OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' Report 1to3
Legal and Administrative Information
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 8to 11

Status The organisation
is
a company limited limited by guarantee, by guarantee, incorporated on 27 February
2018and registered as a charity on 8 November 2018.
Company Number 11227325
Charity Number 1180618
Registered Office St Thomas's
Church
Parish Office
St Thomas's
House
StThomas's
Square
Salisbury
SP1 1BA
Trustees Canon Kelvin Inglis
Canon Bruce Duncan
Mrs Sheila Warrander
Mr Brian Sharpe
(Chairman)
Bankers Natwest
bank pic
48 Blue Boar Row
Salisbury
SP1 1DF
Independent Examiner TAustreng
FCA CTA
Institute ofChartered Accountants in England &Wales
Fawcetts
LLP
Chartered
Accountants
Windover
House
St.Ann Street
Salisbury
SP12DR

INCOME AND EXPENDITURE
Funds 2021 2020
Unrestricted Restricted Total Total
Note E E E E
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
19,697 19,697 88,122
Income from other trading activities 3 7,893 7,893 14,123
Total income 27,590 27,590 102,245
EXPENDITURE ON:
Raising funds 373 373 8,193
Charitable
activities
5 17,039 17,039 63,027
Total expenditure 17,412 17,412 71,220
NET INCOME 10,178 10,178 31,025
Transfers between funds
NET MOVEMENT
IN FUNDS
10,178 10,178 31,025
RECONCILIATION
OF FUNDS:
Total funds brought forward 13,538 30,000 43,538 12,513
TOTAL FUNDS CARRIED FORWARD 8 23,716 30,000 53,716 43,538
2021 2020
Nate E E
CURRENT ASSETS
DebtOrS - Other debtOrS ISt Thomas's Church PCCI 500
Cash at bank and in hand 54,656 44,978
55,156 44,978
CREDITORS: AMOUNTS DUE WITHIN ONE YEAR - accruals (1,440) (1,440)
NET CURRENT ASSETS 53,716 43,538
NET ASSETS 53,716 43,538
FUNDS
Unrestricted
funds
23,716 13,538
Restricted funds 30,000 30,000
TOTAL FUNDS 53,716 43,538

ONATIONS AND LEG AC IES
Total Total
Unrestricted Restricted 2021 2020
f f f
Donations (including Gift Aid claimed) 18,547 18,547 71,872
Donations and grants from Trusts 1,150 1,150 16,250
19,697 19,697 88,122
NCOME FROM OTHER TRADING ACTIVITIES
Total Total
Unrestricted Restdcted 2021 2020
f f f f
Fundraising events 7,893 7,893 14,123
7,893 7,893 14,123
AISING FUNDS
Total Totai
Unrestricted Restricted 2021 2020
f f f f
Fundraising events 373 373 8,193
373 373 8,193
HARITABLE ACTIVITIES
Total Total
Unrestricted Restricted 2021 2020
f f f f
Reordering 14,279 14,279 37,298
The Doom 2,003
WHCT/CBC Trusts paid to Church 1,150 1,150 21,000
Launch costs 157 157 673
Legal and professional 13 13 13
Independent examiner's fee 1,440 1,440 2,040
17,039 17,039 63,027

FUNDS
Balance at Incoming Outgoing Balance at
1Jan 2021 resources resources Transfers 31Dec2021
E f E
Restricted funds 30,000 30,000
Unrestricted funds
General fund 13,538 27,590 (17,412) 23,716
Total funds 43,538 27,590 (17,412) 53,716
Balance at Incoming Outgoing Balance at
13an 2020 resources resources Transfers 31Dec 2020
E E f E E
Restricted funds 5,000 32,000 (7,000) 30,000
Unrestricted funds
General fund 7,513 70,245 (64,220) 13,538
Total funds 12,513 102,245 (71,220) 43,538
9. ANALYSIS OF NET ASSETS BETWEEN FUNDS Current Current
assets liabilities Total
E E f
Restricted funds 30,000 30,000
Unrestricted general funds 25,156 (1,440) 23,716
Net Assets at 31December 2021 55,156 1,440 53,716

Current Current
assets liabilities Total
E f E
Restricted funds 30,000 30,000
Unrestricted
general funds
14,978 (1,440) 13,538
Net Assets at 31December 2020 44,978 (1,440) 43,538
10. COMPARATIVE
BALANCES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Funds 2020
Unrestricted Restricted Total
E E f
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
56,122 32,000 88,122
Income from other trading activities 14,123 14,123
Totalincome 70,245 32,000 102,245
EXPENDITURE ON:
Raising funds 8,193 8,193
Charitable
activities
56,027 7,000 63,027
Total expenditure 64,220 7,000 71,220
NET INCOME 6,025 25,000 31,025
Transfers between funds
NET MOVEMENT IN FUNDS 6,025 25,000 31,025
RECONCILIATION
OF FUNDS:
Total funds brought forward 7,513 5,000 12,513
TOTAL FUNDS CARRIED FORWARD 13,538 30p000 43,538