| Tl'Ilstees | |||
|---|---|---|---|
| Ms C LHallett | |||
| M RGiddens | |||
| C C W Seigal (resigned 24.7.20) | |||
| A WBCrockett | (resigned 8.5.20) | ||
| Ms L A Grant (appointed | 15.2.20) | ||
| JFGNorth | |||
| JC Goddard (appointed 8.12.20) | |||
| Independent Examiner |
|||
| Hopper Williams | ik Bell | Limited | |
| Chartered Accountants |
|||
| Highland House |
|||
| Mayflower Close |
|||
| Chandler's Ford |
|||
| Eastleigh | |||
| Hampshire | |||
| 80534AR | |||
| Bankers | |||
| National Westminster |
Bank pic | ||
| 38 High Street | |||
| Lymington | |||
| Hampshire | |||
| SO41 9SY |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| Notes | fund | fundsf | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies | 19,769 | 10,349 | |||||
| Other trading activities | 31,299 | 67,661 | |||||
| Total | 51,068 | 78,010 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 30,883 | 27,107 | |||||
| Charitable activities |
|||||||
| Reliefofpersons suffering | &om a mental | illness | 20,248 | 14,067 | |||
| Total | 51,131 | 41,174 | |||||
| NET INCOME/(EXPENDITURE) | (63) | 36,836 | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds brought forward | 35333 | (1,503) | |||||
| TOTAL FUNDS CARRIED FORWARD | 35,270 | 35,333 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | fund | fundsf | |
| FIXEDASSETS | |||
| Tangible assets | I/17 | 237 | |
| CURRENT ASSETS | |||
| Debtors | 4,457 | 798 | |
| Cash at bank | 31,697 | 38,196 | |
| 36,154 | 38,994 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (2,701) | (3,898) |
| NET CURRENT ASSETS | 33,453 | 35,096 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 35,270 | 35,333 | |
| NET ASSETS | 35,270 | 35,333 | |
| FUNDS | |||
| Unrestricted funds |
35470 | 35,333 | |
| TOTAL FUNDS | 35470 | 35,333 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| g | f | |||||
| Fundraising | events | 10,567 | 65,701 | |||
| Sales ofitems donated or purchased | for sale | 12,732 | 1,960 | |||
| 31,299 | 67,661 | |||||
| 4. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) is stated |
after charging/(crediting): | |||||
| 2020 | 2019 | |||||
| g | ||||||
| Depreciation Accountancy |
-owned assets fees - Independent |
Examination | 056 1~ |
119 1,700 |
||
| Accountancy | fees - Other Services | 37$ | 300 |
| STAFFCOSTS | |||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| 8 | f | ||||||
| Wages and salaries | 15,656 | 2,917 | |||||
| Social security costs | 1457 | 204 | |||||
| Other pension costs | 330 | 35 | |||||
| 17,243 | 3,156 | ||||||
| The average monthly | number ofemployees | during | the year was as follows: | ||||
| 2020 | 2019 | ||||||
| Administration | I | 1 | |||||
| No employees received emoluments |
in excess off60,000. | ||||||
| COMPARATIVES | FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||||
| fundf | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
10,349 | ||||||
| Other trading activities | 67,661 | ||||||
| Total | 78,010 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 27,107 | ||||||
| Charitable activities |
|||||||
| Reliefofpersons suffering | Rom a mental | ||||||
| illness | 14,067 | ||||||
| Total | 41,174 | ||||||
| NET INCOME | 36,836 |
| 7. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought forward |
(1,503) | ||
| TOTAL FUNDS CARRIED FORWARD | 35,333 | ||
| g. | TANGIBLE FIXEDASSETS | ||
| Computer | |||
| equipment f |
|||
| COST | |||
| At 1 Jauuary2020 | 356 | ||
| Additions | 2,436 | ||
| At 31December 2020 | |||
| DEPRECIATION | |||
| At 1 Jauuary2020 | 119 | ||
| Charge for year | 856 | ||
| At 31December 2020 | |||
| NET BOOK VALUE | |||
| At 31December 2020 | 1417 | ||
| At 31December 2019 | 237 | ||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2020 | 2019 | ||
| 5 | f | ||
| Other debtors | 4,457 | 79$ |
| CREDITOR | S | : AMOUNTS F | A | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| 8 | f | ||||||
| Trade creditors | 345 | 864 | |||||
| Social security | and other taxes | 965 | |||||
| Other creditors | 178 | 29 | |||||
| Accruals and | deferred income | 2,178 | 2,040 | ||||
| 2,701 | 3,898 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 35433 | (63) | 35,270 | ||||
| TOTAL FUNDS | 35333 | (63) | 35,270 | ||||
| Net movemeot | in funds, included | in the above are as follows: | |||||
| Incoming | Movement | ||||||
| resources | in funds | ||||||
| 6 | 6 | ||||||
| Unrestricted | funds | ||||||
| General fund | 51,068 | (51,131) | (63) | ||||
| TOTAL FUNDS | 51,068 | (51,131) | (63) | ||||
| Comparatlves | for movement | In | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.19 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund | (1,503) | 36,836 | 35,333 | ||||
| TOTAL FUNDS | (1,503) | 36,836 | 35,333 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 78,010 | (41,174) | 36,836 | |
| TOTAL FUNDS | 78,010 | (41,174) | 36,836 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| f | f | |||
| Unrestricted | funds | |||
| General fund | (1,503) | 36,773 | 35,270 | |
| TOTAL FUNDS | (1,503) | 36,773 | 35,270 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resollrces f |
expended | in funds f |
||
| Unrestricted | funds | |||
| General fund | 129,078 | (92,305) | 36,773 | |
| TOTAL FUNDS | 129,078 | (92,305) | 36,773 |