OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' report 1-2
Statement ofTrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021f 2021
6
2020 2020f 2020f
f
Fees and Donations 35,905 11,625 47,530 36,368 903 37,271
EttttgtttIIItttftJm;
Charitable
activities
29,217 11,625 40,842 35,234 903 36,137
Net income for the year/
Net movement in funds 6,688 6,688 1,134 1,134
Fund balances at 1 January
2021 39,222 39,222 38,088 38,088
Fund balances at 31
December 2021 45,910 45,910 39,222 39,222

2021 2020
Notes 8 8
Current assets
Trade and other receivables 9,368 12,052
Cash at bank and in hand 52,849 35,331
62,217 47,383
Current liabilities 10 (16,307) (8,161)
Net current assets 45,910 39,222
income funds
Unrestricted funds
Designated funds:
Church Development 10,491 7,334
Leadership Development 250 6,250
12 10,741 13,584
General unrestricted funds 35,169 25,638
45,910 39,222
45,910 39,222

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021f 2021f 2021f 2020f 2020f 2020f
Donations and gifts 9,026 11,625 20,651 8,652 903 9,555
Membership fees 26,879 26,879 27,716 27,716
35,905 11,625 47,530 36,368 903 37,271
Donations and gifts
Gifts 9,026 11,625 20,651 8,652 903 9,555
9,026 11,625 20,651 8,652 903 9,555

2021 2020
8 f
Travel and Accommodation 679 5,559
Consulting 15,950 10,000
Bank Charges 7
Sundry 907 151
Hospitality 1,064 2,683
Venue Hire 2,360 2,861
Printing, Postage and Stationery 139
Computer and Website 935 164
21,895 21,564
Grant funding ofactivities (see note 5) 15,322 11,684
Share of support costs (see note 6) 2,185 1,569
Share of governance costs (see note 6) 1,440 1,320
40,842 36,137
Analysis by fund
Unrestricted funds 29,217 35,234
Restricted funds 11,625 903
40,842 36,137
5 Grants payable
2021 2020
5 f
Other 15,322 11,684

Supportcosts
Support Governance Total Support Governance Total
costs
f
costs 2021f costs
f
costs
f
2020
Bank Charges 120 120 98 98
Subscriptions 1,033 1,033 1,181 1,181
Computer
and Website
955 955 277 277
Sundry 77 77 13 13
Accountancy 1,440 1,440 1,320 1,320
2,185 1,440 3,625 1,569 1,320 2,889
~nbtgg(Lbgt~n
Charitable
activities
2,185 1,440 3,625 1,569 1,320 2,889

2021 2020
Number Number

Trade and other receivables
2021 2020
Amounts
falling due within one year:
8 f
Trade receivables 1,874 3,103
Other receivables 1,455
Prepayments
and accrued income
7,494 7,494
9,368 12,052

10 Current liabilities
2021f 2020f
Payments received on account 2,918 4,418
Trade payables 6,575
Accruals and deferred income 6,814 3,743
16,307 8,161

Movement in funds Movement in funds
Incoming Resources Balance at incoming Resources Balance at
resources expended1 January 2021 meources expended 31 December
2021
f f f
Equippers Church Mexico 903 (903)
Equippers Church
Budapest 6,251 (6,251)
Church development 5,374 (5,374)
903 (903) 11,625 (11,625)
Equippers Church Mexico

Movement in funds Movement in funds
Balance at Incoming Resources Balssce at Incoming Resources Balance at
I January 2020 resources expended1 January 2021 resources expended 31December
2021
8
Church
Development 5,424 6,924 (5,014) 7,334 13,105 (9,948) 10,491
Leadership
Development 14,750 (8,500) 6,250 6,000 (12,000) 250
20,174 6,924 (13,514) 13,584 19,105 (21,948) 10,741