Trustees Annual Report and Financial Report
of The Parochial Church Council of the Ecclesias3cal Parish of
East Preston with Kingston: St Mary the Virgin
for the year ended 31 December 2023
CONTENTS
1. Trustees Annual Report
- Report of the Independent Examiner
Balance sheet (Assets and Liabili3es statement) Notes to the accounts
Parish of East Preston
Website : www.stmarysep.org.uk
Facebook page : www.facebook.com/groups/stmaryseastpreston
Vicar: The Rev Andrew J Perry, The Vicarage, 33 Vicarage Lane, East Preston BN16 2SP Independent Examiner: Mr D Cross, Hedge End, Hurst Road, East Preston BN16 3AP Bankers: Barclays Bank, I Chapel Road Worthing BN11 1EX Registered with the Charity Commissioners: 1180544
This Trustees Annual Report was compiled by the Vicar of St Mary’s East Preston with Kingston, and adopted by the PCC at their meeIng on 24 April 2024
Parochial Church Council of East Preston with Kingston: St Mary the Virgin
Trustees Annual Report for 2023
Our Aims and Purposes as a Charity
The PCC of East Preston with Kingston has the responsibility of co-opera3ng with the incumbent, the Rev’d Andrew Perry, in promo3ng in the parish the whole mission of the church, pastoral, social, evangelis3c and ecumenical. Especially:
-
To enable, prosper and further the worship of Almighty God and the gospel of our Lord Jesus Christ according to the doctrines and prac3ces of the Church of England.
-
To increase the membership of the Church.
-
To co-operate with our ecumenical partners wherever possible.
-
To serve our community in par3cular through the administra3on of the Occasional Offices of bap3sm, marriage and funeral rites; pastoral care and evangelisa3on.
Following her mum’s funeral in January JD wrote: “I just wanted to thank you again for mum’s funeral service yesterday. Even though mum didn’t have time to plan her funeral herself, I’m certain that yesterday went exactly as she would have wanted, even with the clap of thunder & lightening bolt as we arrived!”
-
To promote fellowship, friendship and community through an ac3ve programme of social ac3vi3es.
-
To become an inclusive, welcoming, outward-looking, thankful community who create a safe space in which to get to know God, explore Chris3an spirituality and worship; to relate our lives as disciples to this faith and to celebrate God’s great gies to us.
-
To care for the building of which we are temporary custodians; to maintain the fabric and to make sure it is best suited to serving the mission of God in this parish.
-
To maintain posi3ve links with businesses within the community of East Preston and Kingston, Infant and Junior Schools; Royal Bri3sh Legion and Parish Council.
What we planned to do to achieve our charitable objecKves
Following a visit from 62 East Preston Junior School Year 5 pupils in Feb: “Thank you so much for having us this morning. We enjoyed the parables of Jesus. We also enjoyed looking around the church: it was very interesting as some of the things around the church, we had not seen before.”
When planning our ac3vi3es for the year, our incumbent and the PCC have considered the Charity Commission’s guidance on public benefit and, in par3cular, the specific guidance on ‘chari3es for the advancement of religion’. Some of this is illustrated by the unsolicited tes3monies which appear in the grey boxes scagered through this report.
The council has complied with the duty under sec3on 5 of the Safeguarding and Clergy Discipline Measure 2016, fully recognising its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults. This year we kept Safeguarding Sunday on 19 November to draw agen3on to this vital area of our life together.
We discussed reaching out to the unchurched through par3cipa3on in village events and in a busy and varied social calendar; our progress as an Eco-Church; con3nued to engage with the Parish Giving Scheme; our finances and future as a parish; our responsibili3es for Safeguarding; con3nued par3cipa3on in Churches Together in Rus3ngton; and maintaining the fabric of the church building as a
Page 2
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
historic centre and focus of life in the village.
A/endance at worship
2023 saw a con3nued slow and gradual return to normal social mixing following Covid restric3ons, the implica3ons of which we are s3ll exploring. Numbers physically present at worship have been slow to recover, and were s3ll, by the close of the year, lower than pre-Covid levels (at the main Sunday mass numbers hover around 70s compared with 90s in pre-Covid 3mes).
We con3nue to be able to welcome visitors from within as well as outside the parish boundary. Visitors agend by personal choice, and it is our great pleasure to welcome anyone from all walks of life to take part in the life of the church. We contend that voluntary agendance to worship the Lord Jesus Christ is a major demonstra3on of the public benefit of our ac3vi3es.
We have con3nued to livestream the main Sunday mass and have been impressed at its con3nued popularity - Facebook sta3s3cs suggest over 130 people accessed online worship each week.
