REGISTERED COMPANY NUMBER: 09196411 (England and Wales) REGISTERED CHARITY NUMBER: 1180628
..
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
FOR
TOGETHER DEMENTIA SUPPORT
P B Syddall & Co Chartered Accountants Grafton House 81 Chorley Old Road Bolton Lancashire BLl 3AJ
TOGETHER DEMENTIA SUPPORT
..
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
| Page | ||
|---|---|---|
| Reference and Administrative Details | 1 | |
| Report of the Trustees | 2 to | 5 |
| Independent Examiner'sReport | 6 | |
| Statementof Financial Activities | 7 | |
| Balance Sheet | 8 to | 9 |
| Notesto the FinancialStatements | 10 to | 20 |
. . .
TOGETHEI{ DEMENTJA SUPPORT
REFERENCE AND ADMINISl"'RA TIVE DETAILS FOR THE YEAR ENDED 30 JUNE 2023
..
| TRlJSTEES | CJ Seneviratne-Chair |
|---|---|
| J l\,1 Tupman | |
| Mrs L J Pearson (appoi11ted 20.4.23) | |
| l\<1s A Woodvi11e | |
| DSimpson (resigned 6.10.23) | |
| RJ Hatley | |
| Ms N F Campbell | |
| JD Smith (appointed 20.4.23) | |
| W Khan (resigned 30.1.23) | |
| Ms MM Walsh(resigned 23.12.22) | |
| REGISTERED OFFICE | I(ath Locke Centre |
| l\1oss Lane East | |
| Moss Side | |
| Manchester | |
| M15 5DD | |
| REGISTERED COMPANY | 09196411(England and Wales) |
| NUMBER | |
| REGISTERED CHARITY | 1180628 |
| NUMBER | |
| INDEPENDENT EXAMINER | PBSyddall& Co |
| CharteredAccountants | |
| GraftonHouse | |
| 81 ChorleyOld Road | |
| Bolton | |
| Lancashire | |
| BL13AJ | |
| BANKERS | CAF Bank |
| 25 KingsHillAvenue | |
| Kings Hill | |
| West Malling | |
| Kent | |
| ME19 4JQ | |
| Unity TrustBank | |
| POBox7193 | |
| PlanetaryRoad | |
| Willenhall | |
| WVl 9D |
Page1
TOGETHER DEMENTIA SUPPORT
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objective of Together Dementia Support ("TDS") is the relief of people who are living with dementia, including their families and carers.
Our Vision
Everyone living with dementia and their carers have access to support, friendship, stimulating activities, and has their voice heard.
Our Purpose
To improve the quality of life for people living with dementia and their carers in Manchester and Trafford, through the provision of high-quality activities and opportunities for friendship and mutual support.
To amplify the voice of people living with dementia and carers, and showcase their talents, enabling them to participate in research and influence the provision of dementia services and care in Manchester and beyond.
To increase awareness and understanding of dementia and reduce stigma, through information provision, training and developing a growing community of volunteers.
To work with our partners, using our collective expertise to improve services and support for people living with dementia and their carers.
Public benefit
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
· The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Beneficiaries of our services
In July 2022 we had 547 service users but by the end of the financial year the number had grown to 617 (279 people living with dementia and 338 carers), approximately a 13% increase. 40% of our service users are of black and south Asian ethnicities. Our beneficiaries mostly live across all neighbourhoods of Manchester and north Trafford although some carers live a distance way.
Page2
•
•
TOGETHER DEMENTIA SUPPORT
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 JUNE 2023
. .
ACHIEVEMENT AND PERFORMANCE
Together Dementia Support has managed to grow a little over the last year despite financial uncertainty and redundancies halfway through the year. We have had no other staff changes except amongst our team of self-employed drivers. The overall number of volunteers who volunteer their time continues to and we have almost 100 active grow volunteers.
