| Page | ||||
|---|---|---|---|---|
| Rcport ofthe Trustees | 1 | to | 3 | |
| Independeat Examiner's Report |
||||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 10 | |
| Detail cd Statement ofFinancial | Activities | 11 | to | 12 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| INCOME | ANDENDO~ FROM | Notes | fundf | fundsf |
| Donations | and legacies | 25,631 | 15,243 | |
| Charitable | activities | |||
| Festival | 422197 | |||
| Total | 68,528 | 15343 | ||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Festival | 334 | |||
| 12~9 | 4,367 | |||
| Total | 71,647 | 4,701 | ||
| NET INCOME/(EXPENDITURE) | (3,119) | 10,542 | ||
| RECONCILIATION OF FUNDS | ||||
| Total funds | brought forward | 1th912 | 8370 | |
| TOTAL FUNDS CARRIED FORWARD | 15)793 | 18,912 |
| BALANCE SBR8T 30April 2023 |
|||
|---|---|---|---|
| 2023 U~ |
2022 Total |
||
| ftmd | iimds | ||
| Notes | 6 | ||
| 6@$4 26P12 |
10/70 26~ |
||
| 33/96 | 37~ | ||
| PSJ)97) | (11,116) | ||
| NKT CURRENT ASSKTK | A@9% | 26,118 | |
| TOTAL~LESSCUItRRNT | |||
| LIABILITIRS | 26,118 | ||
| NRT ASSETS | 22dt99 | 26,118 | |
| FUNDS U~ funds |
22dt99 | 26,118 | |
| TOTAL FUNDS | 22899 | 26,118 | |
| The charitable company ended 30Apnt 2023. |
is eotided to exemption Som audit uader Sec6on 477 oftho~Act 2006 for the year |
| COMPAR | ATIVES F | ORTHE STATEMENT OF FINANCIAL ACI'IVIT | IES | ||
|---|---|---|---|---|---|
| Utuestricted | |||||
| fundf | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 15443 | |||
| EXPENDITURE ON | |||||
| Charitable | activitils | ||||
| Festival | 334 | ||||
| 4,367 | |||||
| Total | 4,701 | ||||
| NET INCOME | 10,542 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 8,370 | |||
| TOTAL FUNDS CARRIED FORWARD | 18,912 | ||||
| 5. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023f | 2022 f |
||||
| Prepayments | 6,984 | 10370 |
| 6. | CREDITOR | S: AMOUNT | S | FA | LLING DU | E WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2023f | 2022 | ||||||||
| Accrued expenses | 102197 | 11,116 | |||||||
| 7. | MOVEMENT IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.522 | in fimds | 30.4.23 | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General fund | Ith912 | (3,119) | 15,793 | ||||||
| TOTAL FUNDS | 18J12 | (3,119) | 15,793 | ||||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f, | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 68,528 | (71,647) | (3,119) | ||||||
| TOTAL FUNDS | 68428 | (71,647) | (3,119) | ||||||
| Comparatives | for movement | in | fands | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.5.21 | in funds | 30.4.22 | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| Geneml fund | 8,370 | 10,542 | 18,912 | ||||||
| TOTAL FUNDS | 8,370 | 10,542 | 18,912 | ||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f | f | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 15243 | (4,701) | 10,542 | ||||||
| TOTAL FUNDS | 15443 | (4,701) | 10,542 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.5.21 | in funds | 30.4.23 | ||
| Unrestricted | funds | |||
| General fund | 8,370 | 7,423 | 15,793 | |
| TOTAL FUNDS | 8370 | 7,423 | 15,793 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 83,771 | (76~8) | 7,423 | |
| TOTAL FUNDS | 83,771 | (76348) | 7,423 |
| for the Year Ended 3 | 0April 2023 | |
|---|---|---|
| 2023f | 2022f | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 25,631 | 1,866 |
| Grants | 13,377 | |
| 25,631 | 15,243 | |
| Charitable activities |
||
| Fmtival income | 42$97 | |
| Total incomiag resources | 6S,528 | 15343 |
| Charitable activities |
||
| Hire ofplant and machinery | 17490 | 16 |
| Event entertainment | 18,954 | |
| Licencing | 1402 | 70 |
| Security for event | 9476 | |
| Health aud safety for event | 2,000 | |
| Other festival costs | 4,111 | |
| 53,433 | 86 | |
| Support costs | ||
| Information technology |
||
| Repairs and renewals | 3,105 | 2,811 |
| Other | ||
| Insurance | 72S | |
| Postage and stationery | 29 | 48 |
| Sundries | 651 | 339 |
| Advertising | 2,479 | 592 |
| Grants to local organisations | 6581 | |
| Grants to local people | 319 | |
| Adrnin costs | 2,193 | |
| 12,980 | 979 | |
| Other 2 | ||
| Volunteer costs | 1,156 | 248 |
| Governance costs |
||
| Accountancy fees |
960 | 564 |
| Legal fees | 13 | 13 |
| 577 |
| for the Year En | ded 30April 2023 | |
|---|---|---|
| 2023 f |
2022f | |
| Total resources expended | 71,647 | 4,701 |
| Net (expenditore)fmeome | (3,119) | 10,542 |