## 



## 

## 

## 

## 

## 



## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



|Fired Assets|||||||
|---|---|---|---|---|---|---|
|Tangible assets||||427||570|
|Currant Assets|||||||
|Stock|||10,228||15,240||
|Debtors|||1,132||1,097||
|Cash at bank and in||hand|32,177||86 886||
||||43,537||52,223||
|6reditore: amounte||feiiind due erntdn|one year ~921||1,710||
|Net current assets||||42,617||50,513|
|NET ASSETS||||43,044||51,083|
|Reserves|||||||
|Reserves brought<br>Restricted|forward||32,026||28,330||
|Unrestricted|||19,057||17,438||
|||||51,083||45,768|
|Movement<br>in year<br>Restricted<br>Unrestricted|||(7,288)<br>~751|(8,039)|3,898<br>1,619|5,315|
|Restricted<br>Funds||||24,738||32,026|
|Unrestricted<br>Funds||||18,306||19,057|
|TOTALFUNDS||||43,044||51,083|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 


## 

## 




|4.<br>RESOURCESEXPENDED|||||||
|---|---|---|---|---|---|---|
||Restricted|Unrestricted|Total|Restrtcted|Unrestricted|Total|
||Funds|Funds|Funds|Funds|Funds|Funds|
||2023|2023|2023|2022<br>5|2022<br>f|2022|
|Charitable<br>Acthrities<br>Adult Literacy: REl<br>PEEP UK Babies<br>BookPurchase<br>Community<br>Events<br>Telephone<br>Salaries<br>Pension<br>Insurance<br>Repairs and Renewals<br>Software<br>Advertising<br>Postage and Stationery<br>Room Hire<br>Rent<br>Printing<br>Hospitality<br>Training and Coordination<br>Misc expenses<br>Stock movement<br>Depreciation|500<br>6,416<br>11,660<br>36<br>6<br>3,715<br>0<br>337<br>57<br>0<br>0<br>20<br>0<br>300<br>499<br>0<br>0<br>103<br>4,914<br>126|0<br>0<br>0<br>0<br>66<br>4,199<br>149<br>118<br>58<br>546<br>75<br>26<br>246<br>1,215<br>(248)<br>0<br>0<br>97<br>96<br>17|500<br>8,418<br>11,860<br>36<br>72<br>7,914<br>149<br>455<br>115<br>546<br>75<br>46<br>246<br>1,515<br>251<br>0<br>0<br>200<br>5,012<br>143|1,500<br>2.690<br>16,104<br>0<br>54<br>679<br>0<br>107<br>0<br>427<br>0<br>0<br>0<br>505<br>403<br>8<br>114<br>35<br>(4,993)<br>168|0<br>0<br>0<br>0<br>18<br>2,160<br>32<br>313<br>0<br>94<br>0<br>0<br>0<br>250<br>0<br>0<br>0<br>0<br>17<br>22|1,500<br>2,690<br>16,104<br>0<br>72<br>2,839<br>32<br>420<br>0<br>521<br>0<br>0<br>0<br>755<br>403<br>8<br>114<br>35<br>(4,976)<br>190|
|Governance Costs<br>Accountancy||600|600|550|50|600|
|TOTAL RESOURCES EXPENDED|28,888|7,260|36,149|18,352|2,957|21,308|





|5.Net incoming<br>Resources for the Year|5.Net incoming<br>Resources for the Year|||
|---|---|---|---|
|This is stated|after charging.|2023|2022f|
|Depreciation<br>Independent<br>Salaries and|examiner's fees<br> wages|143<br>600<br>7,914<br>8,656|190<br>50<br>2,839<br>3,079|



## 

## 

## 

|8.Tangib)e|Fixed Assets||||
|---|---|---|---|---|
||||Office|Office|
||||Equipment|Equipment|
||||2023|2G22|
|Cost b/f|||808|136|
|Additions||||672|
|At 31 March|2023||808|808|
|Accumulated<br>Depreciation<br>Charge forthe year<br>At 31 March 202||b/f|238<br>143<br>381|48<br>190<br>238|
|Net book value|||||
|At 31 March|2023||427|570|





## 

|9Debtors||||
|---|---|---|---|
|.||2023|2022|
|P repayments||1,132<br>1,132|1,097<br>1,097|
|9.Creditors: Amounts|Falling Due within One Year|2023|2022|
|Trade creditors<br>Taxation and social security<br>Accruals||321<br>0<br>600<br>921|172<br>68<br>1,470<br>1,710|



## 

|||Restricted|Unrestricted|Total|
|---|---|---|---|---|
|||Funds|Funds|Funds|
|||2023|2023|2023|
|Tangible <br>Current <br>Current|fixed assets<br> assets<br>liabilities|378<br>24,360<br>0<br>24,738|50<br>19.177<br>921<br>18,306|428<br>43,537<br>921<br>43,044|



|||Restricted|Unrestricted|Total|
|---|---|---|---|---|
|||Funds|Funds|Funds|
|||2022|2022<br>K|2022f|
|Tangible <br>Current <br>Current|fixed assets<br> assets<br>liabilities|504<br>32,565<br>1,043<br>32,026|66<br>19,658<br>667<br>19,057|570<br>52,223<br>1,710<br>51,083|



## 

|11.lhoverne|nts<br>in Funds||||||
|---|---|---|---|---|---|---|
|||At 1 April<br>2022|Incoming<br>Resources|Outgoing<br>Resources|Transfers|At 31 March<br>2623|
|||K|E|R|||
|Restricted|funds|32,026|21,600|(28,888)||24,738|
|Unrestricted|funds|19,057|6,510|(7,260)||18,306|
|TOTAL FUNDS||51,083|28,110|(36,149)||43,044|



