OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Tl'Ilstees
Ms C LHallett
M RGiddens
C C W Seigal (resigned 24.7.20)
A WBCrockett (resigned 8.5.20)
Ms L A Grant (appointed 15.2.20)
JFGNorth
JC Goddard (appointed 8.12.20)
Independent
Examiner
Hopper Williams ik Bell Limited
Chartered
Accountants
Highland
House
Mayflower
Close
Chandler's
Ford
Eastleigh
Hampshire
80534AR
Bankers
National
Westminster
Bank pic
38 High Street
Lymington
Hampshire
SO41 9SY

2020 2019
Unrestricted Total
Notes fund fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 19,769 10,349
Other trading activities 31,299 67,661
Total 51,068 78,010
EXPENDITURE ON
Raising funds 30,883 27,107
Charitable
activities
Reliefofpersons suffering &om a mental illness 20,248 14,067
Total 51,131 41,174
NET INCOME/(EXPENDITURE) (63) 36,836
RECONCILIATION OF FUNDS
Total funds brought forward 35333 (1,503)
TOTAL FUNDS CARRIED FORWARD 35,270 35,333

2020 2019
Unrestricted Total
Notes fund fundsf
FIXEDASSETS
Tangible assets I/17 237
CURRENT ASSETS
Debtors 4,457 798
Cash at bank 31,697 38,196
36,154 38,994
CREDITORS
Amounts
falling due within one year
10 (2,701) (3,898)
NET CURRENT ASSETS 33,453 35,096
TOTAL ASSETSLESSCURRENT
LIABILITIES 35,270 35,333
NET ASSETS 35,270 35,333
FUNDS
Unrestricted
funds
35470 35,333
TOTAL FUNDS 35470 35,333

2020 2019
g f
Fundraising events 10,567 65,701
Sales ofitems donated or purchased for sale 12,732 1,960
31,299 67,661
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated
after charging/(crediting):
2020 2019
g
Depreciation
Accountancy
-owned assets
fees - Independent
Examination 056
1~
119
1,700
Accountancy fees - Other Services 37$ 300

STAFFCOSTS
2020 2019
8 f
Wages and salaries 15,656 2,917
Social security costs 1457 204
Other pension costs 330 35
17,243 3,156
The average monthly number ofemployees during the year was as follows:
2020 2019
Administration I 1
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10,349
Other trading activities 67,661
Total 78,010
EXPENDITURE ON
Raising funds 27,107
Charitable
activities
Reliefofpersons suffering Rom a mental
illness 14,067
Total 41,174
NET INCOME 36,836
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
RECONCILIATION OF FUNDS
Total funds brought
forward
(1,503)
TOTAL FUNDS CARRIED FORWARD 35,333
g. TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
At 1 Jauuary2020 356
Additions 2,436
At 31December 2020
DEPRECIATION
At 1 Jauuary2020 119
Charge for year 856
At 31December 2020
NET BOOK VALUE
At 31December 2020 1417
At 31December 2019 237
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
5 f
Other debtors 4,457 79$

CREDITOR S : AMOUNTS F A LLING DUE WITHIN ONE YEAR
2020 2019
8 f
Trade creditors 345 864
Social security and other taxes 965
Other creditors 178 29
Accruals and deferred income 2,178 2,040
2,701 3,898
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f f f
Unrestricted funds
General fund 35433 (63) 35,270
TOTAL FUNDS 35333 (63) 35,270
Net movemeot in funds, included in the above are as follows:
Incoming Movement
resources in funds
6 6
Unrestricted funds
General fund 51,068 (51,131) (63)
TOTAL FUNDS 51,068 (51,131) (63)
Comparatlves for movement In funds
Net
movement At
At 1.1.19 in funds 31.12.19
f f
Unrestricted funds
General fund (1,503) 36,836 35,333
TOTAL FUNDS (1,503) 36,836 35,333

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 78,010 (41,174) 36,836
TOTAL FUNDS 78,010 (41,174) 36,836
Net
movement At
At 1.1.19 in funds 31.12.20
f f
Unrestricted funds
General fund (1,503) 36,773 35,270
TOTAL FUNDS (1,503) 36,773 35,270
Incoming Resources Movement
resollrces
f
expended in funds
f
Unrestricted funds
General fund 129,078 (92,305) 36,773
TOTAL FUNDS 129,078 (92,305) 36,773