OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6to 7
Notes to the Financial Statements 8to 10
Detailed Statement of Financial Activities

30.6.21 30.6.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
13,673 18,273 31,946 23,985
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 9,417 9,417 6,981
Charitable
activities
Supporting
Park Rangers
14,179 25,473 39,652 10,000
Governance
costs
600 600 600
Total resources expended 24,196 25,473 49,669 17,581
NET INCOMING/(OUTGOING)
RESOURCES (10,523) (7,200) (17,723) 6,404
RECONCILIATION
OFFUNDS
Total funds brought forward 22,742 9,500 32,242 25,838
TOTAL FUNDS CARRIED FORWARD 12,219 2,300 14,519 32,242
30.6.21 30.6.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Debtors 192 192 2,485
Cash at bank 12,627 2,300 14,927 33,171
12,819 2,300 15,119 35,656
CREDITORS
Amounts
falling due within one year
(600) (600) (3,414)
NET CURRENT ASSETS 12,219 2,300 14,519 32,242
TOTAL ASSETSLESSCURRENT
LIABILITIES 12,219 2,300 14,519 32,242
NET ASSETS 12,219 2,300 14,519 32,242
FUNDS
Unrestricted
funds
12,219 22,742
Restricted
funds
2,300 9,500
TOTAL FUNDS 14,519 32,242

30.6.21 30.6.20
Support costs 9,417 6,981

30.6.21 30,6.20
Trade debtors 49
PayPal 37 1,285
Prepayments 106 1,200
192 2,485

5. CREDITOR S : AMOUNTS FA LLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
Trade creditors 600 3,414
6. MOVEMENT IN FUNDS
Net movement
At 1.7.20 in funds At 30.6.21
Unrestricted funds
General
fund
22,742 (10,523) 12,219
Restricted funds
Restricted 9,500 (7,200) 2,300
TOTAL FUNDS 32,242 (17,723) 14,519
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General
fimd
13,673 (24,196) (10,523)
Restricted funds
Restricted 18,273 (25,473) (7,200)
TOTAL FUNDS 31,946 (49,669) (17,723)
Comparatives for movement in funds
Net movement
At 1.7.19 in funds At 30.6.20
Unrestricted Funds
General fund 25,838 (3,096) 22,742
Restricted Funds
Restricted 9,500 9,500
TOTAL FUNDS 25,838 6,404 32,242

Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General
fund
4,485 (7,581) (3,096)
Restricted funds
Restricted 19,500 (10,000) 9,500
TOTAL FUNDS 23,985 (17,581) 6,404
Net movement
At 1.7.19 in funds At 30.6.21
Unrestricted funds
General
fund
25,838 (13,619) 12,219
Restricted funds
Restricted 2,300 2,300
TOTAL FUNDS 25,838 (11,319) 14,519
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 18,158 (31,777) (13,619)
Restricted funds
Restricted 37,773 (35,473) 2,300
TOTAL FUNDS 55,931 (67,250) (11,319)