| Trustees | Mr T N Mather | |||||
|---|---|---|---|---|---|---|
| Mrs S L Mather | ||||||
| Miss AS Mather | ||||||
| Mr H M G Mather | ||||||
| Ms K G Mather | ||||||
| Charity | number | 1180415 | ||||
| Principal | address | Atlas 3 | ||||
| St George's Square | ||||||
| Bolton | ||||||
| Auditor | Barlow Andrews | |||||
| Carlyle House | ||||||
| 78 Chorley New |
Road | |||||
| Bolton | ||||||
| Bankers | Yorkshire Bank |
|||||
| 94-96 Briggate | ||||||
| Leeds | ||||||
| Investment | advisors | Investec Wealth | & Investment | Ltd | ||
| 3 Hardman Street |
||||||
| Spinningfields | ||||||
| Manchester | ||||||
| Quilter Cheviot investment | Management | |||||
| 4th Floor | ||||||
| The Pinnacle | ||||||
| 73 King Street | ||||||
| Manchester |
| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial |
activities | |
| Baiance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | ||||||
| Income from: | ||||||
| Donations | 526,154 | 832,830 | ||||
| Investments | 160,836 | 118,699 | ||||
| Total income | 686,990 | 951,529 | ||||
| Ex enditure on: |
||||||
| Charitable activities |
483,687 | 283,192 | ||||
| Other | 100,000 | |||||
| Total resources | expended | 483,687 | 383,192 | |||
| Net (losses)/gains | on investments | (932,956) | 458,829 | |||
| Net movement | in | funds | (729,653) | 1,027,166 | ||
| Fund balances brought |
forward | 9,217,747 | 8,190,581 | |||
| Fund balances | carried | forward | 8,488,094 | 9,217,747 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 12 | 821,464 | 821,464 | ||||
| Investments | 13 | 7,498,217 | 7,964,110 | ||||
| 8,319,681 | 8,785,574 | ||||||
| Current assets | |||||||
| Debtors | 14 | 763 | 370 | ||||
| Cash at bank and | in | hand | 177,430 | 535,523 | |||
| 178,193 | 535,893 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 16 | (9,780) | (103,720) | ||||
| Net current assets | 168,413 | 432,173 | |||||
| Total assets less | current liabilities | 8,488,094 | 9,217,747 | ||||
| Income funds | |||||||
| Unrestricted funds |
- | general | 8,488,094 | 9,217,747 | |||
| 8,488,094 | 9,217,747 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | F | F | ||||
| Cash flows from operating | activities | |||||
| Cash absorbed by operations |
(578,020) | (239,659) | ||||
| Investing activities |
||||||
| Purchase oftangible fixed assets |
(821,464) | |||||
| Purchase of investments | (1,122,031) | (2,580,415) | ||||
| Proceeds on disposal of investments | 1,019,204 | 3,522,996 | ||||
| Interest received and income | from listed | |||||
| investments | 160,836 | 118,699 | ||||
| Net cash generated from investing |
||||||
| activities | 58,009 | 239,816 | ||||
| Net cash used in financing | activities | |||||
| Net (decrease)/increase in |
cash and cash | |||||
| equivalents | (520,011) | 157 | ||||
| Cash and cash equivalents at beginning |
ofyear | 953,859 | 953,702 | |||
| Cash and cash equivalents | at end of | year | 433,848 | 953,859 | ||
| Relating to". |
||||||
| Cash at bank and in hand |
177,430 | 535,523 | ||||
| Short term deposits included |
in current | |||||
| asset investments | 256,418 | 418,336 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| F | ||||||
| Donations | and gifts | 526,154 | 832,830 | |||
| 526,154 | 832,830 | |||||
| 3 | Investments | |||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2023 | 2022 | |||||
| E | ||||||
| Income from | listed investments | 156,069 | 118,259 | |||
| Interest receivable | 4,767 | 440 | ||||
| 160,836 | 118,699 | |||||
| 4 | Charitable | activities | ||||
| Charitable | Charitable | |||||
| Expenditure | Expenditure | |||||
| 2023 | 2022 | |||||
| Professional | fees | 68,162 | 77,532 | |||
| Grant funding | ofactivities (see note 5) | 322,363 | 133,960 | |||
| Share ofsupport costs (see note 6) | 29,064 | 6,462 | ||||
| Share ofgovernance | costs (see note 6) | 64,098 | 65,238 | |||
| 483,687 | 283,192 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants to institutions: | |||||||||
| Forever Manchester | 1,500 | 1,200 | |||||||
| Cardiac Risk in | the Young | 12,000 | |||||||
| Edith Cavell Fund | 10,000 | ||||||||
