| Note | 2021f | 2020 f |
|||||
|---|---|---|---|---|---|---|---|
| OME | 396,018 | 518,530 | |||||
| ~is2()}La)RE | |||||||
| Administrative and operating expenses |
2 | 420,235 | 480,223 | ||||
| 420235 | 480223 | ||||||
| NKT INCOMING RESOURCES | (24,217) | 38,307 | |||||
| Interest receivable | |||||||
| SURPLUS/(DEFICIT) EXPENDITURE BK |
OFINCOME OVER RK TAXATIO |
(24,217) | 38,307 | ||||
| Taxation | |||||||
| RETAINED SURPLUS/(DEFICIT) FOR THE YEARAFTER T |
24 17 | ~38307 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | |||||
| 8 | 6 | |||||||
| INCOME | RESOURCES | |||||||
| Donations | &Legacies | 17,170 | 183,108 | 200,278 | 322,518 | |||
| Charitable | activities | 195740 | 195740 | 196012 | ||||
| Total Income | 2~12 910 | ~183108 | ~396018 | ~518530 | ||||
| EXPENDITURE | ||||||||
| Charitable | activities | 219,957 | 219,957 | 334,946 | ||||
| Other | 17 170 | 183 108 | 200 278 | 145277 | ||||
| Total Expenditure | 2~37 127 | 4~20 235 | ~480 223 | |||||
| Net incoming resources |
before transfers | (24,217) | (24,217) | 38,307 | ||||
| Gross transfers between |
funds | |||||||
| Net Income | (24,217) | (24,217) | 38,307 | |||||
| Net Movement in Funds |
(24,217) | (24,217) | 38,307 | |||||
| Total funds | brought | forward | 38307 | 38 307 | ||||
| Total funds | carried fonvard | ~14 090 | ~14090 | 3~807 |
| 2020 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Fundsf | Funds | Funds | Funds | ||||
| Employee costs General administration |
costs | 34,222 24,875 |
34,222 24,875 |
318 37,138 |
|||
| Legal &Professional | costs | 8 754 ~67 851 |
8754 ~67 851 |
12 138 ~49 594 |
|||
| No remuneration | was | received by the Trustees during the year. | |||||
| 4. | DEBTORS | ||||||
| Amounts falling |
due | within | one year: | ||||
| 2021f | 2020f | ||||||
| Trade Debtors | 5,187 | 10,082 | |||||
| Prepayments and VAT Recoverable |
Accrued Income | 6,611 3 347 |
1 573 | ||||
| ~15 145 | ~17494 | ||||||
| 5. | CREDITORS | ||||||
| Amounts falling |
due | within | one year: | ||||
| 2021 | 2020f | ||||||
| Bank Loan | 5,000 | ||||||
| Trade Creditors | 27,563 | 24,377 | |||||
| Other taxes snd social | security | 1,760 | 710 | ||||
| Accruals and Deferred | Income | 82 507 | 92 688 | ||||
| ~116830 | ~117775 | ||||||
| 6. | CREDITORS | ||||||
| Amounts falling |
due | over one year: | |||||
| 2021 | 2020 | ||||||
| Bank Loan | 25 000 | ||||||
| ~25000 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| General | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 8 | ||||||
| (a) | Movement in funds At le April 2020 Net incoming/(outgoing) |
resources | 38,307 ~24217 |
38,307 (2~4217 |
38307 | |
| At 31s March 2021 | ~14090 | ~14090 | 3~8307 | |||
| (b) | Representation offund Cash and bank balances |
balances | 138,368 | 138,368 | 138,588 | |
| Current assets | 17,552 | 17,552 | 17,494 | |||
| Current liabilities | (116,830) | (116,830) | (117,775) | |||
| Long term liabilities | ~25 000 | ~25 000 | ||||
| At 31a March 2021 | ~14090 | ~14090 | ~38307 |
| 2021 | 2020 | ||
|---|---|---|---|
| Grants Received | 200,278 | 315,000 | |
| Donations Received | 31,499 | 7,518 | |
| Charitable activities |
164241 | 196012 | |
| 396,018 | 518,530 | ||
| Less overheads; | |||
| Charitable activities |
250,679 | 334,946 | |
| Employee costs | 33,722 | ||
| Staff Training | 500 | 318 | |
| Light &.Heat Premises cleaning |
8,938 | 3,558 18,659 |
|
| Premises insurance Premises repair |
105 89,015 |
4,952 46,472 |
|
| Other Premises costs Bank charges |
3,647 2,409 |
2,053 3,534 |
|
| Equipment repairs and maintenance |
443 | ||
| Postages and couriers | 125 | 6,817 | |
| Computer costs | 21,737 | 16,208 | |
| Stationary and printing |
381 | 7,468 | |
| Subscriptions | 1,153 | ||
| Sundry expenses | 223 | 1,515 | |
| Accountancy and bookkeeping |
6,000 | 6,000 | |
| Consultancy Fees Legal &Professtonal |
Fees | 2 754 | 2,930 3208 |
| ~420235 | ~480233 | ||
| NET SURPLUS/(DEFICIT) FORYEAR | (24,217) | 38807 |