| Page | ||
|---|---|---|
| Trustees' Report | 1to3 | |
| Legal and Administrative | Information | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes tothe Financial Statements | 8to 11 |
| Status | The organisation is |
a | company | limited | limited | by guarantee, | by guarantee, | incorporated | on 27 February | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018and registered | as a charity | on | 8 November 2018. | ||||||||
| Company | Number | 11227325 | |||||||||
| Charity Number | 1180618 | ||||||||||
| Registered | Office | St Thomas's Church |
Parish Office | ||||||||
| St Thomas's House |
|||||||||||
| StThomas's Square |
|||||||||||
| Salisbury | |||||||||||
| SP1 1BA | |||||||||||
| Trustees | Canon Kelvin Inglis | ||||||||||
| Canon Bruce Duncan | |||||||||||
| Mrs Sheila Warrander | |||||||||||
| Mr Brian Sharpe (Chairman) |
|||||||||||
| Bankers | Natwest bank pic |
||||||||||
| 48 Blue Boar Row | |||||||||||
| Salisbury | |||||||||||
| SP1 1DF | |||||||||||
| Independent | Examiner | TAustreng FCA CTA |
|||||||||
| Institute ofChartered | Accountants | in England | &Wales | ||||||||
| Fawcetts LLP |
|||||||||||
| Chartered Accountants |
|||||||||||
| Windover House |
|||||||||||
| St.Ann Street | |||||||||||
| Salisbury | |||||||||||
| SP12DR |
| INCOME AND EXPENDITURE | |||||||
|---|---|---|---|---|---|---|---|
| Funds | 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | ||||
| Note | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM: | ||||||
| Donations and legacies |
19,697 | 19,697 | 88,122 | ||||
| Income from other trading | activities | 3 | 7,893 | 7,893 | 14,123 | ||
| Total income | 27,590 | 27,590 | 102,245 | ||||
| EXPENDITURE ON: | |||||||
| Raising funds | 373 | 373 | 8,193 | ||||
| Charitable activities |
5 | 17,039 | 17,039 | 63,027 | |||
| Total expenditure | 17,412 | 17,412 | 71,220 | ||||
| NET INCOME | 10,178 | 10,178 | 31,025 | ||||
| Transfers between funds | |||||||
| NET MOVEMENT IN FUNDS |
10,178 | 10,178 | 31,025 | ||||
| RECONCILIATION OF FUNDS: |
|||||||
| Total funds brought forward | 13,538 | 30,000 | 43,538 | 12,513 | |||
| TOTAL FUNDS CARRIED FORWARD | 8 | 23,716 | 30,000 | 53,716 | 43,538 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Nate | E | E | |||
| CURRENT ASSETS | |||||
| DebtOrS - Other debtOrS ISt Thomas's | Church | PCCI | 500 | ||
| Cash at bank and in | hand | 54,656 | 44,978 | ||
| 55,156 | 44,978 | ||||
| CREDITORS: AMOUNTS | DUE WITHIN | ONE YEAR - accruals | (1,440) | (1,440) | |
| NET CURRENT ASSETS | 53,716 | 43,538 | |||
| NET ASSETS | 53,716 | 43,538 | |||
| FUNDS | |||||
| Unrestricted funds |
23,716 | 13,538 | |||
| Restricted funds | 30,000 | 30,000 | |||
| TOTAL FUNDS | 53,716 | 43,538 |
| ONATIONS | AND LEG | AC | IES | ||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Unrestricted | Restricted | 2021 | 2020 | ||||
| f | f | f | |||||
| Donations | (including | Gift Aid claimed) | 18,547 | 18,547 | 71,872 | ||
| Donations | and grants | from Trusts | 1,150 | 1,150 | 16,250 | ||
| 19,697 | 19,697 | 88,122 | |||||