| Pankhurst Trust |
37,500 | 42,500 | |||||||
| Dogs for Autism | 10,000 | ||||||||
| Just Drop In | 22,250 | 10,000 | |||||||
| Roald Dahl's Marvellous |
Children's | Charity | 46,925 | ||||||
| Wheelyboat Trust |
10,000 | 12,560 | |||||||
| East Cheshire | Hospice | 20,000 | 20,000 | ||||||
| Manchester University |
NHS | Foundation | 15,000 | 15,000 | |||||
| Maggie's | 5,700 | ||||||||
| Bollington | 75,000 | ||||||||
| Crimestoppers | Trust | 10,000 | |||||||
| Other grants to | institutions | 62,188 | 17,000 | ||||||
| 322,363 | 133,960 | ||||||||
| Support costs | |||||||||
| Support | Governance | 2023 | Support | Governance | 2022 | ||||
| costs | costs | costs | costs | ||||||
| E | E | F | |||||||
| Bank charges | 103 | 103 | 98 | 98 | |||||
| Conference costs | 422 | 422 | 162 | 162 | |||||
| Website costs | 322 | 322 | |||||||
| Professional fees |
27,271 | 27,271 | 5,880 | 5,880 | |||||
| Insurance | 1,268 | 1,268 | |||||||
| Audit fees | 6,780 | 6,780 | 7,440 | 7,440 | |||||
| Consultancy | 57,318 | 57,318 | 57,798 | 57,798 | |||||
| 29,064 | 64,098 | 93,162 | 6,462 | 65,238 | 71,700 |
| The average | monthly | number ofemployees | during the year was: | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Number | Number | ||||
| Total | |||||
| Other | |||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2023 | 2022 | ||||
| Other expenditure | 100,000 | ||||
| 100,000 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| E | |||||
| (Loss)/gain | on | revaluation | of investments | (932,373) | 242,982 |
| (Loss)/gain | on | sale of investments | (583) | 215,847 | |
| (932,956) | 458,829 |
| 12 | Tangible | fixed assets | |
|---|---|---|---|
| Freehold land |
|||
| E | |||
| Cost | |||
| At 6 April | 2022 | 821,464 | |
| At 5April | 2023 | 821,464 | |
| Carrying | amount | ||
| At 5April | 2023 | 821,464 | |
| At 5 April | 2022 | 821,464 |
| Listed | Cash in | Total | ||
|---|---|---|---|---|
| investments | portfolio | |||
| Cost or valuation | ||||
| At 6April | 2022 | 7,545,774 | 418,336 | 7,964,110 |
| Additions | 1,648,185 | (1,255,650) | 392,535 | |
| Valuation | changes | (932,373) | (932,373) | |
| Realised | gain | (583) | (583) | |
| Disposals | (1,019,204) | 1,093,732 | 74,528 | |
| At 5April | 2023 | 7,241,799 | 256,418 | 7,498,217 |
| Carrying | amount | |||
| At 5April | 2023 | 7,241,799 | 256,418 | 7,498,217 |
| 15 | Financial instruments |
Financial instruments |
2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| f. | ||||||||
| Carrying amount offinancial |
assets | |||||||
| Equity instruments | measured | at fair value | 7,498,217 | 7,964,110 | ||||
| Equity instruments measured |
at cost less impairment | 178,193 | 535,893 | |||||
| Carrying amount offinancial |
liabilities | |||||||
| Measured at amortised |
cost | 9,780 | 103,720 | |||||
| 16 | Creditors: amounts | falling due | within one | year | ||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Accruals and deferred | income | 9,780 | 103,720 | |||||
| 17 | Analysis of net assets between | funds | ||||||
| Unrestricted | Unrestricted | |||||||
| Funds | Funds | |||||||
| 2023 | 2022 | |||||||
| Fund balances at 5 | April 2023 | are represented | by; | |||||
| Tangible assets | 821,464 | 821,464 | ||||||
| Investments | 7,498,217 | 7,964,110 | ||||||
| Net current assets | 168,413 | 432,173 | ||||||
| 8,488,094 | 9,217,747 |
| 19 | Cash generated from |
operations | operations | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| F | |||||||
| (Deficit)/surpus for the |
year | (729,653) | 1,027,166 | ||||
| Adjustments for; |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (160,836) | (118,699) | ||
| Loss/(gain) on disposal |
of investments | 583 | (215,847) | ||||
| Fair value gains and losses on | investments | 932,373 | (242,982) | ||||
| Gift ofshares | (526,154) | (832,830) | |||||
| Movements in working |
capital: | ||||||
| (Increase)/decrease in |
debtors | (393) | 100,107 | ||||
| (Decrease)/increase in |
creditors | (93,940) | 43,426 | ||||
| Cash absorbed by operations |
(578,020) | (239,659) |