. We ra.n a hugely . successful Annual Showcase Event in July 2022 with a great attendance of members of the community, families and professionals. It gave an opportunity for people living with dementia to tell their stories, and for carers and volunteers to do the same. There were refreshments and activities for all the family - a percussion workshop, accessible tricycles to pedal, singing with the Gospel Choir, and reminiscence sessions. It was a huge team effort from the TDS staff and volunteers but showed the breadth of activities and support that TDS gives and the way that we work in partnership with our 1nembers - experts by experience!
We se ured t ee to secure Home service that we had been so years of funding and develop the Together@ piloting and the service started in October. The service meant that we could start to offer one:one support to people in their own homes or communities. This project is ideal for people who can't cope in a busy group, whose personal care or mobility needs are too high for a group, or who want additional activity from us. The service has meant a greater need for confident, well-trained volunteers and close support for them and the support worker who are all lone workers. Our volunteer co-ordinators have stepped up to this task very well. This work has also revealed more safeguarding issues, because so has needed skilled . of working with isolated people at home, and management and inter-disciplinary work
We have maintained all our secured venues for weekly and monthly groups for people living with dementia and bigger both our North and South Manchester Friendship & Activity Groups so that the numbers attending could grow and the ' ve space would allow for more physical activities. Attendance at our monthly Dementia Cafes has also grown and we needed to invest in more staff and volunteer input to run these well. Carers clearly enjoy the peer support, the massage appointments, and for some it's a good place that they can go to with their relative who has dementia. We also run a Carer Wellbeing session for our Pyaari Yaadein carers every quarter and want to grow that service.
Three TDS staff presented our neighbourhood-based work at the UK Dementia Congress in November 2022 where it was well received and our CEO was invited to speak on BBC 'Good Morning' TV show in March about how families can keep people with dementia active and engaged.
Carers also benefitted from a small fund (the Big Brain Health fund) that allowed us to run walks, in the evenings and at weekends, and also Tai Chi sessions. We wish to continue helping carers to take care of themselves and to teach people about good brain health and how it might prevent or delay dementia.
We started to deliver a new training course, 'Don't Stop Me Now!' which includes a podcast co-produced with members . Those Trafford and their of our Fab Forgetful Friends Group same members helped us to deliver the course across input, as always, was the favourite part of the training.
--rrustees, volunteers and staff successfully ran 3 community fundraising events - a Gospel Choir concert, a Big Band co.i:icert an<;l .a Bik_eathon (sponsored pedalling on a stationary bike). The two concerts were very well attended and appreciated by our loyal members and supporters.
The focus of a our fundraising since January has been to purchase a new minibus as our people carrier vehicle has had number of mechanical problems and isn't sufficiently accessible for many of our members. We've submitted a number of grants to fund a new vehicle and stepped up our fundraising generally, looking to increase our unrestricted income and so increase our financial resilience. This has been helped by gaining new trustees with skills in this area. We also hope to purchase a new CRM that will collect and collate fundraising information better than previously.
We were increasingly anxious in our first and second quarter about our fmances as a number of one- year grants had come to an end and we had two medium-large grant decisions pending. Because we were unsuccessful with one application, we 1nade the regrettable decision to go through a redundancy process, resulting in the loss of two part-time posts. We managed to avoid cuts to service delivery by staff taking on additional responsibilities and because of last minute additional funding preventing deeper cuts to staffmg.
Page3
•
•
TOGETHER DEMENTIA SUPPORT
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023
We are proud of the part that we have played over the year in bringing concerns about Manchester's dementia provision to the attention of decision makers. s to for1n a This culminated in MCC commissioning three VCSE organisation Manchester Dementia Alliance to co-produce (with people affected by dementia) a 'Living Well With Dementia' plan for the city and a directory of services. This piece of work will be done by our CEO, with additional staff support. We are . excited to be both delivering services and driving change and better provision
FINANCIAL REVIEW
Financial position
The total income for the year was £476,839 (2021/22 was £325,927). Of this £243,458 related to project - restricted activities. Direct expenditure for the year was £424,768 (2021/22 £396,426). Most expenditure continued to be on staff salaries. The costs of providing services increased as the restrictions relating to Covid were reversed and we increased our support to carers.
