OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Table of Contents
1Reference and Administrative Details
2 Objectives and Activities.
3Achievements
and Performance
4 Financial
Review
5Structure,
Governance
and Management
6Statement offinancial activities (including summary income and expenditure account). ....
7 Balance sheet,
8 Notes to the accounts. ....

1.1 Basis ofaccounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant
note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in
and with' accordance with the Financial Reporting Standard applicable in the UK and Republic of ireland (FRS102) issued on 16
July 2014
and with the Financial Reporting Standard applicable in the United Kingdom and Republic of ireland (FRS 102)
and with the Charities Act 2011.
An explanation as to those factors that support
the conclusion
that the charity is a
as to those factors that support
the conclusion
that the charity is a
The charity Is well supported and holds sign)geant funds In reserve.
going concern;
Disclosure of any uncertainties
that make the going concern
assumption
doubtful;
Not appiicabie
Where accounts are not prepared
on a going concern basis, please disclose this
Not applicable
fact together
with the basis on which the trustees
prepared
the accounts and the
reason why the charity is not regarded as a going concern.

Volunteer
help
Volunteer
help
The value of any voluntary
help received is not included
in the accounts
but is described
in the trustees'
annual
report.
Yes No* N/a'
Income from
royalties
and
dividends
interest, This is included
in the accounts when receipt is probable
and the amount
receivable can be measured
reliably.
Yes No N/a'
Income from
membership
Membership
subscriptions
received
in the nature ofa gift are recognised
in Donations
and Legacies.
Yes* No N/a'
subscrlptlons
Membership
subscriptions
which gives a member the right to buy services or other benefits are recognised
Yes No N/a'
as income earned
from the provision
ofgoods and services as income from charitable
activities.
Settlement
of
Insurance
claims
Insurance
claims are only included
in the SoFA when the general
income recognition
criteria are met (5.10
to 5.12FRS102SORP) and are included as an item ofother income
in the SoFA.
Yes No* N/a'
Investment
gains and
losses
This includes
any realised or unrealised
gains or losses on the sale of investments
and any gain or loss
resulting
from revaluing
investments
to market value at the end of the year.
Yes No N/a*
2.2 EXPENDITURE AND LIABILITIES
Liabilities are remgntsed
where
it is more likely than not that there is a legal or constructive
obligation
committing
the charity to pay out resources
and the amount ofthe obligation
can be measured
with
reasonable
certainty.
Yes No" N/a
Liabifity recognition
Governance
and
support costs
Support costs have been allocated
between
governance
costs and other support.
Governance
costs
comprise
afi costs involving
public accountability
ofthe charity and its compliance
with regulation
and good
practice. Yes* No N/a
Support costs Indude
central functions
and have been allocated
to activity cost categories on a basis
consistent
with the use ofresources, eg allocating
property costs by floor areas, or per capita, staff costs by
the time spent and other costs by their usage.
Yes' No N/a'
Grants with Where the charity gives a grant with conditions
for its payment
being a specific level ofservice or output to
performance be provided,
such grants are only recognised
in the SoFA once the recipient ofthe grant has provided
the
conditions specNed service or output.
Yes' No N/a'
Grants payable Where there are no conditions
attaching
to the grant that enables the donor charity to realistically
avoid the
without
performance
commitment,
a liability for the full funding
obligation
must be recognised.
conditions
Yes No' N/a'
Redundancy cost The charity made no redundancy
payments
during
the reporting
period.
Yes' No N/a'
Deferred income No material
item ofdeferred
income has been Included
in the accounts.
Yes No* N/a*

