OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
General Information
Trustees Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 9-13

2021 2021 2021 2020
Unrestr'd Restricted Total Total
Funds Funds
Notes
Incoming Resources
Activities to further the Charity's 2.1 14,520 14,520 20,810
objects
Other Incoming
Resources
2.2 5,103 5 103 5 103
Total Received 19,623 19,623 25,913
Resources Expended
Oirect Charitable
Expenditure:-
Costs ofactivities for charitable 3.1 9,269 9,269 19,452
objectives
Support Costs 3.2 407 407 235
Management
and Administration
3.3 681 681 754
Total Expenditure 10,357 10,357 20,441
Net Incoming Resources
before Transfers 9,266 9,266 369
Transfer between funds
Net Incoming Resources
for the Year 9,266 9,266 369
Fund Balances b/f 01.04.20 369 369
Fund Balances c/f 31.3.21 9,635 9,635 369

2021 2021 2021 2020
Unrestr'd Restricted Total Total
Funds Funds
Notes f
Current Assets
Debtors
Cash at Bank and in Hand 10,348 10,348 952
10,348 10,348 952
Creditors Amounts
falling due
6 713 713 - 583
within one year
Net Assets 9,635 9,635 369
Funds
Restricted Funds
Unrestricted Funds 9,635 9,635 369
TotalFunds 9,635 9,635 369

NOTES TO THE ACCOUNTS - Continu
YEAR ENDED 31 MARCH 2021
ed
2021 2021 2021 2020
Unrestr'd Restricted Total Total
Funds Funds
2 Incoming Resources
2.1 General fund - Activities to further the Charity's objects
Donations 14,520 14,520 20,810
Misc - received
Total Received 14,520 14,520 20,810
2.2 General Fund - Other Incoming Resources
Grant received 5,103 5,103
Bank interest received
Total received 5,103 5,103
2.2 Total Incoming Resources 19,623 19,623 20,810

YEAR EN DED 31 NIARCH 20 21
2021 2021 2021 2020
Unrestr'd Restricted Total Total
Funds Funds
3 Resources Expended
3.1 Costs ofActivities for Charitable Objectives
Salaries and NIC 7,714 7,714 19,199
Pension cost
Travelling
expenses
97 97
Stationery,
postage and printing
1,458 1,458 253
Total 9,269 9,269 9,269
3.2 Support Costs
Subscription 407 407 235
Insurance
Rent
Cleaning
Repairs and Maintenance
407 407 407
3.3 Management
and Administration
ofthe Charity
Administration
Salaries
Publicity,
Annual
Report 8 AGM
Accountancy
and
Professional Fees 650 650 650
Misc office cost 84
Postage,
printing
and stationery 31 31 20
Fund raising cost
Bank charges
681 681 754

YEAR ENDED 31 MARCH 2021
Staff Costs 2021 2020
E
Staff costs were as follows:-
Wages and Salaries 7,714 19,199
Employers Nl contributions
7,714 19,199
The average weekly number ofstaff employed by the Charity during the year was:-
Direct Charitable Workers
Administration
Debtors : due w ithin one year 2021 2020
f
Prepayments
Other debtors
Accrued Income
Creditors: amounts falling due within one year 2021 2020
Deferred Income (Grants):-
Accruals
PAYE 11 11
Other creditors: Others 702 572
713 583
713 583
Analysis of Net Assets between funds General Restricted Total
Funds Funds Funds
Current Assets 10,348 10,348
Current Liabilities 713 713
9,635 9,635

8 Movements in Funds in Funds
At 1 April Incoming Outgoing At31 Mar At 31 Mar
2020 Resources Resources Transfers 2021 2020
Restricted Funds:-
Total Restricted Funds
Unrestricted Funds:-
General Funds 369 19,623 10,357 9,635 369
Total Unrestricted Funds 369 19,623 10,357 9,635 369
Total Funds 369 19,623 10357 9,635 369