Leaders of the Sunday Club have con3nued to provide an excellent and commiged service to children during the 10am mass. However both Sunday Club and Families @3 numbers have con3nued to dwindle to an average agendance of 3 children: a decision will be made next year about the long term future of children’s work in the parish.
The average regular weekly agendance in person (October count) was 73 (74 in 2022) adults and 3 (4 in 2022) children. We con3nue to celebrate communion in three of the parish’s care homes each month: Green Willow, The Martlets and White Lodge.
After visiting St Mary’s church in Feb, Class 3N from East Preston Junior School wrote: “Thank you for letting us visit your lovely church. We loved it. It was amazing. We liked the opportunity to look around the church. Thank you for teaching us all about those ceremonies and learning new things about them. Thank you for helping us to learn about the font. We really liked your tour and the time there. We loved learning about the cheese rolling too! Thank you for giving up your time. ”
This year there was one celebra3on of a wedding anniversary in church and one blessing of new wedding rings.
Christmas is a very special 3me of celebra3on where many sec3ons of the community come together to join in the services. This was par3cularly the case in 2023 and despite the slow recovery of average Sunday agendance across the year, numbers were up this Christmas. Early Carols by Candlelight; Nine Lessons and Carols; Carols in the Tavern; Chris3ngle; Crib Service and - for the first 3me Nine Lessons and Carols for the Willowhayne Residents’ Associa3on - all proved very popular and Advent congrega3ons totalled over 460 (390 in 2022). (This was despite 2023 being a fallow year in the biennial Christmas Tree Fes3val cycle.) Carols were also sung around the nursing homes.
Teaching, bap8sing and nurturing new and exis8ng believers
In 2023 we celebrated 1 wedding (3 in 2022); there were 11 church funerals (12 in 2022) with 3 other funerals conducted for parishioners (7 in 2022); 8 burials of ashes (16 in 2022) and 1 bap3sm (5 in 2022).
For our Lent course this year we joined the Churches Together in Rus3ngton “The Rhythm of Life” (a course devised by the anglican diocese of Leeds) and agendance was good.
There were also four “occasional” home-grown teaching sessions throughout the year. Two of these engaged with the diocesan Year of the Old Testament (the first serng the scene/3melines/events; the second about theological themes and outlooks); and two were at the sugges3on of the congrega3on (a Chris3an perspec3ve on death; and healing). The two on the Old Testament were repeated as part of Rus3ngton Parish’s Advent Course, at their request.
Page 3
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
As well as Lent we were able to join with ecumenical brothers and sisters for an Epiphany Service; Week of Prayer for Chris3an Unity; World Day of Prayer; Good Friday Walk of Witness, as well as Village events including Remembrance Sunday and Merchant Navy Day.
In October Fr Andrew graduated from Chichester University with a Masters Degree in Chris3an Ministry.
Evangelism and outreach
The 2023 East Preston Fes3val theme was Musicals, and, as ever St Mary’s was involved: the Friends of St Mary’s (Wicked Brunch); the Ligle Angels open mornings; hos3ng a CWGC talk on the War Graves in our churchyard; hos3ng various groups in the Spire Room; running Songs of Praise on the Village Green and providing Judging for the Carnival Float Parade.
The Women’s Fellowship con3nues to reach out to women the parish and the membership is larger than just the church going element of the group.
Ligle Angels con3nues to draw in toddlers and their carers.
After Mothering Sunday, CC e mailed: “I visited Betty my 99 year old friend this Saturday… taking her the chocolates and the prayer card. She was delighted saying it took her back 90 years when she collected primroses and violets to put in her church. She said that she would really treasure it. 'You don’t know what it means to me’ she said in between tears. It’s so good to see someone so happy with a little thoughtful gift.”
The Welcome Café (an ini3a3ve started in 2022 as an open-house drop-in coffee stop in the Spire Room from 10am-12noon on the first Monday of each month), con3nued to prove hugely successful with an average of 35-40 people agending equally from the church and wider community.
Due to circumstances beyond our control (including a major bereavement) two of the three planned Music Nights were postponed: the one remaining Music Night took place in March. St Mary’s Drama Group produc3on of Sand Castles reached out to our community in a different way!
Village events such as Remembrance Sunday and Merchant Navy Day con3nue to make connec3ons and serve our community in marking important days.
As a pastoral/outreach follow up to ministry amongst the bereaved this year saw a return to the two services for remembering departed loved ones (one June; one at all Souls in November). Everybody who had had contact with a funeral connected with St Mary’s was invited and the service was live-streamed. Agendances were high and comments apprecia3ve.
July saw a repeat of last year’s Pet Service - although to be fair it was en3rely dogs!
