OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Trustees Mr T N Mather
Mrs S L Mather
Miss AS Mather
Mr H M G Mather
Ms K G Mather
Charity number 1180415
Principal address Atlas 3
St George's Square
Bolton
Auditor Barlow Andrews
Carlyle House
78 Chorley
New
Road
Bolton
Bankers Yorkshire
Bank
94-96 Briggate
Leeds
Investment advisors Investec Wealth & Investment Ltd
3 Hardman
Street
Spinningfields
Manchester
Quilter Cheviot investment Management
4th Floor
The Pinnacle
73 King Street
Manchester

Page
Trustees'
report
1-2
Statement
oftrustees'
responsibilities
Independent
auditor's
report 4-6
Statement
offinancial
activities
Baiance sheet
Statement
ofcash flows
Notes to the financial statements 10-17

Unrestricted Unrestricted
funds funds
2023 2022
Notes
Income from:
Donations 526,154 832,830
Investments 160,836 118,699
Total income 686,990 951,529
Ex enditure
on:
Charitable
activities
483,687 283,192
Other 100,000
Total resources expended 483,687 383,192
Net (losses)/gains on investments (932,956) 458,829
Net movement in funds (729,653) 1,027,166
Fund balances
brought
forward 9,217,747 8,190,581
Fund balances carried forward 8,488,094 9,217,747

2023 2022
Notes
Fixed assets
Tangible assets 12 821,464 821,464
Investments 13 7,498,217 7,964,110
8,319,681 8,785,574
Current assets
Debtors 14 763 370
Cash at bank and in hand 177,430 535,523
178,193 535,893
Creditors: amounts falling due within
one year 16 (9,780) (103,720)
Net current assets 168,413 432,173
Total assets less current liabilities 8,488,094 9,217,747
Income funds
Unrestricted
funds
- general 8,488,094 9,217,747
8,488,094 9,217,747

2023 2022
Notes F F
Cash flows from operating activities
Cash absorbed
by operations
(578,020) (239,659)
Investing
activities
Purchase
oftangible
fixed assets
(821,464)
Purchase of investments (1,122,031) (2,580,415)
Proceeds on disposal of investments 1,019,204 3,522,996
Interest received and income from listed
investments 160,836 118,699
Net cash generated
from investing
activities 58,009 239,816
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (520,011) 157
Cash and cash equivalents
at beginning
ofyear 953,859 953,702
Cash and cash equivalents at end of year 433,848 953,859
Relating
to".
Cash at bank and
in hand
177,430 535,523
Short term deposits
included
in current
asset investments 256,418 418,336

Unrestricted Unrestricted
funds funds
2023 2022
F
Donations and gifts 526,154 832,830
526,154 832,830
3 Investments
Unrestricted Unrestricted
funds funds
2023 2022
E
Income from listed investments 156,069 118,259
Interest receivable 4,767 440
160,836 118,699
4 Charitable activities
Charitable Charitable
Expenditure Expenditure
2023 2022
Professional fees 68,162 77,532
Grant funding ofactivities (see note 5) 322,363 133,960
Share ofsupport costs (see note 6) 29,064 6,462
Share ofgovernance costs (see note 6) 64,098 65,238
483,687 283,192

2023 2022
Grants to institutions:
Forever Manchester 1,500 1,200
Cardiac Risk in the Young 12,000
Edith Cavell Fund 10,000
Pankhurst
Trust
37,500 42,500
Dogs for Autism 10,000
Just Drop In 22,250 10,000
Roald Dahl's
Marvellous
Children's Charity 46,925
Wheelyboat
Trust
10,000 12,560
East Cheshire Hospice 20,000 20,000
Manchester
University
NHS Foundation 15,000 15,000
Maggie's 5,700
Bollington 75,000
Crimestoppers Trust 10,000
Other grants to institutions 62,188 17,000
322,363 133,960
Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
E E F
Bank charges 103 103 98 98
Conference costs 422 422 162 162
Website costs 322 322
Professional
fees
27,271 27,271 5,880 5,880
Insurance 1,268 1,268
Audit fees 6,780 6,780 7,440 7,440
Consultancy 57,318 57,318 57,798 57,798
29,064 64,098 93,162 6,462 65,238 71,700

The average monthly number ofemployees during the year was:
2023 2022
Number Number
Total
Other
Unrestricted Unrestricted
funds funds
2023 2022
Other expenditure 100,000
100,000

Unrestricted Unrestricted
funds funds
2023 2022
E
(Loss)/gain on revaluation of investments (932,373) 242,982
(Loss)/gain on sale of investments (583) 215,847
(932,956) 458,829

12 Tangible fixed assets
Freehold
land
E
Cost
At 6 April 2022 821,464
At 5April 2023 821,464
Carrying amount
At 5April 2023 821,464
At 5 April 2022 821,464
Listed Cash in Total
investments portfolio
Cost or valuation
At 6April 2022 7,545,774 418,336 7,964,110
Additions 1,648,185 (1,255,650) 392,535
Valuation changes (932,373) (932,373)
Realised gain (583) (583)
Disposals (1,019,204) 1,093,732 74,528
At 5April 2023 7,241,799 256,418 7,498,217
Carrying amount
At 5April 2023 7,241,799 256,418 7,498,217

15 Financial
instruments
Financial
instruments
2023 2022
f.
Carrying
amount offinancial
assets
Equity instruments measured at fair value 7,498,217 7,964,110
Equity instruments
measured
at cost less impairment 178,193 535,893
Carrying
amount offinancial
liabilities
Measured
at amortised
cost 9,780 103,720
16 Creditors: amounts falling due within one year
2023 2022
E
Accruals and deferred income 9,780 103,720
17 Analysis of net assets between funds
Unrestricted Unrestricted
Funds Funds
2023 2022
Fund balances at 5 April 2023 are represented by;
Tangible assets 821,464 821,464
Investments 7,498,217 7,964,110
Net current assets 168,413 432,173
8,488,094 9,217,747

19 Cash generated
from
operations operations 2023 2022
F
(Deficit)/surpus
for the
year (729,653) 1,027,166
Adjustments
for;
Investment
income recognised
in statement offinancial activities (160,836) (118,699)
Loss/(gain)
on disposal
of investments 583 (215,847)
Fair value gains and losses on investments 932,373 (242,982)
Gift ofshares (526,154) (832,830)
Movements
in working
capital:
(Increase)/decrease
in
debtors (393) 100,107
(Decrease)/increase
in
creditors (93,940) 43,426
Cash absorbed
by operations
(578,020) (239,659)