Annual Report to Charites Commission 2021 - 2022 

## STONE LIONS CLUB (CIO) 

This report covers the period from 1[st] July 2021 – 30[th] June 2022.  Following the sudden resignation of our elected President Lion Kathy Munslow in January 2022, as Immediate Past President it became my responsibility to cover the position for the remainder of the Lionistic Year, i.e. until 30[th] June 2022. 

The Club continued to recover from the Covid Pandemic, gradually resuming most of our Service Projects.   In September 2021 we arranged for our annual PSA Blood Testing Event to be carried out by post again, but were very pleased to be able to offer a return to normal in April 2022 with nearly 500 men attending in person for their blood tests. 

After very great deliberation we took the difficult decision to limit our Mobility Scheme to the issue and maintenance of non-motorised equipment.  Ownership of our motorised equipment is being offered to current users, the majority of whom are more than happy to accept this offer and undertake responsibility for maintenance of these items.   However, we still retain a large number of wheelchairs, walkers and other smaller items of equipment for use by local residents either long- or short-term. 

Fund-raising is still presenting us with many challenges, especially at a time when many are concerned about rising prices and living costs.   However, by finding different ways to raise money we have managed to support a number of requests for help from several worthy causes.  Our monthly Charity Lottery (3C’s), continues to be our main source of income and goes from strength to strength each year. 

With the easing of restrictions and willingness of people to get together again, events have resumed and we have been busy supporting our local community in a number of activities, including Christmas Lights Switch on, Christmas Markets, Platinum Jubilee Celebrations and other High Street events. 

Whilst life is still not back to normal, we feel that we are heading in the right direction. Lion Chris Handley 

Immediate Past President, Stone Lions Club. 

October 2022 




**Stone Lions Club (CIO) Charitable Incorporated Organisation No. 1180413** 

_**Unexamined**_ **Accounts for 2021 / 2022** 

IPP Chris Handley Secretary Robert Mackie Treasurer Rod Niven Examiner Barbara Martin 



## Stone Lions (CIO) Notes on the accounts for the 2021/2022 year 

The year started with us banking with HSBC but in August they advised us that they would introduce a monthly charge of £5 for each account plus transaction fees.  This was completely unacceptable and so we moved to the Co-operative Bank. They impose no charges.  It took a organising but was successfully accomplished before the end of October so escaped with no charges. 

Our new bank allows us to view the accounts on line which HSBC would not allow. We have the facility to make BACS payments but the procedure is rather complicated so we h not done so yet.  We have tried, but failed. 

The attached sheets show the club accounts for the year just ended.  The accounts have been accordance with Lions Clubs International requirements. Money raised from the public has been credited to the Charity account. 

## PSA 

Within the Charity account is a PSA fund enabling us to hold a Prostate Testing event during t year.  Some donations are given specifically for this event so this is classed by the Charity Commission as a Restricted Fund. Thus the figures have to be shown separately on our return them. 

## 3C's 

This account is run as a "100 club" within the Charity account.  For the convenience of the clu is run using a separate bank account. Any surplus funds are transferred to the Charity bank ac usually once a year. 

## Admin account. 

This is money provided by members for the running of the club.  The President for 2020/2021 requested that her Honorarium be used for a social event but due to Covid-19 regulations we not able to hold the event during that year. The money was spent during this year which expl why we paid out for two Honoraria. 

## Charity Commission 

The CC require our financial information to be presented in a different form to that shown on attached sheets.  They do not recognise our separation of Charity and Admin monies.  The ac figures are exactly the same, just organised differently. 

