OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Rcport ofthe Trustees 1 to 3
Independeat
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detail cd Statement ofFinancial Activities 11 to 12

2023 2022
Unrestricted Total
INCOME ANDENDO~ FROM Notes fundf fundsf
Donations and legacies 25,631 15,243
Charitable activities
Festival 422197
Total 68,528 15343
EXPENDITURE ON
Charitable activities
Festival 334
12~9 4,367
Total 71,647 4,701
NET INCOME/(EXPENDITURE) (3,119) 10,542
RECONCILIATION OF FUNDS
Total funds brought forward 1th912 8370
TOTAL FUNDS CARRIED FORWARD 15)793 18,912

BALANCE SBR8T
30April 2023
2023
U~
2022
Total
ftmd iimds
Notes 6
6@$4
26P12
10/70
26~
33/96 37~
PSJ)97) (11,116)
NKT CURRENT ASSKTK A@9% 26,118
TOTAL~LESSCUItRRNT
LIABILITIRS 26,118
NRT ASSETS 22dt99 26,118
FUNDS
U~ funds
22dt99 26,118
TOTAL FUNDS 22899 26,118
The charitable
company
ended 30Apnt 2023.
is eotided to exemption Som audit uader Sec6on 477 oftho~Act 2006 for the
year

COMPAR ATIVES F ORTHE STATEMENT OF FINANCIAL ACI'IVIT IES
Utuestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations and legacies 15443
EXPENDITURE ON
Charitable activitils
Festival 334
4,367
Total 4,701
NET INCOME 10,542
RECONCILIATION OF FUNDS
Total funds brought forward 8,370
TOTAL FUNDS CARRIED FORWARD 18,912
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023f 2022
f
Prepayments 6,984 10370

6. CREDITOR S: AMOUNT S FA LLING DU E WITHIN ONE YEAR
2023f 2022
Accrued expenses 102197 11,116
7. MOVEMENT IN FUNDS
Net
movement At
At 1.522 in fimds 30.4.23
f
Unrestricted funds
General fund Ith912 (3,119) 15,793
TOTAL FUNDS 18J12 (3,119) 15,793
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 68,528 (71,647) (3,119)
TOTAL FUNDS 68428 (71,647) (3,119)
Comparatives for movement in fands
Net
movement At
At 1.5.21 in funds 30.4.22
f
Unrestricted funds
Geneml fund 8,370 10,542 18,912
TOTAL FUNDS 8,370 10,542 18,912
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f
Unrestricted funds
General fund 15243 (4,701) 10,542
TOTAL FUNDS 15443 (4,701) 10,542

Net
movement At
At 1.5.21 in funds 30.4.23
Unrestricted funds
General fund 8,370 7,423 15,793
TOTAL FUNDS 8370 7,423 15,793
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 83,771 (76~8) 7,423
TOTAL FUNDS 83,771 (76348) 7,423

for the Year Ended 3 0April 2023
2023f 2022f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 25,631 1,866
Grants 13,377
25,631 15,243
Charitable
activities
Fmtival income 42$97
Total incomiag resources 6S,528 15343
Charitable
activities
Hire ofplant and machinery 17490 16
Event entertainment 18,954
Licencing 1402 70
Security for event 9476
Health aud safety for event 2,000
Other festival costs 4,111
53,433 86
Support costs
Information
technology
Repairs and renewals 3,105 2,811
Other
Insurance 72S
Postage and stationery 29 48
Sundries 651 339
Advertising 2,479 592
Grants to local organisations 6581
Grants to local people 319
Adrnin costs 2,193
12,980 979
Other 2
Volunteer costs 1,156 248
Governance
costs
Accountancy
fees
960 564
Legal fees 13 13
577

for the Year En ded 30April 2023
2023
f
2022f
Total resources expended 71,647 4,701
Net (expenditore)fmeome (3,119) 10,542