OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Statement ofFinancial Activities
for the Year Ended 30 Se tern r2022
30.9.22 30.9.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
26,989 116.985
EXPENDITURE ON
Raising funds 215
Charitable
activities
Social care 14,050 25,350
Supporting
children
9,390 16,000
Preservation
oflife
10,750 15,650
Community
support
19,125 5,745
Education
support
4,088 5,910
Countering
antisemitism
2,000
Medical research 5,500 15,700
Other 100
Arts &culture 2,150
Poverty relief 3,000 1,750
Total 70,153 86,320
NET INCOME/(EXPENDITURE) (43,164) 30,665
RECONCILIATION OF FUNDS
Total funds brought forward 972,812 942,147
TOTAL FUNDS CARRIED FORWARD 929,648 972,812
30.9.22 30.9.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments
Investments
Investment
property
377,721
382,418
406,792
382,418
760,139 789,210
CURRENT ASSETS
Cash at bank 169,509 183,602
NET CURRENT ASSETS 169,509 183,602
TOTAL ASSETSLESSCURRENT LIABILITIES 929,648 972,812
NET ASSETS 929,648 972,812
FUNDS
Unrestricted
funds
929,648 972,812
TOTAL FUNDS 929,648 972,812

INVEST MENT INCOME
30.9.22 30.9.21
f,
Rents received 40,768 43,256
Dividends received 14,795 8,053
Increase in market value (28,654) 65,653
Deposit account interest 80 23
26,989 116,985

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted
fund
f.
INCOME AND ENDOWMENTS FROM
Investment
income
116,985
EXPENDITURE ON
Raising funds 215
Charitable
activities
Social care 25,350
Supporting
children
Preservation oflife
16,000
15,650
Community
support
5,745
Education
support
5,910
Medical research 15,700
Poverty relief 1,750
Total 86,320
NET INCOME 30,665
RECONCILIATION OF FUNDS
Total funds brought forward 942,147
TOTAL FUNDS CARRIED FORWARD 972,812

MARKET VALUE
At I October 2021
Revaluations
At 30September 2022
NET BOOK VALUE
At 30September 2022
At 30September 2021
There were no investment assets outside the UK.

Listed
investments
Valuation
in 2021
65,653
Valuation
in 2022
(29,070)
Cost 341,138
377,721
INVESTMENT PROPERTY
FAIR VALUE
At I October 2021
and 30September 2022 382,418
NET BOOK VALUE
At 30September 2022 382,418
At 30September 2021 382,418

MOVE MENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
Unrestricted funds
General fund 972,812 (43,164) 929,648
TOTAL FUNDS 972,812 (43,164) 929,648
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 26,989 (70,153) (43,164)
TOTALFUNDS 26,989 (70,153) (43,164)

Net
At movement At
1.10.20 in funds 30.9.21
f f,
Unrestricted funds
General fund 942,147 30,665 972,812
TOTAL FUNDS 942,147 30,665 972,812
Comparative net movement in funds, included in the above are as follows;
Incoming Resources Movement
resources expended in funds
f
Unrestricted I'unds
General fund 116,985 (86,320) 30,665
TOTAL FUNDS 116,985 (86,320) 30,665
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.10.20 in funds 30.9.22
f,
Unrestricted funds
General fund 942,147 (12,499) 929,648
TOTAL FUNDS 942,147 (12,499) 929,648
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted funds
General fund 143,974 (156,473) (12,499)
TOTAL FUNDS 143,974 (156,473) (12,499)