A surplus of £52• ,071 was made in the year (2021/22 loss of £70,499). Total income was considerably higher than the . previ ous year
As at 30th June 2023 total funds were £172,370 of which £55,639 represented restricted funds.
Reserves policy
have 3 months of costs in reserve. The charity's reserves policy aims to running
The unrestricted reserves were £116,731 at 30 June 2023 and so our reserves exceeded the required level this year.
Plans for the future
. In order to The charity's highest priority is to increase our financial resilience to bring security to our service delivery do this we must invest further in fundraising and in particular, diversify our income streams. This will need a dedicated staff position to drive this and to market our charity to the public and to the corporate sector, whilst also seeking out opportunities for earned income. A likely partnership with a firm of solicitors who will do pro bono will-writing and LPA service, is one such initiative. We will seek more such partnerships.
- and aim to be in a s We also still believe that Manchester should commission community based dementia provision trong position to tender for such an opportunity. As dementia prevalence continues to grow we need to be able to grow our staffing and range and capacity of services to meet that need. This requires us to be able to attract staff with strong skills and experience and also to train them in the knowledge required to provide information and advice to carers and work skilfully with people with dementia.
With a number of grants being for a single year we need to continue to secure more income from larger, multi-year grants or commissioning as well as more unrestricted income from earned income, business sponsorship, donations/legacies and community fundraising. We may also need to reduce our expenditure and delivery in the near future.
Feedback from service users tells us that many of them would like more Friendship & Activity sessions for their relatives or longer sessions but this would require greater personnel capacity and more transport provision which, in turn, might require a more commercially-driven model of support.
We believe our current 1nodel enables maximum reach, support, and involvement of all communities. However, requires more secure funding to be able to deliver it all to a high quality.
it
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Page4
•
TOGETHER DEMENTIA SUPPORT
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT continued
The organisation is a charitable company limited by guarantee, incorporated on 30th August 2014 as a Community Interest Company, amended its Articles of Association on 16th October 20 I 8, and registered as a charity on 9th November 2018.
The objects and powers of the charitable company are set out in the amended Articles of Association and is governed under those same Articles of Association.
A board of trustees exists and their powers are governed by Articles of Association. There was new recruitment to the board this year which was carried out by advertising, interview and skills assessment. The new trustees were appointed for a period of 3 years.
The CEO is responsible for the day to day running and management of the charity with delegated powers that are set out in the job description and a formal Delegated Limits of Authority document. The CEO reports directly to the trustees and is supervised by the Chair of Trustees.
Memb.ers of the charit to contribute an amount not £ I to the assets y guarantee exceeding of the charity in the event of . The total number of such June 2023 was 8. The trustees are the members of the winding up guarantees at 30th charity but this e_ntitles them only to voting rights. The trustees have no beneficial interest in the charity.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 11 to the accounts.
Related parties and relationships with other organisations
TDS partners with related Manchester based organisations where this furthers the aims of the charity. TDS has a partnership with Manchester Carers Forum, Lihed, Connect Support, Ananna, TLC St Lukes, and Manchester Cares.
Remuneration policy for key management personnel
The remuneration of staff is now scheduled for annual review. There was no review, however, during this reporting year, the board a cost of . although was considering living pay increase for all staff
FUNDS HELD AS CUSTODIAN FOR OTHERS
We ontinue to hold a very small amount of money on behalf of the Chorlton & Whalley Range Dementia Action Group until a time that this in the local area. group meets again and plans activity
Approved by order of the board of trustees on 12 December 2023 and signed on its behalf by:
C J Seneviratne - Trustee
Page5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TOGETHER DEMENTIA SUPPORT
•
Independent examiner's report to the trustees of Together Dementia Support ('the Company')
examination of the accounts of the the . I report to the charity trustees on my Company for year ended 30 June 2023
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for he . the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('t 2006 Act')
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
1 have completed my examination. I confi11n that no matters have come to my attention in connection with the examination giving me cause to believe:
-
ac.counting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts
.in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should of the accounts to be reached. be drawn in this report in order to enable a proper understanding
----- Start of picture text -----
..
