OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
report
1-2
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
8
2022
6
2022 2021f 2021
5
2021
8
Income from:
Fees and Donations 3 35,176 3,745 38,921 35,905 11,625 47,530
ud
dd
Charitable
activities
4 37,491 3,745 41,236 29,217 11,625 40,842
Net (expenditure)/income
for the year/
Net movement in funds (2,315) (2,315) 6,688 6,688
Fund balances at 1 January
2022 45,910 45,910 39,222 39,222
Fund balances at 31
December 2022 43,595 43,595 45,910 45,910

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022f 2022
6
2022
8
2021
5
2021
F
2021f
Donations and giRs 7,195 3,745 10,940 12,856 11,625 24,481
Levies and registration
fees 27,981 27,981 23,049 23,049
35,176 3,745 38,921 35,905 11,625 47,530
Donations and gifts
Gifts 2,996 3,745 6,741 9,026 11,625 20,651
Other 4,199 4,199 3,830 3,830
7,195 3,745 10,940 12,856 11,625 24,481

2022 2021
8 5
Acts Travel 7,171
Acts Apostolic Pastors 5,384 16,283
Events 9,493 5,374
Hospitality 729 20
Church development -travel 3,241
Church development -Acts Europe 3,556
Acts Europe 1,893 5,111
Acts Africa 1,513
32,980 26,788
Grant funding ofactivities (see note 5) 5,125 9,948
Share ofsupport costs (see note 6) 1,571 2,666
Share ofgovernance costs (see note 6) 1,560 1,440
41,236 40,842
Analysis
by fund
Unrestricted
funds
37,491 29,217
Restricted funds 3,745 11,625
41,236 40,842
5 Grants payable
2022 2021
8 8
Grants to institutions:
Church
Development
5,000
Other 125 9,948

6 Support costs costs costs
Support Governance Total Support costs Governance Total
costs costs 2022 costs 2021
8 6 E
Administration fees 1,223 1,223 2,546 2,546
Bank Charges 348 348 120 120
Accountancy and
Independent Examination 1,560 1,560 1,440 1,440
1,571 1,560 3,131 2,666 1,440 4,106
~Ad 1 d
Charitable activities 1,571 1,560 3,131 2,666 1,440 4,106

Trade and other receivables
Amounts
falling due within one year:
2022
6
2021f
Trade receivables 4,501 1,874
Prepayments
and accrued income
7,183 7,494
11,684 9,368

Current liabilities
2022f 2021f
Trade payables 4,836 6,575
Accruals and deferred income 1,560 9,732
6,396 16,307

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended1 January 2022 resources expended 31 December
2022f
Equippers Church
Budapest 6,251 (6,251)
Church Development 5,374 (5,374)
Acts 125 (125)
Events 3,620 (3,620)
11,625 (11,625) 3,745 (3,745)