Connec3on with the schools was greater than the previous year. East Preston Infant School came to celebrate Christmas at Church in December: three cohorts included almost the en3re school. East Preston Junior School had more regular contact through the year: they came to church in February to learn about parables; three cohorts came in February/March to learn about Ceremonies; Fr Andrew went into school for an all morning session on Understanding Parables And The Bible in March; and Fr Andrew went into school for most of an aeernoon to talk about Pilgrimages in December.
An August Aeernoon Tea in the Vicarage Garden saw a low-key invita3on to meet and greet; and conversa3ons began with East Preston Parish Council about St Mary’s becoming a Warm Spaces Venue for the Council’s ini3ate next year.
We are seeing new faces throughout the year, many of whom are joining us - some occasionally, some regularly. Pagerns of church going oeen seem to fluctuate, and if everybody who worshipped at St Mary’s occasionally came every Sunday it is likely that there would be standing room only.
After the Music Night C& L wrote “Thank you for the love of the church and the laughs of a concert - the love is being felt by us!”
Page 4
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
In April after his wife’s funeral, TR wrote: “A short note to thank you for J's funeral service yesterday. It seem so perfect to me and I know the others who attended felt the same way. The combination of the church for the service and the Spire Room for the mourners afterwards also seemed to work so well.”
Provision of the church building for people to enjoy
remained open each day between about 8.30am and 5pm and a constant stream of people dropped in to sit, pray, light a candle and enjoy the silence. Many remarked not only how refreshing it is to find an open church but also the sense of peacefulness and spirituality the church pervades. It is important to us that the church is available for private prayer not just to the church family but to the wider visi3ng community. It appears that there is a growth in seeing the church building as being for the village , not just ‘for religious people on a Sunday’: a rise in ‘ownership’ seems to be taking place (see panel to the right*). * From the Visitors’ Book at the back of
- From the Visitors’ Book at the back of church:
The church building con3nues to be appreciated by our parishioners and many others, as a space where life events are
Beautiful and peaceful - thank you for being open
celebrated with joy and thanksgiving.
We con3nue to unpack and explore the survey by East Preston Parish Council’s Greener Buildings Project and the Brighton and Hove Energy Services Coopera3ve (BHESCo) and to work out ways to implement the findings and reduce our carbon footprint.
between the East Preston Floral Club and St Mary’s Jenny Bromfield. We remain very grateful for their input and the great pleasure the flowers bring.
The Fabric Commigee met regularly to draw up plans for implemen3ng the Quinquennial Inspec3on. The challenges of maintaining a Grade 1 listed building con3nue to exercise the PCC and especially the Friends of St Mary’s. We con3nue to be hugely appreciate of the fabulous work Friends of St Mary’s does in order to raise funds for the church fabric and to help us make sure the building is here for future genera3ons.
We lit a candle for my daughter… sleep in peace darling…
Baptised, Confirmed and Married here! Such good memories of St Mary’s
Here for renewal of vows of H & K - a wonderful service!
I get great comfort from this lovely church
Sheltering from the rain while waiting for rail replacement bus. Very nice, peaceful church!
Peaceful place of prayer and reflection. Thank you for this place of calm and shelter in a world that seems lost.
Thank you for being open on Christmas Day. I so needed the space, solitude and presence of God today.
Provision of tangible support to the poor and needy
During the year many collec3ons were made for the Liglehampton & District Food Bank; the Diocesan Family Support Work and Worthing’s Turning Tides homeless project: people showed their love and compassion in prac3cal ways with 3nned, dried and packet goods, toiletries and other essen3als. St Mary’s con3nued to operate as a drop off/collec3on point for aid to Ukraine which con3nued throughout the year. Various other ac3vi3es during the year included support the Children’s Society (£750 in 2023); the NSPCC; Chris3an Aid; Educa3on West Africa and Aspens (through recycling).
FINANCIAL REVIEW
Incoming and outgoing resources
The total receipts on general unrestricted funds received were £70,704 (£80,314 in 2022); total expenditure on general unrestricted funds was £85,426 and these are detailed in the Financial Report below (a deficit of £14,722). This is possible only because we are using a legacy to fund our day to day expenditure - and obviously this situa3on cannot con3nue in the long term.
We con3nue to encourage people to join the Parish Giving Scheme (PGS), and undertook a Stewardship Campaign in November to highlight and make our
In July, L (R’s mum) messaged Little Angels: I just wanted to personally say a huge heartfelt than you for providing such a lovely group that R has looked forward to each week. He loves Fridays and “church baby group” as he calls it and has talked about
you lots of times at home. I’m absolutely gutted it was his last one today, but if there are ever any sessions in school holidays let me know as he would love to come back and visit.
Page 5
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
apparent early in 2024.
The PCC was grateful for various dona3ons to the Fabric Fund, through Friends of St Mary’s as the EPIC Appeal con3nues to grow.