----- End of picture text -----
A J Syddall M.A., A.C.A.
The Institute of Chartered Accountants in England and Wales
P B Syddall & Co Chartered Accountants Grafton House 8 I Chorley Old Road Bolton Lancashire
. . . .
BLI 3AJ
12 December 2023
Page6
•
TOGETHER DEMENTIA SUPPORT
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2023
| Notes INCOME AND ENDOWMENTS FROM Donations 2 Charitable activities 4 Grantsreceived Othercharitableactivities 3 Total EXPENDITURE ON Raising funds Charitable activities Ch.arity runningcosts Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total fundsbroughtforward TOTAL FUNDS CARRIED FORWARD 35,678 22,823 163,860 199,538 33,843 82,888 116,731 Unrestricted fund £ Restricted funds £ 33,569 - 130,000 243,458 69,812 - 233,381 243,458 202,407 225,230 18,228 37,411 55,639 |
2023 58,501 Total funds £ 33,569 373,458 69,812 476,839 366,267 424,768 52,071 120,299 172,370 |
2022 49,098 Total funds £ 13,847 248,171 63,909 325,927 347,328 396,426 (70,499) 190,798 120,299 |
|---|---|---|
f these fmancial statements The notes form part o
Page 7
•
•
TOGETHER DEMENTIA SUPPORT
•
BALANCE SHEET
30 JUNE 2023
| 8 6,248 9 6,064 118,763 124,827 110,483 116,731 116,731 11 FIXED ASSETS Tangibleassets CURRENT ASSETS Debtors Cashat bank and in hand CREDITORS Amounts fallingduewithinone year NETCURRENTASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS Unrestrictedfunds Restricted funds TOTAL FUNDS Unrestricted fund Notes £ 10 (14,344) |
- - 55,639 55,639 55,639 55,639 55,639 - Restricted funds £ |
6,248 6,064 174,402 180,466 (14,344) 2023 Total funds £ 166,122 172,370 172,370 116,731 55,639 172,370 |
16,272 10,488 132,097 (38,558) 2022 Total funds £ 104,027 120,299 120,299 82,888 37,411 120,299 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each lus or deficit for each financial in accordance with the financial year and of its surp year
-
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 8
continued...
TOGETHER DEMENTIA SUPPORT
•
BALANCE SHEET - continued 30 JUNE 2023
These financial statements have been prepared in accordance with the provisions applicable to charitable subject to the small companies regime.
companies
The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2023 and : were signed on its behalf by
C J Seneviratne - Trustee
The notes form part of these financial statements
Page 9
•
TOGETHER DEMENTIA SUPPORT
•
.. . .
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial 102 'The Financial R Standard in the UK Reporting Standard eporting applicable and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the . is accounted for on an accruals basis and has obligation can be measured reliably Expenditure been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
- Fixtures and fittings 25% on cost Motor vehicles - 25% on cost
TAXATION
The charity is exempt from corporation tax on its charitable activities.
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can onl of the Restrictions y be used for particular restricted purposes within the objects charity. arise when specified by the donor or when funds are raised for particular restricted purposes.
Further ex of the se of each fund is included in the notes to the financial statements. planation nature and purpo
PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charitable company operates a defmed contribution pension scheme. Contributions payable to the charitable c mpany's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
DONATED SERVICES AND FACILITIES
Donated ssional services and donated as income when has control over profe facilities are recognised the charity the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees' annual report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the . period of receipt
Page 10
continued...