If you have any questions or need clarification on anything, just ask 

Rod Niven Treasurer 

document7156694657745154482.xlsx Notes 

Page 2 of 12 

02/10/2023 



document7156694657745154482.xlsx
Notes
Page 3 of 12
0211012023

y bit of 

have 

n run in 

the 

n to 

ub this ccount, 

1 e were lains 

n the ctual 

document7156694657745154482.xlsx Notes 

Page 4 of 12 

02/10/2023 



document7156694657745154482.xlsx
Notes
Page 5 of 12
0211012023

## **Charity Account Year ending 30 June 2022** 

|**Charity Account**<br>**Year ending 30 June 2022**|||
|---|---|---|
|**Fund raising events**<br>Christmas market<br>Christmas rafe<br>Duck Race<br>Easter Eggs<br>Quiz Night<br>Julie's knitting<br>**Donations received**<br>A Clayton<br>John Sanders memorial<br>Arcadia Café<br>Stone Rotary Club<br>Stone Festival Committee<br>PSA evening<br>Joules Court Residents<br>Other<br>**Other Income**<br>Just Giving<br>Easy Fundraising<br>From 3C's account<br>**Welfare Donations given**<br>Foxfeld<br>Friends of Margaret Junior School<br>EA Babb - Ukrainian families<br>RBL Poppy Appeal<br>Milly Smiles - DG Partner App<br>Stone Rugby Union FC<br>Beds for Ukrainian family<br>**Welfare Donations given in previous yea**<br>Hylands - washing machine<br>Girl Guiding Staford<br>Lions Youth Brass|**Income**<br>**Expenditure**<br>**Balance**|Balance<br>2020/21|
||343.71<br>203.00<br>8.00<br>2,038.15            500.27<br>1,537.88<br>325.00<br>90.00<br>3,007.86            500.27**2,507.59**<br>275.98<br>760.00<br>150.00<br>110.00<br>50.00<br>3,906.83<br>180.00<br>79.21<br>5,512.02<br>**5,512.02**<br>19.42<br>10.50<br>2,006.00<br>2,035.92<br>**2,035.92**<br>300.00<br>350.00<br>500.00<br>100.00<br>250.00<br>750.00<br>200.00<br>2,450.00<br>**-2,450.00**<br>**r, money now returned, unused.**<br>120.00<br>250.00<br>250.00<br>620.00<br>**620.00**|831.15<br>2,264.50<br>1,973.59|
|||-5,711.32|



document7156694657745154482.xlsx Charity Acct 

Page 6 of 12 

02/10/2023 



|**Welfare Activities**<br>Peace Poster Competition<br>Other<br>**Mobility**<br>Donations received<br>Insurance money received<br>Expenses<br>Disable Aids (Cannock) Ltd<br>Mobile phone<br>Other<br>Total<br>**Club operating costs**<br>Public relations<br>Insurance<br>Lottery licence<br>Zettle reader<br>Accounts examination<br>**Charity Account  General Fund**<br>**PSA Testing**<br>**2021 testing**<br>Test kits discount<br>Other<br>**2022 testing**<br>Restricted Fund Donations received<br>Stone Town Council<br>Stone Rural Parish Council<br>Barlaston Parish Council<br>Independent Racing Services<br>DM & VA Kidd<br>Other<br>Gift Aid<br>Testing expenses<br>Nurses<br>Test results costs (GFCT)<br>Other<br>**PSA Restricted Fund**<br>**Charity Account total**|**Income**<br>**Expenditure**<br>**Balance**|**Income**<br>**Expenditure**<br>**Balance**|Balance<br>2020/21|
|---|---|---|---|
||1,874.40<br>155.00|125.00<br>**-125.00**<br> <br>**1,874.40**<br> <br>**155.00**<br>3,030.79<br>115.38<br>106.53<br>3,252.70<br>**-3,252.70**<br>86.45<br>79.41<br>20.00<br>22.80<br>16.00<br>224.66<br>**-224.66**|-164.90<br>-114.38<br>2,624.91<br>-2,424.14<br>-223.66|
|||||
||**13,205.20**|**6,552.63**<br>**6,652.57**|-944.25|
||500.00<br>200.00<br>100.00<br>200.00<br>100.00<br>50.00<br>26.25|787.50<br>24.00<br>811.50<br>**-811.50**<br> <br> <br> <br> <br> <br> <br> <br>780.00<br>1,741.50<br>230.03<br>2,751.53<br>**-1,575.28**||
||1,176.25|||
||**1,176.25**|**3,563.03**<br>**-2,386.78**|-1,499.00|
|||||
||**14,381.45**|<br>**###**<br>**4,265.79**|-2,443.25|



