,953 204,974
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2019
E
Donations &Fundraising
Unrestricted 125,997 125,997
Grants &Gifts
Unrestricted 90,700 90,700
216,697 216,697

Distributions
ofdonation
s
and legacies
Unrestricted Restricted Total Funds
Funds
f
Funds
f.
2020
f
Costs of raising Donations
Distribution
of Donations
& Gifts 83,281 34,329 117,610
83,281 34,329 117,610
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2019
Donations - purchases 37,630 37,630
GiRs - purchases 90,700 90,700
128,330 128,330
7. Expenditure on charita ble activities by fund ty pe
Unrestricted Restricted Total Funds
Funds
f
Funds
f.
2020
f
Support costs 31,146 38,624 69,770
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2019
f
Support costs 67,004 67,004
8. Expenditure on charitable activities by activity type
Total funds Total fund
Support costs
f
2020
f
2019
f
Governance costs 69,770 69,770 67,004
9. Net income
Net income is stated after charging/(crediting):
2020
f
2019
f
Depreciation oftangible fixed assets 971 195

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
Wages and salaries 58,011 49,989
Employee Training 1,117
59,128 49,989

No remuneration
or other
benefits
fr
received
by the trustees.
Tangible fixed assets
om
employment
with
the charit
y
or a relate
d
entity
were
At At
1 October 30September
2019 Additions 2020
F E F
Cost
Fixtures and fittings 1,130 2,403 3,533
1,130 2,403 3,533
At At
1 October Charge for 30September
2019 the year 2020
F K F
Depreciation
Fixtures and fittings 377 971 1,348
377 971 1,348

13. Tangible fixed a ss ets (cont(nona)
At At
30September 30September
2020 2019
6 6
Carrying
amount
Fixtures and fittings 2,185 753
2,185 753
14. Debtors
2020 2019
6
Trade debtors 5,822
Prepayrnents
and
accrued income 7,252 2,591
Other debtors 20,000
13,074 22,591
15. Creditors: amounts falling due within one year
2020
f
2019
E
Trade creditors 458
Social security and other taxes 4,306 2,827
4,764 2,827
16. Deferred income
2020 2019
At 1 October 2019 2,340
Amount deferred in year 5,340 2,340
At 30September 2020 7,680 2,340

At
At 30 September
1 October 2019
f
Income
f
Expenditure
f
2020
f
General funds 22,334 132,021 (114,427) 39,928
At At
I October 201 30 September
8
f
Income
f
Expenditure
f
2019
f
General funds 971 216,697 (195,334) 22,334
Restricted funds
At At
I October 201 30 Septembe
9
f
Income
f
Expenditure
f
r2020
f
Restricted Fund 1 - desc in a/cs 72,953 (72,953)
At At
I October 201 30 September
8
f
Income
f
Expenditure
f.
2019
Restricted Fund 1 - desc in a/cs