TOGETHER DEMENTIA SUPPORT
•
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
1. ACCOUNTING POLICIES - continued
GOING CONCERN
At the time of approving the accounts the trustees have a reasonable expectation that the charity hasadequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
2. DONATIONS
| Donations 3. OTHER CHARITABLE ACTIVITIES Fundraising activities Salesofmerchandise Member contributions Partnership contributions Eventcharges Training delivered Miscellaneousincome 4. INCOMEFROMCHARITABLE ACTIVITIES Activity Grants Grantsreceived 5. NETINCOME/(EXPENDITURE) Net income/(expenditure) is statedaftercharging/(crediting): Depreciation - owned assets Independent examinersremuneration - accountancyfees Independentexaminers remuneration- payroll bureaufees Independentexaminers fee |
2023 £ 33,569 2022 £ 13,847 2023 £ 2022 £ 373,458 248,171 2023 2022 £ £ 5,891 9,366 1,167 147 33,302 17,838 22,223 33,897 2,519 1,679 3,830 916 880 66 69,812 63,909 2023 2022 £ £ 10,024 11,234 1,200 1,500 - 1,051 360 420 |
2022 £ 13,847 |
|
|---|---|---|---|
| 2022 £ 9,366 147 17,838 33,897 1,679 916 66 |
|||
| 63,909 | |||
5. NET INCOME/(EXPENDITURE)
Page 11
continued...
TOGETHER DEMENTIA SUPPORT
•
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
. 6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 June 2023 nor for the year ended 30 June 2022.
TRUSTEES'EXPENSES
There were no trustees' expenses paid for the year ended 30 June 2023 nor for the year ended 30 June 2022.
7. STAFF COSTS
8.
| STAFF COSTS | |||
|---|---|---|---|
| Wages andsalaries Social security costs .Other pension costs Theaveragemonthlynumber of employees during theyearwas as follows: Chief Executive Officer Administration Key management personnel received asalaryof£35,000 (2022- £31,873) TANG IBLE FIXED ASSETS COST Fixtures and fittings £ At1 July2022 and30 June 2023 7,896 DEPRECIATION AtI July 2022 Chargeforyear 1,974 1,974 At 30June2023 NET BOOK VALUE At30June2023 At30June2022 3,948 3,948 5,922 |
Motor vehicles £ 46,239 35,889 8,050 43,939 2,300 10,350 2023 £ 273,243 22,605 3,361 299,209 2023 1 13 14 |
2022 £ 238,736 11,627 2,221 |
|
| 252,584 | |||
| Totals £ 54,135 37,863 10,024 47,887 2022 1 12 13 |
|||
| 6,248 | |||
| 16,272 |
Page 12
continued...
i
•
TOGETHER DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 9. DEBTORS: AMOUNTS FALLINGDUE WITHIN ONE YEAR |
||
|---|---|---|
| Tradedebtors Other debtors Prepaymentsandaccrued income Prepayme.nts 10. CREDITORS: AMOUNTSFALLING DUE WITHIN ONE YEAR Tradecreditors Social security andother taxes Accrualsand deferredincome |
2023 £ 875 - 1,205 3,984 6,064 2023 £ 6,335 4,076 3,933 14,344 |
2022 £ 553 6,530 3,405 - I0,488 |
| 2022 £ 3,193 5,205 30,160 |
||
| 38,558 |
. . .
Page 13
continued...