We have been grateful to Tina Poole who took over as Treasurer: but owing to tragic family circumstances has found herself having to step back from this role. We are greatly apprecia3ve that Erica Hussey has stepped into the role during Tina’s absence: we wish Tina and her family all the best as they face a slightly uncertain future. In August, after his granddaughter’s
In August, after his granddaughter’s baptism L wrote: “A huge ‘thank you’ from our Family for such a lovely service today. So many have said what an enjoyable and meaningful service it was and changed perceptions of a ‘stuffy CofE’. Hopefully it will bring more into church to experience the love of the Lord.”
Sharing the ministry costs of the Diocese of Chichester
The largest expenditure facing the PCC was the sum of £78,795 (£77,000 in 2022) levied by the diocese for our share of all churches’ Parish Ministry Costs (PMC). During the year the contribu3on from St Mary’s was £57,000 or 72% (74%: £55,000 in 2022). We strive to increase this and note the disappoin3ng drop in real terms.
The PMC relates directly to the parish support (21%), ministry support (16%) and ministry costs (63%) of having a full 3me, s3pendiary parish priest. This includes elements such as training of new ordinands; a contribu3on to
na3onal church funds; and shared costs of the Chris3an family throughout the whole diocese, including assistance towards the upkeep of churches (such as ours) who are less able to meet their PMC.
The PCC pays for the organist, Mr Daniel Paine, whose musical talents greatly enhance our worship. Further details are provided in the notes to the accounts.
Trustee payments and expenses
On 5 Nov, TR e mailed: “I just wanted to thank you for the All Souls Tide service today at 3:00pm that I followed on Facebook.”
The PCC also supported the Vicar by paying Council Tax, Water and environmental charges for the Vicarage. Expenses are also paid in
There were no other payments to the trustees, or persons related to, or connected to the trustees.
Reserves Policy
It is the PCC’s policy:
•to maintain a balance on the general unrestricted funds which equates to
approximately two months worth of unrestricted payments as con3ngency against unforeseen situa3ons.
-
to spend restricted and endowment funds in line with their terms and condi3ons
-
to invest fund balances with the CBF Church of England deposit fund. (Currently such funds are restricted or endowment funds only)
The PCC recognises with gra3tude and apprecia3on those groups and individuals who make their service of God and of God’s Church clear by their generous giving of their 3me, money and effort. Much of the work of this parish is undertaken by a genera3on who are entering their senior years. Failing health and vigour are reducing energies which could be relied upon in the past.
Page 6
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
In order for the Church to thrive and grow we need to con3nue to engage in evangelism, mission and faith sharing to encourage growth in numbers as well as growth in faith, love and service. We were evangelised by those who helped to make Jesus real to us - and they did a successful job (otherwise we wouldn’t be here!) - so we need to follow their example and pass on our faith to this current genera3on.
Management of Risks and their mi8ga8on
The PCC has an ongoing task of reviewing the major risks which impact on the work of St Mary's. The usual PAT tes3ng and fire ex3nguisher checks have been carried out.
The PCC consider that the principal risks and uncertain3es are:
-
An unexpected fall in income, par3cularly given the dependence of the church on a limited number of major regular donors.
-
of the congrega3on.
-
Parish Ministry Costs for clergy ministry.
and its plans for greater use of the church buildings as condi3ons allow.
Mary’s, and we will con3nue to encourage supporters to use this method.
Future uncertain8es
Our inability to meet our PMC is a concern, but we hope the Stewardship campaign will prove helpful in planning for the future. We recognise that the demographic profile of worshippers at St Mary’s matches very well the general demographic of East Preston: this is weighed more towards those of re3rement age, rather than young families.
We con3nue to experience nega3ve impact from the consequences of COVID-19 and various restric3ons such as lockdowns - both in terms of numbers agending and financial support.
It is also important to realise that St Mary’s faces challenges not shared by our immediate neighbours. We are a rela3vely modern parish (achieving separate status in 1914); we do not have historic trust funds, legacies, property, land or investments which provide income. The Spire Room (the closest thing we have to a church hall) is too small for regular hiring as (for example) a nursery. Our building is very small and inflexible to use for other purposes.
Structure, governance and management
The Parochial Church Council (PCC) is a charity, and our registered Charity Commissioner’s number is: 1180544. Its governing document is the Parochial Church Council (Powers) Measure 1956.