Creditors The charity has creditors which are measured
at settlement
amounts
less any trade discounts
The charity has creditors which are measured
at settlement
amounts
less any trade discounts
The charity has creditors which are measured
at settlement
amounts
less any trade discounts
Yes No' N/a
Provisions for A liability
is measured
on recognition
at its historical cost and then subsequently
measured at the best Yes No N/a*
liabilities estimate of the amount
required
to settle the obligation
at Ihe reporting
date
Basicfinancial The charity accounts for basic financial
instruments
on initial recognition
as per
paragraph
10.7 FRS102
Yes No' N/a
Instruments SORP. Subsequent
measurement
is as per paragraphs
11.17to 11.19,FRS102SORP.
2.3ASSETS
Tangible fixed assets These are capitalised
if they can be used for more than one year, and cost at least
for use by charity
Yes' No' N/a'
They are valued at cost.
The depreciation
rates and methods
used are disclosed
in note 14.
Intangible
assets
fixed The charity has intangible
fixed assets, that is, non-monetary
assets that do not have physical substance
but are identifiable
and are controlled
by the charity through
custody or legal rights.
The amortisation
rates
and methods
used are disclosed
in note 15.
Yes No' N/a
They are valued at cost. Yes* No' N/a'
The charity has heritage assets, that is, non-monetary
assets with historic, artistic, scientific,
technological,
geophysical
or environmental
qualities
that are held
and maintained
principally
for their contribution to
knowledge
and culture.
The depreciation
rates and methods
used as disclosed
in note 16. Yes' No' N/a
Heritage assets
Yes' No' N/a'
They are valued at cost.
Fixed asset investments
in quoted shares, traded bonds and similar investments
are valued at initially at
Investments cost and subsequently
at fair value (their market value) at the year end. The same treatment
unlisted
investments
unless fair value cannot be measured
reliably
in which case it is measured
is applied
to
at cost less
Yes No* N/a
impairment.
Investments
held for resale or pending
their sale and cash and cash equivalents
with a maturity date ofless
than
1 year are treated as current asset investments
Yes No N/a*
Stocks and work in Stocks held for sale as part of non-charitable
trade are measured
at the lower or cost or net
realisable Yes No' N/a'
progress value.
Goods or services provided as part ofa charitable
activity are measured
at net
realisable
value
based on
the service potential
provided
by items ofstock.
Yes No' N/a'

Restricted
Analysis of Income Unrestricted
funds
Income
funds
Endowment
funds
Total funds Prior year
Donations and Donations and gifts —HUB
legacies: 20374 20 374 9100
Donations and gifts - Global
25 148 25 148 20950
Gift Aid
2,573 2,573
Partner church donations - HUB
60929 60929 58383
Partner church donations -Global
45418 45415 39261
Donated goods, facilities and services
Total
154,442 154,442 127,694
Charitable
activities:
Other
Total
Othertradlng
activities:
Other
Total
Income from Interest income
Investments:
Dividend income
Rental and leasing income
Other
Total
Separate material
Item of Income
Total
Other: Conversion of endowment funds into income
Gain on disposal of a tangible fixed asset held for charity's own use
Gain on disposal of a programme related investment
Royalties from the exploitation of intellectual property rights
Other
Total
TOTAL INCOME
154442 154442 127694

Note 4 Expenditure
Restricted
Analysis ofexpenditure Unrestricted
funds
income
funds
Endowment
funds
Total funds Prior year
8
Operationa I costs:
Training conferences -costs 13,499 13,499 3,148
Labour costs 4,012 4,012 11,762
Meetings
and courses
3,790 3,790
Publishing
costs
1,324 1,324 2,561
Office costs 1,042 1,042
Travelling
expenses
1,241 1,241 171
Insurances
DBSchecks 240
Consultancy
fees
443
Independent
Examiner's
fees 480 600
Bank charges 75
Total expenditure on raising funds 27,030 27,030 20,071
Expenditure
charitable
on
activities
Church
planting
- Global 16,349 16,349 37,276
Church
planting
- HUB
6,760 6,760 9,996
Global donations
3,600 3,600 25,604
Total expenditure on charitable activities
26,709
26,709 72,876
Separate material item Leadership
ewnt
costs
ofexpense 3,555 3,555 2,646
Gifis
1,966 1,966
Total 5,521 5,521 2,646
Other
Total other expenditure
TOTAL EXPENDITURE 59,260 59,260 95,593

This year Last year
Description E f
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4

8.1 Analysis
ofcred
itor s
Amounts falling due within one Amounts falling due after more
year than one year
This year Last year This year Last year
f f
Accruals for grants payable
Bank loans and overdrafts
Trade creditors 845 761
Payments
received
on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total 845 761
Note 9 Cash at bank and in hand
This year Last year
f
Short term cash
investments
(less
than 3
months maturity date)
Short term deposits
Cash at bank and on
hand 286,124 190,818
Other
Total 286,124 190,818