•
TOGETHER DEMENTIA SUPPORT
•
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS
| Unrestricted funds Generalfund Restricted funds Big Lottery(CommunityFund) CRH Charitable Trust Dowager Countess Eleanor Peel Trust Edward GostlingFoundation ManchesterCity Council-Robins Community Fund ManchesterCity Council -Winter Grant Manchester Guardian Society Charitable Trust NHS SalfordCCG (DementiaUnited) NHS SalfordCCG (DementiaUnited Bounceback Fund) One Manchester(SocialRecoveryFund) Prince of Wales Charitable Foundation Big Life Co1npany(SocialPrescribing Development Fund) TheUtley Trust (Paul& Nick Harvey Fund) Trafford Housing Trust TrusthouseCharitableFoundation CharityService W GEdwards Our Manchester Voluntary and Community Sector NHS Greater ManchesterICB-BigBrain Health Fund Skipton Building Society ManchesterCC/ManchesterDementia Steering Group Manchester CC -CarersNetwork Partnership grant TOTALFUNDS |
At 1.7.22 £ 82,888 1,249 3,600 3,041 4,898 145 523 3,500 4,010 127 530 811 5,356 4,370 20 5,231 - - - - - - - 37,411 120,299 |
Net movement in funds £ 33,843 119 (3,600) (2,403) (4,898) (145) (523) (3,230) (4,010) (127) (530) (811) (3,905) (4,370) (20) (5,231) 500 398 20,456 1,107 899 22,172 6,380 18,228 52,071 |
At 30.6.23 £ 116,731 1,368 - 638 - - - 270 - - - - 1,451 - - - 500 398 20,456 1,I 07 899 22,172 6,380 55,639 172,370 |
|---|---|---|---|
Page 14
continued...
•
TOGETHER DEMENTIA SUPPORT
•
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestrictedfunds General fund Restricted funds Big Lottery(CommunityFund) CRHCharitableTrust DowagerCountessEleanorPeel Trust EdwardGostling Foundation ManchesterCityCouncil-Hobins Community Fund ManchesterCity Council -Winter Grant ManchesterGuardianSociety Charitable Trust NHSSalfordCCG (Dementia United) NHS SalfordCCG (DementiaUnited BouncebackFund) One Manchester(Social RecoveryFund) Prince of WalesCharitableFoundation Big Life Company(Social Prescribing DevelopmentFund) TheUtley Trust (Paul&NickHarvey Fund) Trafford HousingTrust TrusthouseCharitableFoundation HedleyFoundation Albert Gubay CharityService W GEdwards We Love Manchester SalfordCVS(GMwalking fund) OurManchester VoluntaryandCommunity Sector NHSGreater ManchesterICB - Big Brain Health Fund SkiptonBuildingSociety ManchesterCC_I_ManchesterDementia Steering Group ManchesterCC-CarersNetwork Partnershipgrant ManchesterCarers Covid Recovery Fund TOTALFUNDS |
Inco1ning resources £ 233,381 115,440 - 6,000 - - - - - - - - 10,000 - 9,432 - 2,322 13,946 3,000 1,352 4,000 1,990 35,000 2,464 1,500 24,500 10,000 2,512 243,458 476,839 |
Resources Movement expended in funds £ £ (199,538) 33,843 (115,321) 119 (3,600) (3,600) (8,403) (2,403) (4,898) (4,898) (145) (145) (523) (523) (3,230) (3,230) (4,010) (4,010) (127) (127) (530) (530) (811) (811) (13,905) (3,905) (4,370) (4,370) (9,452) (20) (5,231) (5,231) (2,322) - (13,946) - (2,500) 500 (954) 398 (4,000) - (1,990) - (14,544) 20,456 (1,357) 1,107 (601) 899 (2,328) 22,172 (3,620) 6,380 (2,512) ~~-~~ (225,230) 18,228 (424,768) 52,071 |
|---|---|---|
Page 15
continued...
TOGETHER DEMENTIA SUPPORT
•
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| - Unrestricted funds General fund Restrictedfunds BigLottery (CommunityFund) CRH CharitableTrust DowagerCountess EleanorPeel Trust EdwardGostlingFoundation ManchesterCity Council -Hobins CommunityFund ManchesterCity Council -Winter Grant ManchesterGuardianSociety Charitable Trust NHS SalfordCCG (DementiaUnited) NHS SalfordCCG (DementiaUnited BouncebackFund) One Manchester(SocialRecoveryFund) Prince of WalesCharitableFoundation Big LifeCompany (SocialPrescribing DevelopmentFund) The UtleyTrust(Paul&Nick Harvey Fund) TraffordHousing Trust TrusthouseCharitableFoundation Other funds2021-2022 TOTALFUNDS |
At1.7.21 - 141,707 151,695 190,798 £ 39,103 - - - - - - - - - 9,988 |
Net movement in funds 20 5,231 (141,707) (114,284) (70,499) £ 43,785 1,249 3,600 3,041 4,898 145 523 3,500 4,0I0 127 530 811 5,356 (5,618) |
At 30.6.22 20 5,231 37,4 I I 120,299 £ 82,888 1,249 3,600 3,041 4,898 145 523 3,500 4,010 127 530 811 5,356 4,370 |
|---|---|---|---|
Page 16
continued...