| NCOME FROM OTHER | TRADING ACTIVITIES | ||||||
| Total | Total | ||||||
| Unrestricted | Restdcted | 2021 | 2020 | ||||
| f | f | f | f | ||||
| Fundraising | events | 7,893 | 7,893 | 14,123 | |||
| 7,893 | 7,893 | 14,123 | |||||
| AISING FUNDS | |||||||
| Total | Totai | ||||||
| Unrestricted | Restricted | 2021 | 2020 | ||||
| f | f | f | f | ||||
| Fundraising | events | 373 | 373 | 8,193 | |||
| 373 | 373 | 8,193 | |||||
| HARITABLE | ACTIVITIES | ||||||
| Total | Total | ||||||
| Unrestricted | Restricted | 2021 | 2020 | ||||
| f | f | f | f | ||||
| Reordering | 14,279 | 14,279 | 37,298 | ||||
| The Doom | 2,003 | ||||||
| WHCT/CBC | Trusts paid | to Church | 1,150 | 1,150 | 21,000 | ||
| Launch costs | 157 | 157 | 673 | ||||
| Legal and professional | 13 | 13 | 13 | ||||
| Independent | examiner's | fee | 1,440 | 1,440 | 2,040 | ||
| 17,039 | 17,039 | 63,027 |
| FUNDS | ||||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | |||
| 1Jan 2021 | resources | resources | Transfers | 31Dec2021 | ||
| E | f | E | ||||
| Restricted funds | 30,000 | 30,000 | ||||
| Unrestricted | funds | |||||
| General fund | 13,538 | 27,590 | (17,412) | 23,716 | ||
| Total funds | 43,538 | 27,590 | (17,412) | 53,716 |
| Balance at | Incoming | Outgoing | Balance at | ||||
|---|---|---|---|---|---|---|---|
| 13an 2020 | resources | resources | Transfers | 31Dec 2020 | |||
| E | E | f | E | E | |||
| Restricted funds | 5,000 | 32,000 | (7,000) | 30,000 | |||
| Unrestricted | funds | ||||||
| General fund | 7,513 | 70,245 | (64,220) | 13,538 | |||
| Total funds | 12,513 | 102,245 | (71,220) | 43,538 | |||
| 9. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | Current | Current | ||||
| assets | liabilities | Total | |||||
| E | E | f | |||||
| Restricted funds | 30,000 | 30,000 | |||||
| Unrestricted | general funds | 25,156 | (1,440) | 23,716 | |||
| Net Assets | at 31December 2021 | 55,156 | 1,440 | 53,716 |
| Current | Current | |||||
|---|---|---|---|---|---|---|
| assets | liabilities | Total | ||||
| E | f | E | ||||
| Restricted funds | 30,000 | 30,000 | ||||
| Unrestricted general funds |
14,978 | (1,440) | 13,538 | |||
| Net Assets at 31December | 2020 | 44,978 | (1,440) | 43,538 | ||
| 10. COMPARATIVE BALANCES |
FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Funds | 2020 | |||||
| Unrestricted | Restricted | Total | ||||
| E | E | f | ||||
| INCOME AND ENDOWMENTS FROM: | ||||||
| Donations and legacies |
56,122 | 32,000 | 88,122 | |||
| Income from other | trading | activities | 14,123 | 14,123 | ||
| Totalincome | 70,245 | 32,000 | 102,245 | |||
| EXPENDITURE ON: | ||||||
| Raising funds | 8,193 | 8,193 | ||||
| Charitable activities |
56,027 | 7,000 | 63,027 | |||
| Total expenditure | 64,220 | 7,000 | 71,220 | |||
| NET INCOME | 6,025 | 25,000 | 31,025 | |||
| Transfers between | funds | |||||
| NET MOVEMENT IN FUNDS | 6,025 | 25,000 | 31,025 | |||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought | forward | 7,513 | 5,000 | 12,513 | ||
| TOTAL FUNDS CARRIED | FORWARD | 13,538 | 30p000 | 43,538 |