Since the APCM of 2022 the following served as members of the Parochial Church Council:
Incumbent: The Rev Andrew Perry (Chair) Church Wardens: Mrs Mary Jeavons (Vice-Chair) Mr Christopher Wood Deanery Synod: Ms Lucy Hornby vacancy vacancy vacancy
Page 7
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
Elected members:
Mr Laurie Hearn Mrs Sheena Hudson Mrs Robert Hudson Mr David Moore Mr Philip Sherwin Ms Lois Townsend Ms Tina Poole (Treasurer) Mrs Lynne Brunton Mr Jack Cogman Mrs Tracey Hammond ( Safeguarding ) Ms Laura Easton Mr George Lea In aVendance: Mrs Wendy Allen (Secretary)
Membership of the PCC is determined under the Church Representa3on Rules and consists of certain members (the clergy, the churchwardens and members of the Deanery, Diocesan or General Synods) and 12 members of the church who are elected at the Annual Parochial Church Mee3ng (APCM). Church members are warmly encouraged to stand for elec3on to the PCC and we try to ensure a balance of skills and experience where possible.
Electoral Roll Report
At the start of 2023 the Electoral Roll stood at 104. Of these, approx 60% live in the parish, and 40% live outside the parish. During the year 6 people lee the roll and 5 people joined the roll, meaning that at the end of 2023 the ER stood at 103.
Fabric Report
During 2023 the focus of the Fabric Commigee was on the external restora3on as detailed in the Quinquennial Inspec3on. Due to the extent of the repairs and the available funds the decision was made to concentrate on restora3on of the church’s north and east walls. A uniform appearance will be the result following stripping and rerendering of plaster, and cleaning, repair and re-pain3ng of rainwater goods. Working with St Mary’s Inspec3ng Architect, following the tendering process a contractor was selected and work is expected to start aeer Easter 2024.
The other area of concern was damp ingress in the Sacristy and internal south wall of the chancel: this may be caused by the condi3on of the roof and a redundant chimney on the south side of the church. Drone-mounted camera footage suggested repair (or removal) of the chimney, both of which are being considered by the Architect. It is hoped that the contractor working on the north wall may be able to effect repair (or removal) while on site, maximising use of scaffolding and minimising costs.
George Lea, Chair Fabric CommiVee
Deanery Synod
St Mary’s East Preston is in the rural deanery of Arundel & Bognor. The parish representa3ve for Deanery Synod in 2023 was Lucy Hornby. During 2023 Synod met three 3mes: in St Wilfrid’s Bognor Regis; St Mary’s Felpham and St Richard’s Aldwick.
with older people. We also received the resigna3on of Rev Natalie Loveless as Rural Dean.
At the second mee3ng we welcomed the new Rural Dean Rev Paul Armstead (vicar of ABE); an Assistant Rural Dean (Rev Jo King from North Bersted) was also appointed. Bishop Ruth shared success stories from round our diocese;
Page 8
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
small discussion groups followed and the idea of an “ideas roadshow” of projects working within our own deanery was suggested for the future.
and Catherine Dawkins (Financial Director for the diocese). We were told that the £14m budget for 2023 was going to make a deficit of about £1m which would come from reserves. The road ahead looks 3ght.
Lucy Hornby, Deanery Synod RepresentaIve
This Trustees’ Annual Report was approved by the PCC and signed on their behalf by The Revd. Andrew Perry, PCC Chair.
Page 9
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
INDEPENDENT EXAMINER’S REPORT TO THE PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
This report on the accounts of the Parochial Church Council for the year ended 31 December 2023, which are set out on pages 2 to 10, is in respect of an examination carried out under Regulation 3(3) of the Church Accounting Regulations 2006 (‘the Regulations’) and s.145 of the Charities Act 2011 (‘the Act’).
Respective responsibilities of the Parochial Church Council and examiner
As the members of the Parochial Church Council you are responsible for the preparation of the accounts; you consider that the audit requirement of Regulation 3(3) of the Regulations and section 145(2) of the Act do not apply. It is my responsibility to issue this report on those accounts in accordance with the terms of Regulation 25.
