| AS AT 31 MARCH | 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2D2D | |||||
| Fixed Assets | ||||||
| Tangible assets | 88 | 118 | ||||
| Current Assets | ||||||
| Stock | 10,264 | 7,619 | ||||
| Debtors | 3,313 | 5,496 | ||||
| Cash al bank and | in hand | 32,697 | 30,267 | |||
| 46,274 | 43,382 | |||||
| 3 dt: | I | 1 lll gd ~i | 1 ~594 | I 423 | ||
| Net current assets | 45.680 | 41,958 | ||||
| NET ASSETS | 45,768 | 42,078 | ||||
| Reserves | ||||||
| Resenres brought | forward | |||||
| Restricted Unrestncied |
30,766 11 313 |
0 ~6708 |
||||
| 42,076 | 6,708 | |||||
| Movement in year |
||||||
| Restricted | (2,436) | 30,766 | ||||
| Unrestricted | 6,113 | 4,602 | ||||
| 3,677 | 35,368 | |||||
| Restricted Funds | 28,331 | 30,766 | ||||
| Unrestricted Funds |
17,423 | 11,310 | ||||
| TOTAL FUNDS | 45,753 | 42,076 |
| Restricted | Unrestricted | Total | Restricted | Restricted | Unmstrlctsd | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||||||
| 2021 | 2D21 | 2021 | 2020 | 202D | 2020 | ||||||
| 5 | 6 | 6 | 8 | ||||||||
| Charitable Acdvltles | |||||||||||
| Adult Literacy: REI | 0 | 0 | 0 | 3,180 | 0 | 3.180 | |||||
| Ante- 8postmatal | (Sultolk Babies) dassas | 0 | 0 | 0 | 2,586 | 0 | 2,586 | ||||
| hllSTC | 0 | 0 | 0 | 8,250 | 0 | 6,250 | |||||
| Book Purchase | 15,587 | 0 | 15,587 | 6,6S7 | 0 | 6.667 | |||||
| Community | Events | 0 | 43 | 48 | 0 | 48 | |||||
| Crah Events | 760 | 0 | 780 | 0 | 0 | 0 | |||||
| Telephone | 0 | 72 | 72 | 0 | 78 | 78 | |||||
| Salaries | 0 | 7,717 | 7,7'I 7 | 0 | 15,495 | 15,495 | |||||
| Insurance | 0 | 331 | 331 | 0 | 372 | 372 | |||||
| Repairs and | Renewals | 0 | 28 | 28 | 0 | 54 | 54 | ||||
| Rent | 0 | 250 | 250 | 0 | 1,750 | 1,750 | |||||
| Printing | 54 | 2,870 | 2,924 | 820 | 0 | 820 | |||||
| Stationery | 0 | 0 | 0 | 19 | 328 | 347 | |||||
| Hcspltslhy | 0 | 0 | 0 | 58 | 211 | 269 | |||||
| Training and | Coordmabon | D | 0 | 0 | 0 | 27 | 27 | ||||
| Travel | D | 150 | 15D | 0 | 0 | 0 | |||||
| Mise expenses | 0 | D | 0 | 0 | 181 | 181 | |||||
| Stock movement | (2,175) | (47D) | (2,645) | (7,619) | 0 | (7,619) | |||||
| Depredation | 0 | 29 | 29 | 0 | \8 | 18 | |||||
| Governance | Costs | ||||||||||
| Accountancy | 0 | 550 | 550 | 0 | 1,100 | 1,100 | |||||
| TOTAL RESOURCES EXPENDED | 14,689 | 12,122 | 26,711 | 14,029 | 2D,426 | 34,453 |
| 5.Net Incom | ing Resources for the Year | ing Resources for the Year | ||
|---|---|---|---|---|
| This is stated | after charging: | 2021f | 2020 | |
| Depreciation | 29 | 18 | ||
| Independent | examiner's | fees | 550 | 1,100 |
| Salaries and | wages | 7,717 | 15,495 | |
| 8,296 | 16,613 |
| 2021 | 2020 |
|---|---|
| 8 | F |
| 3,000 | 5,250 |
| 0 | 0 |
| 313 | 246 |
| 3.313 | 5,496 |
| 2021 | 2020 |
| 6 | 6 |
| 44 | 62 |
| 550 | 1,361 |
| 594 | 1,423 |
| 10.Anal | ysis of Net Assets Between Funds | |||
|---|---|---|---|---|
| Restricted | Unrestricted | Total | ||
| Funds | Funds | Funds | ||
| 2021 8 |
2021 f |
2021 | ||
| Tangible | fixed assets | 88 | 88 | |
| Current | assets | 28,331 | 17,943 | 46,274 |
| Current | liabilities | 594 | 594 | |
| 28,331 | 17,437 | 45,768 | ||
| Restricted | Unrestdcted | Total | ||
| Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | ||
| 8 | 8 | 6 | ||
| Tangible Current |
fixed assets assets |
30,766 | 118 '!2,615 |
118 43,382 |
| Current | liabilities | 1,423 | 1,423 | |
| 30,766 | 11,310 | 42,076 |
| 11.Moveme | nts in Funds |
||||||
|---|---|---|---|---|---|---|---|
| At 1 April | incoming | Outgoing | Transfers | At 31 March | |||
| 2020 | Resources | Resources | 2021 | ||||
| 8 | 8 | F | |||||
| Restricted | funds | 30,766 | 12,153 | ('i4,589) | 0 | 28,331 | |
| Unrestricted | funds | 11,310 | 18,235 | (12,122) | 0 | 17,423 | |
| TOTAL FUNDS | 42,076 | 30,389 | (26,711) | 0 | 45,753 |