| Page | |||
|---|---|---|---|
| Trustees' | report | 1-2 | |
| Statement | ofTrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2021 6 |
2021f | 2021 6 |
2020 | 2020f | 2020f | |
| f | |||||||
| Fees and Donations | 35,905 | 11,625 | 47,530 | 36,368 | 903 | 37,271 | |
| EttttgtttIIItttftJm; | |||||||
| Charitable activities |
29,217 | 11,625 | 40,842 | 35,234 | 903 | 36,137 | |
| Net income for | the year/ | ||||||
| Net movement | in funds | 6,688 | 6,688 | 1,134 | 1,134 | ||
| Fund balances at 1 January | |||||||
| 2021 | 39,222 | 39,222 | 38,088 | 38,088 | |||
| Fund balances | at 31 | ||||||
| December 2021 | 45,910 | 45,910 | 39,222 | 39,222 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||||
| Current | assets | ||||||||
| Trade and | other receivables | 9,368 | 12,052 | ||||||
| Cash at | bank and | in | hand | 52,849 | 35,331 | ||||
| 62,217 | 47,383 | ||||||||
| Current | liabilities | 10 | (16,307) | (8,161) | |||||
| Net current | assets | 45,910 | 39,222 | ||||||
| income | funds | ||||||||
| Unrestricted | funds | ||||||||
| Designated | funds: | ||||||||
| Church | Development | 10,491 | 7,334 | ||||||
| Leadership | Development | 250 | 6,250 | ||||||
| 12 | 10,741 | 13,584 | |||||||
| General | unrestricted | funds | 35,169 | 25,638 | |||||
| 45,910 | 39,222 | ||||||||
| 45,910 | 39,222 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021f | 2021f | 2021f | 2020f | 2020f | 2020f | ||
| Donations | and gifts | 9,026 | 11,625 | 20,651 | 8,652 | 903 | 9,555 |
| Membership | fees | 26,879 | 26,879 | 27,716 | 27,716 | ||
| 35,905 | 11,625 | 47,530 | 36,368 | 903 | 37,271 | ||
| Donations | and gifts | ||||||
| Gifts | 9,026 | 11,625 | 20,651 | 8,652 | 903 | 9,555 | |
| 9,026 | 11,625 | 20,651 | 8,652 | 903 | 9,555 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | f | |||||||
| Travel and | Accommodation | 679 | 5,559 | |||||
| Consulting | 15,950 | 10,000 | ||||||
| Bank Charges | 7 | |||||||
| Sundry | 907 | 151 | ||||||
| Hospitality | 1,064 | 2,683 | ||||||
| Venue Hire | 2,360 | 2,861 | ||||||
| Printing, | Postage and | Stationery | 139 | |||||
| Computer | and | Website | 935 | 164 | ||||
| 21,895 | 21,564 | |||||||
| Grant funding | ofactivities (see note 5) | 15,322 | 11,684 | |||||
| Share of | support costs (see note 6) | 2,185 | 1,569 | |||||
| Share of | governance | costs (see note 6) | 1,440 | 1,320 | ||||
| 40,842 | 36,137 | |||||||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 29,217 | 35,234 | |||||
| Restricted | funds | 11,625 | 903 | |||||
| 40,842 | 36,137 | |||||||
| 5 | Grants payable | |||||||
| 2021 | 2020 | |||||||
| 5 | f | |||||||
| Other | 15,322 | 11,684 |
| Supportcosts | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | |
| costs f |
costs | 2021f | costs f |
costs f |
2020 | |
| Bank Charges | 120 | 120 | 98 | 98 | ||
| Subscriptions | 1,033 | 1,033 | 1,181 | 1,181 | ||
| Computer and Website |
955 | 955 | 277 | 277 | ||
| Sundry | 77 | 77 | 13 | 13 | ||
| Accountancy | 1,440 | 1,440 | 1,320 | 1,320 | ||
| 2,185 | 1,440 | 3,625 | 1,569 | 1,320 | 2,889 | |
| ~nbtgg(Lbgt~n | ||||||
| Charitable activities |
2,185 | 1,440 | 3,625 | 1,569 | 1,320 | 2,889 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Trade and other receivables | ||
|---|---|---|
| 2021 | 2020 | |
| Amounts falling due within one year: |
8 | f |
| Trade receivables | 1,874 | 3,103 |
| Other receivables | 1,455 | |
| Prepayments and accrued income |
7,494 | 7,494 |
| 9,368 | 12,052 |
| 10 | Current | liabilities | ||||
|---|---|---|---|---|---|---|
| 2021f | 2020f | |||||
| Payments | received | on | account | 2,918 | 4,418 | |
| Trade payables | 6,575 | |||||
| Accruals | and deferred | income | 6,814 | 3,743 | ||
| 16,307 | 8,161 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance at | incoming | Resources | Balance at | ||||
| resources | expended1 | January | 2021 | meources | expended | 31 December | |||
| 2021 | |||||||||
| f | f | f | |||||||
| Equippers | Church | Mexico | 903 | (903) | |||||
| Equippers | Church | ||||||||
| Budapest | 6,251 | (6,251) | |||||||
| Church development | 5,374 | (5,374) | |||||||
| 903 | (903) | 11,625 | (11,625) | ||||||
| Equippers | Church | Mexico |
| Movement | in funds | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balssce at | Incoming | Resources | Balance at | ||
| I | January 2020 | resources | expended1 | January 2021 | resources | expended | 31December | |
| 2021 | ||||||||
| 8 | ||||||||
| Church | ||||||||
| Development | 5,424 | 6,924 | (5,014) | 7,334 | 13,105 | (9,948) | 10,491 | |
| Leadership | ||||||||
| Development | 14,750 | (8,500) | 6,250 | 6,000 | (12,000) | 250 | ||
| 20,174 | 6,924 | (13,514) | 13,584 | 19,105 | (21,948) | 10,741 |