Basis of this report
My examination was carried out in accordance with the General Directions given by the Charity Commission under section 145(5)(b) of the Act and to be found in the Church guidance, 2006 edition, issued by the Finance Division of the Archbishops’ Council. That examination includes a review of the accounting records kept by the Parochial Church Council and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the requirements of the 2011 Act and the Regulations have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Page 10
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
| General | Designated | Restricted | TOTAL | FUNDS | ||
|---|---|---|---|---|---|---|
| Notes | Fund | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | ||
| Income | ||||||
| Voluntary income | 2(a) | 51,346 | 3,401 | 54,747 | 66,053 | |
| Activities for generating funds | 2(b) | 10,942 | 2,542 | 13,484 | 21,243 | |
| Income from investments | 2(c) | 317 | 433 | 750 | 150 | |
| Church activities | 2(d) | 6,151 | 6,151 | 8,930 | ||
| Other incoming resources | 2(e) | 1,948 | 1,948 | 2,774 | ||
────── |
────── |
──── |
────── |
────── |
||
| Total income | 70,704 | 6,376 | 77,080 | 99,150 | ||
| ---------- | --------- | ------- | ---------- | ---------- | ||
| Expenditure | ||||||
| Fund-raising trading costs | 3(a) | 2,735 | 1,013 | 3,748 | 3,744 | |
| Church activities | 3(b) | 82,691 | 2,078 | 84,769 | 83,415 | |
────── |
───── |
─── |
────── |
────── |
||
| Total resources expended | 85,426 | 3,091 | 88,517 | 87,159 | ||
| ---------- | -------- | ----- | ---------- | ---------- | ||
| Net incoming/(outgoing) resources before | ||||||
| other recognised gains and losses | (14,722) | 3,285 | (11,437) | 11,991 | ||
| Transfer between funds | ||||||
| Gains/(loss) on investment assets | ||||||
| on revaluation | 153 | 153 | (243) | |||
────── |
────── |
───── |
────── |
───── |
||
| Net movement in funds | (14,722) | 3,285 | (11,284) | 11,748 | ||
| Balances brought forward | ||||||
| at 1 January 2023 | 36,404 | 40,940 | 66,753 | 144,097 | 132,349 | |
────── |
────── |
────── |
────── |
────── |
||
| Balances carried forward | ||||||
| at 31 December 2023 | 21,682 | 40,940 | 70,191 | 132,813 | 144,097 | |
══════ |
══════ |
══════ |
══════ |
══════ |
The notes on pages 13 to 19 form part of these accounts.
Page 11
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
BALANCE SHEET AT 31 DECEMBER 2023
| Notes | 2023 | 2022 | |
|---|---|---|---|
| Fixed assets | £ | £ | |
| Tangible Fixed assets | 5 | 8 | 182 |
| Investment assets | 6 | 1,942 | 1,789 |
───── |
────── |
||
| 1,950 | 1,971 | ||
| -------- | --------- | ||
| Current assets | |||
| Stock | 250 | 250 | |
| Debtors | 8 | 4,150 | 5,351 |
| Short term deposits | - | - | |
| Cash at bank and in hand | 133,704 | 144,754 | |
────── |
────── |
||
| 138,104 | 150,355 | ||
| Liabilities: amounts falling due | |||
| within one year | 9 | (7,241) | (8,229) |
────── |
───── |
||
| Net current assets | 130,863 | 142,126 | |
| ---------- | ---------- | ||
────── |
────── |
||
| Net assets | 132,813 | 144,097 | |
══════ |
══════ |
||
| Funds | 7/10 | ||
| General | 21,682 | 36,404 | |
| Designated | 40,940 | 40,940 | |
| Restricted | 70,191 | 66,753 | |
────── |
────── |
||
| 132,813 | 144,097 | ||
══════ |
══════ |
The notes on pages 13 to 19 form part of these accounts.
Page 12
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
The accounts have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the Statement of Recommended Practice (SORP) FRS102 (effective 1 January 2015).
The accounts have been prepared under the historical cost convention as modified by the inclusion of investments at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups which are informal gatherings of church members.
The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.
Funds
Funds held by the PCC are:
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.
Designated funds represent monies set aside by the PCC out of general funds for specific future purposes.
Restricted funds represent:
a) Income from trusts which may be expended only on those restricted objects provided in the terms of the trust or bequest
b) Donations received for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund.
Incoming resources
Voluntary income sources
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under gift aid is recognised only when received.
Income tax recoverable on gift aid donations is recognised when the income is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Income from investments
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.
Church activities
Funds raised by the fete and similar events are accounted for gross.
Sales of books and candles are accounted for gross.
Gains and losses on investments
Realised gains or losses are recognised when investments are sold.
Unrealised gains or losses are accounted for on revaluation of investments at 31st December.
Page 13
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies (contd)
Resources used
Resources expended are accounted for on an accruals basis and are accounted for gross.
Grants
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Church Activities
The diocesan parish share is accounted for when paid. Any parish share unpaid at 31st December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet.
Fixed assets
Tangible fixed assets
Consecrated and beneficed property of any kind is excluded from the accounts by s.10 of the Charities Act 2011.
Movable church furnishings held by the vicar and churchwardens on special trust for the PCC, and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church’s Inventory which can be inspected (at any reasonable time). For inalienable property acquired prior to 2001 there is insufficient cost information available and therefore such assets are not valued in the accounts. Items acquired since 1st January 2001 have been capitalised and depreciated in the accounts over their currently anticipated useful economic life.
All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1,000 or on the repair of movable church furnishings acquired before 1st January 2001 is written off.
Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight line basis over 2 years.