document7156694657745154482.xlsx Charity Acct 

Page 7 of 12 

02/10/2023 



|**Charity Account**|**General**<br>**Charity**|**PSA**<br>**Restricted**|**Total**|
|---|---|---|---|
||**account**|**Fund**||
|**1 July 2021  Account balance**|**4,567.52**|**5,781.97**|**10,349.49**|
|**Excess income over expenditure**|**6,652.57**||**4,265.79**|
|**Excess expenditure over income**||**2,386.78**||
|**30 June 2022  Account balance**|**11,220.09**|**3,395.19**|**14,615.28**|



document7156694657745154482.xlsx Charity Acct 

Page 8 of 12 

02/10/2023 



## **3C's Account** 

## **For year 1 July 2021 to 30 June 2022    (ie NOT 3C's year)** 

|**For year 1 July 2021 to 30 June 2022    (ie NOT 3C's**|**year)**|
|---|---|
|**Income**<br>Subscriptions 1 July to 30 Sept 2021<br>Donations - cheques not cashed<br>Subscriptions 1 Oct 2021 to 30 June 2022<br>Donations - cheques not cashed<br>**Outgoing**<br>Prizes<br>1 July 2021 to 30 Sept 2021   3 mths @ £120<br>1 Oct 2021 to 30 June 2022   9 mths @ £130<br>Transfer to Charity account<br>Totals<br>Jul 1, 21 Account balance<br>Excess  income over expenditure<br>Jun 30, 22 Account balance|**Income Expenditure**|
||-<br>20.00<br>3,607.00<br>208.00<br>360.00<br>1,170.00<br>2,006.00|
||**3,835.00     3,536.00**<br>**2,346.00**<br>**299.00**<br>**2,645.00**|



document7156694657745154482.xlsx 3C's Acct 

Page 9 of 12 

02/10/2023 



## **Balance** 

**3835.00** 

**-3536.00 299.00** 

document7156694657745154482.xlsx 3C's Acct 

Page 10 of 12 

02/10/2023 



## **Administration Account Year ending 30 June 2022** 

|**Administration Account**||
|---|---|
|**Year ending 30 June 2022**<br>**Income**<br>Subscriptions<br>Tail twister<br>Easy Fundraising<br>Recycled ink cartridges<br>Amazon Smile<br>John Sanders Memorial<br>S O T Fireworks<br>Gift Aid<br>**LCI dues etc**<br>International<br>Multiple District<br>District<br>**Operating Expenses**<br>President's Honorarium (1)<br>Regalia<br>Almoner's expenses<br>Room Hire (2)<br>DG Gift<br>Insurance<br>Zoom licence<br>Postage<br>**Social Events**<br>Bowls evening<br>Charter Night<br>Totals<br>(1)<br>Includes Honorarium for 202<br>(2)<br>Includes 3 extra months of Ju||
||**Income Expenditure**<br>**Balance**|
||1,585.00<br>363.70<br>110.19<br>4.25<br>29.12<br>200.00<br>500.00<br>226.03|
||**3,018.29**<br>**3018.29**<br>800.75<br>648.44<br>221.00|
||**1,670.19**<br>**-1670.19**<br>800.00<br>5.00<br>540.50<br>10.00<br>18.40<br>1.95|
||**1,375.85**<br>**-1375.85**<br>16.00<br>2,953.00       2,898.03<br>54.97|
||2,969.00       2,898.03<br>**70.97**|
||**5,987.29     5,944.07**<br>**43.22**|
||0/21 and 2021/22<br>ne 2021, July 2022, Aug 2022|



## **Administration Account** 

|Jul 1, 21 Account balance|**1476.65**|
|---|---|
|Excess income over expenditure|**43.22**|
|Jun 30, 22 Account balance|**1519.87**|



document7156694657745154482.xlsx Admin Acct 

Page 11 of 12 

02/10/2023 



**Balance 2020/21** 1,710.00 265.60 157.65 10.75 520.00 255.00 2,919.00 -871.78 -759.52 -242.25 -1873.55 - -65.00 -52.75 - -10.00 -18.40 -115.10 -261.25 **-** 784.20 

document7156694657745154482.xlsx Admin Acct 

Page 12 of 12 

02/10/2023 