TOGETHER DEMENTIA SUPPORT
•
. .
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds Generalfund Restricted funds Big Lottery(CommunityFund) CRHCharitableTrust DowagerCountessEleanorPeelTrust EdwardGostlingFoundation ManchesterCityCouncil-Hobins Community Fund ManchesterCity Council -Winter Grant Manchester Guardian Society Charitable Trust NHS SalfordCCG (DementiaUnited) NHS SalfordCCG(Dementia United BouncebackFund) One Manchester(SocialRecoveryFund) .·Prince of Wales CharitableFoundation Big Life Company(Social Prescribing Development Fund) TheUtleyTrust(Paul &NickHarvey Fund) Trafford Housing Trust Trusthouse CharitableFoundation .. Other funds2021-2022 TOTAL FUNDS |
Incoming resources £ 154,756 57,721 6,000 6,000 5,000 500 7,630 3,500 10,000 750 5,996 2,520 10,000 26,754 15,000 13,800 171,171 325,927 |
Resources expended £ Movement infunds £ (110,971) 43,785 (56,472) 1,249 (2,400) 3,600 (2,959) 3,041 (102) 4,898 (355) 145 (7,107) 523 - 3,500 (5,990) 4,010 (623) 127 (5,466) 530 (1,709) 811 (4,644) 5,356 (5,618) (5,618) (26,734) 20 (9,769) 5,231 (155,507) (141,707) (285,455) (114,284) (396,426) (70,499) |
|---|---|---|
Page 17
continued...
TOGETHER DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS - continued
12 months combined : A current year 12 months and prior year position is as follows
..
| Unrestricted funds Restricted funds BigLottery(Community Fund) Dowager Countess Eleanor Peel Trust Manchester Guardian Society Charitable Trust BigLifeCompany (SocialPrescribing Development Fund) The Utley Trust (Paul & NickHarvey Fund) Charity Service W G Edwards Our Manchester VoluntaryandCommunity Sector .NHS Greater ManchesterICB - Big Brain Health Fund SkiptonBuildingSociety Manchester CC/ManchesterDementia Steering Group Manchester CC - Carers Network Partnership grant Other funds 2021-2022 TOTALFUNDS Generalfund |
- At 1.7.21 £ 39,103 - - 9,988 - - - - - - - 141,707 151,695 190,798 |
1,368 638 Net movement in funds £ 77,628 270 1,451 (9,988) 500 398 20,456 1,107 899 22,172 6,380 (141,707) (96,056) (18,428) |
1,368 638 500 398 20,456 1,107 899 22,172 6,380 - 55,639 172,370 At 30.6.23 £ 116,731 270 1,451 |
|---|---|---|---|
Page 18
continued...