Investments
Investments are valued at market value at 31st December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
Page 14
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
2 Income
| General | Designated | Restricted | TOTAL | FUNDS | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| (a) Voluntary income | |||||
| Planned giving: | |||||
| Gift aid donations | 31,894 | 31,894 | 36,440 | ||
| Tax recoverable | 7,914 | 105 | 8,019 | 10,192 | |
| Legacies | 0 | ||||
| Collections (open plate) | 4,551 | 4,551 | 4,790 | ||
| Special Collection | 102 | ||||
| Donations, appeals etc | 6,987 | 3,296 | 10,283 | 14,529 | |
────── |
──── | ──── | ────── |
────── |
|
| 51,346 | 3,401 | 54,747 | 66,053 | ||
| ---------- | -------- | ------- | ---------- | --------- | |
| (b) Activities for generating funds | |||||
| Fund-raising | 10,942 | 2,542 | 13,484 | 21,243 | |
| -------- | ------ | ----- | --------- | -------- | |
| (c) Income from investments | |||||
| Dividends and interest including | |||||
| tax recoverable | 317 | 433 | 750 | 150 | |
| ------ | ------ | ----- | -------- | -------- | |
| (d) Income from church activities | |||||
| Fees from weddings etc | 6,151 | 6,151 | 8,930 | ||
| ------- | ------ | ----- | -------- | ------- | |
| (e) Other incoming resources | |||||
| Grants | 525 | 525 | 350 | ||
| Sundry income | 1,423 | 1,423 | 2,424 | ||
| ──── | ─── | ─── | ──── | ──── | |
| 1,948 | 1,948 | 2,774 | |||
| -------- | ------ | ----- | ------- | ------- | |
| ───── | ──── | ──── | ───── | ───── | |
| Total income | 70,704 | 6,376 | 77,080 | 99,150 | |
| ═════ | ════ | ════ | ═════ | ═════ |
Page 15
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
3 Expenditure
| General | Designated | Restricted | TOTAL | FUNDS | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| (a) Fund raising trading costs | |||||
| Fetes, bazaars, other fund-raising | |||||
| Events | 2,735 | 1,013 | 3,748 | 3,744 | |
| ------- | ----- | ----- | -------- | -------- | |
| (b) Church activities | |||||
| Special collections | 102 | ||||
| Ministry: diocesan parish share | 57,000 | 57,000 | 55,000 | ||
| clergy expenses | 740 | 740 | 1,286 | ||
| parsonage house repairs- | |||||
| and rates | 7,145 | 7,145 | 6,082 | ||
| curate expenses | 1,635 | ||||
| Church running expenses | 3,316 | 3,316 | 3,284 | ||
| Church maintenance | 4,507 | 4,507 | 3,165 | ||
| Churchyard upkeep | 779 | 779 | 993 | ||
| Organist and choir | 2,384 | 2,384 | 2,870 | ||
| Upkeep of services | 1,438 | 1,438 | 1,960 | ||
| Wedding and funeral costs | 2,459 | 2,459 | 3,893 | ||
| Depreciation of assets | 174 | 174 | 175 | ||
| Printing, stationery and sundry- | |||||
| Administration | 1,794 | 1,794 | 1,704 | ||
| Secretary | - | - | |||
| Sundry expenses | 715 | 715 | 1,026 | ||
| Professional fees | 240 | 2,078 | 2,318 | 240 | |
────── |
──── | ──── | ────── |
────── |
|
| 82,691 | 2,078 | 84,769 | 83,415 | ||
| ---------- | ------- | ------- | ---------- | ---------- | |
────── |
──── |
──── | ────── |
────── |
|
| Total Expenditure | 85,426 | 3,091 | 88,517 | 87,159 | |
══════ |
════ | ════ | ══════ |
══════ |
Page 16
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
4
| Staff costs | 2023 | 2022 |
|---|---|---|
| Wages and salaries | £2,384 | £2,870 |
════ |
════ |
No other member of the PCC received any reimbursement of expenses or remuneration during the year ended 31st December 2023(2022 £Nil).
