OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Report ofthe Trustees 1-5
Independent Examiner's Report
Receipts and Payments Account
Statement of Assets and Liabilities

Description
ofthe charity's
trus
ts
Type of governing
document
Constitution
How the charity
is constituted
Charitable lncorPorated Organisation
Trustee selection methods Elected by Trustees
Additional
governance
issues (Optional
information)
Additional
governance
iss
Additional
governance
iss
ues
You may choose to include
additional
information,
where
relevant,
about:
~ policies and procedures
adopted
for the induction
and
training
oftrustees;
~ the charity's
organisational
structure
and any wider
network
with which the charity
works;
~ relationship
with any related
parties;
~ trustees'
consideration
of
major risks and the system
and procedures
to manage
them.
To enhance the development To enhance the development To enhance the development To enhance the development To enhance the development and education ofchildren in Wales, for the
Summary ofthe objects ofthe benefit,
needs
by encouraging
parents to understand
through
high quality
childcare.
and provide for their
charity set out in its
governing document
Summary ofthe main
activities undertaken
for
the
public benefit in relation to
these objects (include within
this section the statutory
declaration that trustees have
had regard to the guidance
issued
by
the Charity
Commission
on public
benefit)
Additional details ofobjectives and activities (Optional information)

2022 2021
Unrestricted
funds
Donations 300
Grants 16,632.30 52470.6
Activities: Playgroup fees 70,810.65 11382.8
Investment
income;Deposit
account Interest 1.27
TOTAL RECEIPTS 87,442.95 64,154.67
Provisions, toys and play activities
Fates, stall costs, prizes, disco, photographs
Staff wages 50,875.97 36546.54
Staff training 45.00 120
Staff uniforms 87.59 19.99
Staff Presents 345.09
Cleaning 2,285.66 1172.53
Education
Equipment,
Toys Ik Gifts 5,725.05 2725.33
Food &Snacks 676.00 901.16
General premises costs and equipment 214.22
School Refurbishments 12,318.49 23838.77
Postage, stationery
and telephone
costs 588.14 492.72
Leaflets and advertisement 741.59 831
Membership
fees and
insurance 7.92 245.34
Charitable
Donations
25.00
Sundry Expenses 453.76 149.43
Accountancy fees ) mdependent review and payroll costs) 1,440.00 1380
ICT Equipment 1,000.00
TDTAL pAyagENTs 76,615.26 68,637.03
NET OF RECEIPTS/)PAYMENTS) 10,827.69 4,482.36
CASH FUNDS AT START OF PERIOD 16,329.79 20,812.15
CASH FUNDS AS AT315TAUGUST 2022
2022 2021
Cash funds 27,157.48 16,329.79
TOTAL CASH FUNDS 27,157.48 16,329.79
OTHER MONETARY ASSETS:DEBTORS
ASSETSRETAINED FOR THE CHARITY'5 OWN USE 552.00 552.00
LIABITIES:Independent examiners fees 1,440.00 1,320.00
FAYE 77.31
Reimbursed Expenses