OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Note 2021f 2020
f
OME 396,018 518,530
~is2()}La)RE
Administrative
and operating
expenses
2 420,235 480,223
420235 480223
NKT INCOMING RESOURCES (24,217) 38,307
Interest receivable
SURPLUS/(DEFICIT)
EXPENDITURE BK
OFINCOME OVER
RK TAXATIO
(24,217) 38,307
Taxation
RETAINED SURPLUS/(DEFICIT) FOR
THE YEARAFTER T
24 17 ~38307

2021 2020
Note Unrestricted Restricted Total Total
Funds Funds Funds Funds
8 6
INCOME RESOURCES
Donations &Legacies 17,170 183,108 200,278 322,518
Charitable activities 195740 195740 196012
Total Income 2~12 910 ~183108 ~396018 ~518530
EXPENDITURE
Charitable activities 219,957 219,957 334,946
Other 17 170 183 108 200 278 145277
Total Expenditure 2~37 127 4~20 235 ~480 223
Net incoming
resources
before transfers (24,217) (24,217) 38,307
Gross transfers
between
funds
Net Income (24,217) (24,217) 38,307
Net Movement
in Funds
(24,217) (24,217) 38,307
Total funds brought forward 38307 38 307
Total funds carried fonvard ~14 090 ~14090 3~807

2020 2021
Unrestricted Restricted Total Total
Fundsf Funds Funds Funds
Employee costs
General administration
costs 34,222
24,875
34,222
24,875
318
37,138
Legal &Professional costs 8 754
~67 851
8754
~67 851
12 138
~49 594
No remuneration was received by the Trustees during the year.
4. DEBTORS
Amounts
falling
due within one year:
2021f 2020f
Trade Debtors 5,187 10,082
Prepayments
and
VAT Recoverable
Accrued Income 6,611
3 347
1 573
~15 145 ~17494
5. CREDITORS
Amounts
falling
due within one year:
2021 2020f
Bank Loan 5,000
Trade Creditors 27,563 24,377
Other taxes snd social security 1,760 710
Accruals and Deferred Income 82 507 92 688
~116830 ~117775
6. CREDITORS
Amounts
falling
due over one year:
2021 2020
Bank Loan 25 000
~25000

2021 2020
General Restricted Total Total
Funds Funds Funds Funds
8
(a) Movement
in funds
At le April 2020
Net incoming/(outgoing)
resources 38,307
~24217
38,307
(2~4217
38307
At 31s March 2021 ~14090 ~14090 3~8307
(b) Representation
offund
Cash and bank balances
balances 138,368 138,368 138,588
Current assets 17,552 17,552 17,494
Current liabilities (116,830) (116,830) (117,775)
Long term liabilities ~25 000 ~25 000
At 31a March 2021 ~14090 ~14090 ~38307

2021 2020
Grants Received 200,278 315,000
Donations Received 31,499 7,518
Charitable
activities
164241 196012
396,018 518,530
Less overheads;
Charitable
activities
250,679 334,946
Employee costs 33,722
Staff Training 500 318
Light &.Heat
Premises
cleaning
8,938 3,558
18,659
Premises insurance
Premises repair
105
89,015
4,952
46,472
Other Premises costs
Bank charges
3,647
2,409
2,053
3,534
Equipment
repairs and maintenance
443
Postages and couriers 125 6,817
Computer costs 21,737 16,208
Stationary
and printing
381 7,468
Subscriptions 1,153
Sundry expenses 223 1,515
Accountancy
and bookkeeping
6,000 6,000
Consultancy
Fees
Legal &Professtonal
Fees 2 754 2,930
3208
~420235 ~480233
NET SURPLUS/(DEFICIT) FORYEAR (24,217) 38807