OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

AS AT 31 MARCH 2021
2021 2D2D
Fixed Assets
Tangible assets 88 118
Current Assets
Stock 10,264 7,619
Debtors 3,313 5,496
Cash al bank and in hand 32,697 30,267
46,274 43,382
3 dt: I 1 lll gd ~i 1 ~594 I 423
Net current assets 45.680 41,958
NET ASSETS 45,768 42,078
Reserves
Resenres brought forward
Restricted
Unrestncied
30,766
11 313
0
~6708
42,076 6,708
Movement
in year
Restricted (2,436) 30,766
Unrestricted 6,113 4,602
3,677 35,368
Restricted Funds 28,331 30,766
Unrestricted
Funds
17,423 11,310
TOTAL FUNDS 45,753 42,076

Restricted Unrestricted Total Restricted Restricted Unmstrlctsd Total
Funds Funds Funds Funds Funds Funds
2021 2D21 2021 2020 202D 2020
5 6 6 8
Charitable Acdvltles
Adult Literacy: REI 0 0 0 3,180 0 3.180
Ante- 8postmatal (Sultolk Babies) dassas 0 0 0 2,586 0 2,586
hllSTC 0 0 0 8,250 0 6,250
Book Purchase 15,587 0 15,587 6,6S7 0 6.667
Community Events 0 43 48 0 48
Crah Events 760 0 780 0 0 0
Telephone 0 72 72 0 78 78
Salaries 0 7,717 7,7'I 7 0 15,495 15,495
Insurance 0 331 331 0 372 372
Repairs and Renewals 0 28 28 0 54 54
Rent 0 250 250 0 1,750 1,750
Printing 54 2,870 2,924 820 0 820
Stationery 0 0 0 19 328 347
Hcspltslhy 0 0 0 58 211 269
Training and Coordmabon D 0 0 0 27 27
Travel D 150 15D 0 0 0
Mise expenses 0 D 0 0 181 181
Stock movement (2,175) (47D) (2,645) (7,619) 0 (7,619)
Depredation 0 29 29 0 \8 18
Governance Costs
Accountancy 0 550 550 0 1,100 1,100
TOTAL RESOURCES EXPENDED 14,689 12,122 26,711 14,029 2D,426 34,453

5.Net Incom ing Resources for the Year ing Resources for the Year
This is stated after charging: 2021f 2020
Depreciation 29 18
Independent examiner's fees 550 1,100
Salaries and wages 7,717 15,495
8,296 16,613

2021 2020
8 F
3,000 5,250
0 0
313 246
3.313 5,496
2021 2020
6 6
44 62
550 1,361
594 1,423

10.Anal ysis of Net Assets Between Funds
Restricted Unrestricted Total
Funds Funds Funds
2021
8
2021
f
2021
Tangible fixed assets 88 88
Current assets 28,331 17,943 46,274
Current liabilities 594 594
28,331 17,437 45,768
Restricted Unrestdcted Total
Funds Funds Funds
2020 2020 2020
8 8 6
Tangible
Current
fixed assets
assets
30,766 118
'!2,615
118
43,382
Current liabilities 1,423 1,423
30,766 11,310 42,076

11.Moveme nts
in Funds
At 1 April incoming Outgoing Transfers At 31 March
2020 Resources Resources 2021
8 8 F
Restricted funds 30,766 12,153 ('i4,589) 0 28,331
Unrestricted funds 11,310 18,235 (12,122) 0 17,423
TOTAL FUNDS 42,076 30,389 (26,711) 0 45,753