5 Tangible fixed assets for use by the PCC
| 5 | Tangible fixed assets for use by the PCC | |||
|---|---|---|---|---|
| Keyboard | ||||
| and | ||||
| Equipment | Microphone | Total | ||
| Cost | £ | £ | £ | |
| At 1 January 2023 | 4,918 | 1,058 | 5,976 | |
| Additions | ||||
| At 31 December 2023 | 1058 | |||
═════ |
═════ |
═════ |
||
| Depreciation | ||||
| At 1 January 2023 | 4,736 | 1,058 | 5,794 | |
| Charge in year | 174 | - | 174 | |
| ──── | ──── | ──── | ||
| At 31 December 2023 | 4,910 | 1,058 | 5,968 | |
| ------- | -------- | -------- | ||
| Net Book Value | ||||
| At 31 December 2023 | 8 | - | 8 | |
═════ |
═════ |
═════ |
||
| At 31 December 2022 | 182 | - | 182 | |
═════ |
═════ |
═════ |
||
| 6 | Investments | Restricted | Total | |
| Funds | ||||
| £ | £ | |||
| Movements in the year: | ||||
| Market value at 1 January 2023 | 1,789 | 1,789 | ||
| ════ | ════ | |||
| Market value at 31 December 2023 | 1,942 | 1,942 | ||
| ════ | ═════ |
|||
| Holdings at 31 December 2023: | ||||
| 231 shares in the CBF Church of England investment fund (2022: 231 shares) | ||||
| 81 shares in COIF Charity Funds investment fund (2022: 81 shares) |
Page 17
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
6
| Investments(contd) | 2023 | 2022 |
|---|---|---|
| £ | £ | |
| Foundation of George Oliver | 334 | 317 |
| Bell Acre Charity | 1,608 | 1,472 |
───── |
───── |
|
| 1,942 | 1,789 | |
═════ |
═════ |
7 Analysis of net assets by fund
| General Designated | General Designated | Restricted | |||
|---|---|---|---|---|---|
| Fund | Funds | Funds | Total | ||
| £ | £ | £ | £ | ||
| Fixed assets | 8 | 8 | |||
| Investment fixed assets | 1,942 | 1,942 | |||
| Current assets | 28,915 | 40,940 | 68,249 | 138,104 | |
| Current liabilities | (7,241) | (7,241) | |||
───── |
────── |
───── |
────── |
||
| Fund balance | 21,682 | 40,940 | 70,191 | 132,813 | |
═════ |
══════ |
═════ |
══════ |
||
| 8 | Debtors | 2023 | 2022 | ||
| £ | £ | ||||
| Income tax recoverable | 3,299 | 5,049 | |||
| Other debtors | 851 | 302 | |||
────── |
────── |
||||
| 4,150 | 5,351 | ||||
══════ |
══════ |
||||
| 9 | Liabilities: amounts falling due | within one year | 2023 | 2022 | |
| £ | £ | ||||
| Diocese quota | - | - | |||
| Creditors for goods and services | 5,396 | 6,384 | |||
| Other creditors | 720 | 720 | |||
| Accruals | 1,125 | 1,125 | |||
| ───── | ──── | ||||
| 7,241 | 8,229 | ||||
| ═════ | ════ |
Page 18
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023
PAROCHIAL CHURCH COUNCIL OF ST MARY THE VIRGIN EAST PRESTON WITH KINGSTON
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
10 Fund details
Designated funds
The Designated funds at 31 December 2023 comprise a Planned Improvement Fund and a Fabric fund designated for the maintenance and refurbishment of the church, and a Restoration Fund.
| Balance at | Incoming | Resources | Balance at |
|---|---|---|---|
| 1.1.23 | Resources | Expended | 31.12.23 |
| £ | £ | £ | £ |
| 18,796 | 18,796 | ||
| 1,504 | 1,504 | ||
| 20,640 | 20,640 | ||
────── |
───── | ──── | ───── |
| 40,940 | 40,940 | ||
══════ |
═════ | ════ | ═════ |
Planned Improvement Fund 18,796 18,796 Fabric Fund 1,504 1,504 Restoration and Repair Fund - 20,640 20,640
Restricted funds
The restricted funds at 31 December 2023 comprise the Foundation of George Oliver which is for the provision of the Sunday school and religious education, the Bell Acre Charity. The Bell Acre Charity fund arose as a result of donations received for the restricted purpose of the maintenance of the bell and fabric of the Church. The Friends of St Mary PCC have raised funds to finance major repairs to the fabric of the church building.
| Balance | Gains and | Balance | ||
|---|---|---|---|---|
| at | Incoming | Resources | (losses) on | at |
| 1.1.23 | Resources | Expended | investments | 31.12.23 |
| £ | £ | £ | £ | £ |
| Trustees of J Lytton 1,004 | 1,004 | |||
| Bell Acre Charity 2,368 | 44 | 135 | 2,547 | |
| Foundation of George Oliver 692 | 7 | 18 | 717 | |
| Friends of St Mary’s 62,689 | 6,325 | 3,091 | 65,923 | |
───── |
──── | ──── | ─── |
───── |
| 66,753 | 6,376 | 3,091 | 153 | 70,191 |
═════ |
════ | ════ | ═══ |
═════ |
Page 19
St Mary’s East Preston
TRUSTEES ANNUAL REPORT & FINANCIAL REPORT 2023