| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I to 3 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 6to 7 | ||
| Notes to the Financial | Statements | 8to 10 | |
| Detailed Statement of | Financial Activities |
| 30.6.21 | 30.6.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOMING RESOURCES | |||||||
| Incoming resources from generated | funds | ||||||
| Voluntary income |
13,673 | 18,273 | 31,946 | 23,985 | |||
| RESOURCES EXPENDED | |||||||
| Costs ofgenerating funds |
|||||||
| Costs ofgenerating voluntary |
income | 9,417 | 9,417 | 6,981 | |||
| Charitable activities |
|||||||
| Supporting Park Rangers |
14,179 | 25,473 | 39,652 | 10,000 | |||
| Governance costs |
600 | 600 | 600 | ||||
| Total resources expended | 24,196 | 25,473 | 49,669 | 17,581 | |||
| NET INCOMING/(OUTGOING) | |||||||
| RESOURCES | (10,523) | (7,200) | (17,723) | 6,404 | |||
| RECONCILIATION OFFUNDS |
|||||||
| Total funds brought forward | 22,742 | 9,500 | 32,242 | 25,838 | |||
| TOTAL FUNDS CARRIED | FORWARD | 12,219 | 2,300 | 14,519 | 32,242 |
| 30.6.21 | 30.6.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| CURRENT ASSETS | |||||
| Debtors | 192 | 192 | 2,485 | ||
| Cash at bank | 12,627 | 2,300 | 14,927 | 33,171 | |
| 12,819 | 2,300 | 15,119 | 35,656 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(600) | (600) | (3,414) | ||
| NET CURRENT ASSETS | 12,219 | 2,300 | 14,519 | 32,242 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 12,219 | 2,300 | 14,519 | 32,242 | |
| NET ASSETS | 12,219 | 2,300 | 14,519 | 32,242 | |
| FUNDS | |||||
| Unrestricted funds |
12,219 | 22,742 | |||
| Restricted funds |
2,300 | 9,500 | |||
| TOTAL FUNDS | 14,519 | 32,242 |
| 30.6.21 | 30.6.20 | ||
|---|---|---|---|
| Support | costs | 9,417 | 6,981 |
| 30.6.21 | 30,6.20 | |
|---|---|---|
| Trade debtors | 49 | |
| PayPal | 37 | 1,285 |
| Prepayments | 106 | 1,200 |
| 192 | 2,485 |
| 5. | CREDITOR | S | : AMOUNTS | FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 30.6.21 | 30.6.20 | |||||||
| Trade creditors | 600 | 3,414 | ||||||
| 6. | MOVEMENT | IN FUNDS | ||||||
| Net movement | ||||||||
| At 1.7.20 | in funds | At 30.6.21 | ||||||
| Unrestricted | funds | |||||||
| General fund |
22,742 | (10,523) | 12,219 | |||||
| Restricted funds | ||||||||
| Restricted | 9,500 | (7,200) | 2,300 | |||||
| TOTAL FUNDS | 32,242 | (17,723) | 14,519 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| Unrestricted | funds | |||||||
| General fimd |
13,673 | (24,196) | (10,523) | |||||
| Restricted funds | ||||||||
| Restricted | 18,273 | (25,473) | (7,200) | |||||
| TOTAL FUNDS | 31,946 | (49,669) | (17,723) | |||||
| Comparatives | for movement | in | funds | |||||
| Net movement | ||||||||
| At 1.7.19 | in funds | At 30.6.20 | ||||||
| Unrestricted | Funds | |||||||
| General fund | 25,838 | (3,096) | 22,742 | |||||
| Restricted Funds | ||||||||
| Restricted | 9,500 | 9,500 | ||||||
| TOTAL FUNDS | 25,838 | 6,404 | 32,242 |
| Incoming | Resources | Movement in |
||
|---|---|---|---|---|
| resources | expended | funds | ||
| Unrestricted | funds | |||
| General fund |
4,485 | (7,581) | (3,096) | |
| Restricted funds | ||||
| Restricted | 19,500 | (10,000) | 9,500 | |
| TOTAL FUNDS | 23,985 | (17,581) | 6,404 |
| Net movement | ||||
|---|---|---|---|---|
| At 1.7.19 | in funds | At 30.6.21 | ||
| Unrestricted | funds | |||
| General fund |
25,838 | (13,619) | 12,219 | |
| Restricted funds | ||||
| Restricted | 2,300 | 2,300 | ||
| TOTAL FUNDS | 25,838 | (11,319) | 14,519 |
| Incoming | Resources | Movement in |
||
|---|---|---|---|---|
| resources | expended | funds | ||
| Unrestricted | funds | |||
| General fund | 18,158 | (31,777) | (13,619) | |
| Restricted funds | ||||
| Restricted | 37,773 | (35,473) | 2,300 | |
| TOTAL FUNDS | 55,931 | (67,250) | (11,319) |