This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-06-30-accounts
|
|
|
Page |
|
| Report ofthe Trustees |
|
|
|
|
Independent Examiner's |
Report |
|
|
|
| Statement ofFinancial Activities |
|
|
|
|
| Balance Sheet |
|
4 |
to |
5 |
| Notes to the Financial Statements |
|
6 |
to |
11 |
|
|
|
|
|
30.6.23 |
30.6.22 |
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
fund |
funds |
|
|
|
|
Notes |
|
|
| INCOME AND ENDOWMENTS FROM |
|
|
|
|
|
|
Donations and legacies |
|
|
|
|
159,750 |
|
Investment income |
|
|
|
|
13,629 |
6,669 |
| Total |
|
|
|
|
173,379 |
6,669 |
| EXPENDI'I'URE |
|
ON |
|
|
|
|
| Raising funds |
|
|
|
|
25,684 |
|
| Other |
|
|
|
|
624 |
300 |
| Total |
|
|
|
|
26,308 |
300 |
| Net gains/(losses) |
on investinents |
|
|
|
(30,655) |
30,655 |
| NET INCOME |
|
|
|
|
116,416 |
37,024 |
| RECONCILIATION |
|
|
OF FUNDS |
|
|
|
| Total funds brought |
|
fonvard |
|
|
555,548 |
518,524 |
| TOTAL I'UNDS |
CARRIED FORWARD |
|
|
|
671,964 |
555,548 |
|
BALANCE SHEET 30JUNE 2023 |
|
|
|
|
30.6.23 |
30.6.22 |
|
|
Unrestticted |
Total |
|
|
fund |
funds |
|
Notes |
|
|
| FIXEDASSETS |
|
|
|
| Investments |
|
474,316 |
530,655 |
| CURRENT ASSETS |
|
|
|
| Cash at bank |
|
198,248 |
25,493 |
| CREDITORS |
|
|
|
Amounts falling due within one year |
|
(600) |
(600) |
| NET CURRENT ASSETS |
|
197,648 |
24,893 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
| LIABILITIES |
|
671,964 |
555,548 |
| NET ASSETS |
|
671,964 |
555,548 |
| FUNDS |
|
|
|
| Um estricted funds |
|
671,964 |
555,548 |
| TOTAL FUNDS |
|
671,964 |
555,548 |
| Investment |
management |
costs |
|
|
|
|
|
30.6.23 |
30.6.22 |
| Support costs |
|
|
25,684 |
|
|
|
|
Unrestricted |
|
|
|
fund |
| INCOME AND ENDOWMENTS FROM |
|
|
|
investment income |
|
|
6,669 |
| EXPEND1TURE |
ON |
|
|
| Other |
|
|
300 |
| Net gains on investments |
|
|
30,655 |
| NET INCOME |
|
|
37,024 |
| RECONCILIATION |
|
OFFUNDS |
|
| Total funds brought |
forward |
|
518,524 |
| TOTAL IUNDS CARRIED FORWARD |
|
|
555,548 |
| FIXEDASSET |
INVEST |
MENTS |
|
|
|
|
|
|
Listed |
|
|
|
|
investments |
| MARKET VALUE |
|
|
|
|
| At I July 2022 |
|
|
|
530,655 |
| Revaluations |
|
|
|
(30,655) |
| Impairments |
|
|
|
(25,684) |
| At 30June 2023 |
|
|
|
474,316 |
| NET BOOK VALUE |
|
|
|
|
| At 30 June 2023 |
|
|
|
474,316 |
| At 30June 2022 |
|
|
|
530,655 |
| There were no investment |
|
assets outside the UK, |
|
|
| Cost or valuation |
at 30June 2023 is represented |
|
by: |
|
|
|
|
Ltsted |
|
|
|
investments |
| Valuation |
in |
2022 |
30,655 |
| Valuation |
in |
2023 |
(56,339) |
| Cost |
|
|
500,000 |
|
|
|
474,316 |
Ifthe listed shares had not been revalued they w |
ould have been included at the following historical cost: |
|
|
30.6.23 |
30.6.22 |
| Cost |
500,000 |
500,000 |
| 7. |
CREDI |
TOR |
S |
: AMOUNTS |
FA |
LLING DUE |
WVITHIN ONE YE |
AR |
|
|
|
|
|
|
|
|
|
|
|
30.6.23 |
30.6.22 |
|
Accrued |
expenses |
|
|
|
|
|
|
600 |
600 |
| 8. |
MOVEMENT |
|
|
IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
|
|
|
At 1.7.22 |
in funds |
30.6.23 |
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
Gcncral |
fund |
|
|
|
|
|
SSS,548 |
116,416 |
671,964 |
|
TOTALIUNDS |
|
|
|
|
|
|
555,548 |
116,416 |
671,964 |
|
Net movement |
|
|
in funds, included |
|
in the above |
are as follows: |
|
|
|
|
|
|
|
|
|
|
Incoming |
Resources |
Gains and |
Movement |
|
|
|
|
|
|
|
resources |
expended |
losses |
in funds |
|
|
|
|
|
|
|
|
f. |
|
|
|
Unrestricted |
|
funds |
|
|
|
|
|
|
|
|
General |
fund |
|
|
|
|
173,379 |
|
(30,655) |
116,416 |
|
TOTAL |
FUNDS |
|
|
|
|
173,379 |
(26,308) |
(30,655) |
116,416 |
|
Comparatives |
|
|
for movement |
in |
funds |
|
|
|
|
|
|
|
Net |
|
|
|
|
movcmcnt |
At |
|
|
At 1.7.21 |
in funds |
30.6.22 |
|
|
|
f. |
f. |
| Unrestricted |
funds |
|
|
|
| General fund |
|
518,S24 |
37,024 |
555,548 |
| TOTALFUNDS |
|
518,524 |
37,024 |
555,548 |
|
|
|
Incoming |
Resources |
Gains and |
Movement |
|
|
|
resources |
expended |
losses |
in funds |
| Unrestricted |
|
funds |
|
|
|
|
| General |
fund |
|
6,669 |
(300) |
30,655 |
37,024 |
| TOTAL |
FUNDS |
|
6,669 |
(300) |
30,655 |
37,024 |
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At 1.7.21 |
in funds |
30,6.23 |
|
|
|
|
E. |
|
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
518,524 |
153,440 |
671,964 |
| TOTAL |
FUNDS |
|
518,524 |
153,440 |
671,964 |
|
|
Incoming |
Resources |
Gains and |
Movement |
|
|
rcsourccs |
expended |
losses |
in funds |
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
180,048 |
(26,608) |
|
153,440 |
| TOTAI, FUNDS |
|
180,048 |
(26,608) |
|
153,440 |