TOGETHER DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 30 JUNE 2023
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestrictedfunds Generalfund Restricted funds Big Lottery(Community Fund) CRH Charitable Trust DowagerCountess EleanorPeel Trust Edward Gostling Foundation ManchesterCity Council- Hobins Community Fund ManchesterCity Council- Winter Grant ManchesterGuardianSociety Charitable Trust NHS Salford CCG (Dementia United) NHSSalfordCCG (Dementia United BouncebackFund) One Manchester(Social Recovery Fund) PrinceofWalesCharitableFoundation Big LifeCompany (SocialPrescribing DevelopmentFund) The UtleyTrust(Paul& Nick Harvey Fund) TraffordHousingTrust Trusthouse Charitable Foundation Hedley Foundation Albert Gubay CharityService W G Edwards We Love Manchester Salford CVS(GMwalkingfund) Our Manchester Voluntary and Community Sector NHSGreater Manchester ICB- Big Brain HealthFund Skipton Building Society ManchesterCC/Manchester Dementia Steering Group ManchesterCC-CarersNetwork Partnershipgrant ManchesterCarers CovidRecovery Fund Otherfunds 2021-2022 TOTAL FUNDS |
Incoming resources £ 388,137 173,161 6,000 12,000 5,000 500 7,630 3,500 10,000 750 5,996 2,520 20,000 - 36,186 15,000 2,322 13,946 3,000 1,352 4,000 1,990 35,000 2,464 1,500 24,500 I0,000 2,512 13,800 414,629 802,766 |
Resources expended £ (310,509) (171,793) (6,000) (11,362) (5,000) (500) (7,630) (3,230) (10,000) (750) (5,996) (2,520) (18,549) (9,988) (36,186) (15,000) (2,322) (13,946) (2,500) (954) (4,000) (1,990) (14,544) (1,357) (601) (2,328) (3,620) (2,512) (155,507) (510,685) (821,194) |
Movement in funds £ 77,628 1,368 638 - - - 270 - - - 1,451 (9,988) - - - 500 398 - 20,456 1,107 899 22,172 6,380 (141,707) (96,056) (18,428) |
|---|---|---|---|
TOTAL FUNDS
. . .
Page 19
continued...
TOGETHER DEMENTIA SUPPORT
NOT_ES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2023
12. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 30 June 2023.
13. LEGAL STATUS OF THE CHARITY
is and Wales and has no share . ln the The charity a company limited by guarantee registered in England capital event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office address is disclosed on page 4.
14. FUNDS RECEIVED AS AGENT
At the start of the year the charity held funds on behalf of Chorlton and Whalley Range De1nentia Action Group of£155.83
During the year the charity received £350 paid out £133.13 as a agent, leaving £373 funds retained at the · balance sheet date.
15. PURPOSE OF RESTRICTED FUNDS
Big Lottery (Community Fund) CRH Charitable Trust Dowager Countess Eleanor Peel Trust Edward Gostling Foundation
Manchester City Council (Hobins Community Fund)
Manchester City Council (Winter Grant) Manchester Guardian Society Charitable Trust NHS Salford CCG (Dementia United)
NHS Salford CCG (DementiaUnited Bounceback Fund)
One Manchester (Social Recovery Fund) Prince of Wales Charitable Foundation
The Big Life Company (Social Prescribing Development Fund) Trafford Housing Trust
Trusthouse Charitable Foundation
Charity Service
W G Edwards Our Manchester Voluntary and Community Sector NHS Greater Manchester ICB - Big Brain Health Fund Skipton Building Society
Manchester CC / Manchester Dementia Steering Group Manchester CC - Carers Network Partnership grant A1bert Gubay We love Manchester Salford CVS Headley Foundation
Funding for carers support co-ordinator Funding for volunteer co-ordinator South Manchester group activities and room hire Funding for work with carers Funding for meals and trips for North Manchester residents Living Well at Home project Funding for 3 dementia cafes per month Funding to create a training package for Dementia United Funding for 3 social events for South Asian carers
Getting Out and About project Taking Care of Carers project Towards cost of part time volunteer co-ordinator and Together at Home project Expand and extend into North Trafford Funding for DGL to work with carers. Salary plus costs and expenses
Delivery of F&A Groups and carers dementia cafe Summer day trips and excursions Staffing, rent and vehicle costs "Mindful Motion" project, walking and Tia Chi Gardening, games, cooking and musical equipment Co-ordination and development steering group Development of carers network Together at Home project Suppo1i sessions to the South Asian community "Walk your Way" project Weekend respite break
Page 20