OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 4 to 5
Notes to the Financial Statements 6 to 11

30.6.23 30.6.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
159,750
Investment
income
13,629 6,669
Total 173,379 6,669
EXPENDI'I'URE ON
Raising funds 25,684
Other 624 300
Total 26,308 300
Net gains/(losses) on investinents (30,655) 30,655
NET INCOME 116,416 37,024
RECONCILIATION OF FUNDS
Total funds brought fonvard 555,548 518,524
TOTAL I'UNDS CARRIED FORWARD 671,964 555,548

BALANCE SHEET
30JUNE 2023
30.6.23 30.6.22
Unrestticted Total
fund funds
Notes
FIXEDASSETS
Investments 474,316 530,655
CURRENT ASSETS
Cash at bank 198,248 25,493
CREDITORS
Amounts
falling due within one year
(600) (600)
NET CURRENT ASSETS 197,648 24,893
TOTAL ASSETSLESSCURRENT
LIABILITIES 671,964 555,548
NET ASSETS 671,964 555,548
FUNDS
Um estricted funds 671,964 555,548
TOTAL FUNDS 671,964 555,548

Investment management costs
30.6.23 30.6.22
Support costs 25,684

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
investment
income
6,669
EXPEND1TURE ON
Other 300
Net gains on investments 30,655
NET INCOME 37,024
RECONCILIATION OFFUNDS
Total funds brought forward 518,524
TOTAL IUNDS CARRIED FORWARD 555,548

FIXEDASSET INVEST MENTS
Listed
investments
MARKET VALUE
At I July 2022 530,655
Revaluations (30,655)
Impairments (25,684)
At 30June 2023 474,316
NET BOOK VALUE
At 30 June 2023 474,316
At 30June 2022 530,655
There were no investment assets outside the UK,
Cost or valuation at 30June 2023 is represented by:
Ltsted
investments
Valuation in 2022 30,655
Valuation in 2023 (56,339)
Cost 500,000
474,316
Ifthe listed shares had not been revalued
they w
ould have been included at the following
historical cost:
30.6.23 30.6.22
Cost 500,000 500,000

7. CREDI TOR S : AMOUNTS FA LLING DUE WVITHIN ONE YE AR
30.6.23 30.6.22
Accrued expenses 600 600
8. MOVEMENT IN FUNDS
Net
movement At
At 1.7.22 in funds 30.6.23
Unrestricted funds
Gcncral fund SSS,548 116,416 671,964
TOTALIUNDS 555,548 116,416 671,964
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
General fund 173,379 (30,655) 116,416
TOTAL FUNDS 173,379 (26,308) (30,655) 116,416
Comparatives for movement in funds
Net
movcmcnt At
At 1.7.21 in funds 30.6.22
f. f.
Unrestricted funds
General fund 518,S24 37,024 555,548
TOTALFUNDS 518,524 37,024 555,548

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 6,669 (300) 30,655 37,024
TOTAL FUNDS 6,669 (300) 30,655 37,024
Net
movement At
At 1.7.21 in funds 30,6.23
E.
Unrestricted funds
General fund 518,524 153,440 671,964
TOTAL FUNDS 518,524 153,440 671,964
Incoming Resources Gains and Movement
rcsourccs expended losses in funds
Unrestricted funds
General fund 180,048 (26,608) 153,440
TOTAI, FUNDS 180,048 (26,608) 153,440