Charity registration number: 1180346
Nottinghamshire Mind
Annual Report and Financial Statements for the Year Ended 31 March 2022
Nottinghamshire Mind
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 8 |
| Independent Auditors' Report | 9 to 12 |
| Statement of Financial Activities | 13 to 14 |
| Balance Sheet | 15 |
| Cash Flow Statement | 16 |
| Notes to the Financial Statements | 17 to 28 |
Nottinghamshire Mind
Reference and Administrative Details Trustees Roger Stendall, Chair Derek Adlam, Vice Chair Dawn Betts Paul Radin Amanda Fletcher Maria Ferazzoli Christina Bond Clara George Aidan Dominy Nahida Ahmed Berenice Brown Senior Management Team Nicola Bacon, Chief Executive Officer Nicola Rea, Service Manager Charity Registration Number 1180346 Principal Office 6 Hardy Street Worksop Nottinghamshire S80 1EH Auditor Melvin Bailey Rogers Spencer Newstead House Pelham Road Nottingham NG5 1AP Bankers Unity Trust Bank plc Nine Brindleyplace Birmingham B1 2HB
Page 1
Nottinghamshire Mind
Trustees' Report
The trustees present the annual report together with the financial statements and auditors' report of the charity for the year ended 31 March 2022.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees:
Roger Stendall, Chair Derek Adlam, Vice Chair Dawn Betts Paul Radin Amanda Fletcher Maria Ferazzoli (appointed 28 February 2022) Christina Bond (appointed 8 July 2022) Clara George (appointed 12 October 2022) Aidan Dominy (appointed 12 October 2022) Nahida Ahmed (appointed 12 October 2022) Berenice Brown (appointed 12 October 2022)
Tracey Campbell (resigned 28th February 2022) John Hunter (resigned 28th February 2022) Aimee Sims (resigned 28th February 2022) Haley Thompson (resigned 28th February 2022)
Structure, governance and management
Nature of governing document
The charity is operated under the rules of its CIO - Association registered on 17th October 2018.
Recruitment and appointment of trustees
A Trustee skills audit is undertaken to identify gaps in skills, then the Trustee vacancy is advertised and promoted using a range of platforms including LinkedIn, social media, National Mind and national volunteering organisations. The potential Trustee is interviewed by the Chair or Vice-Chair, they will observe a meeting and if successful will be elected at a trustees' meeting. New trustees are taken through a robust induction programme.
Arrangements for setting key management personnel remuneration
The salary grade appropriate for each post will be set at the time of recruitment, based on the agreed job description and person specification. Grades will be reviewed by agreement or where there has been a significant variation in the post’s duties and responsibilities. Salary reviews will be based on comparison with roles of similar responsibilities within the voluntary sector and Mind network.
Page 2
Nottinghamshire Mind
Trustees' Report
Organisational structure
The exponential growth of Nottinghamshire Mind over the past four years is something to be celebrated. Between sixty and seventy staff now work to deliver an increasing range of mental health services. The two offices in Worksop and Mansfield operate as hubs for a range of venues across the county - now including expansion into South Nottinghamshire and the City.
Working closely with the NHS long term plan (Transformation of Mental Health Services) and other key partners in the voluntary sector has been essential in the building process as has strong leadership and management. Nottinghamshire Mind continues to be recognised as a first-rate provider. The CEO has ensured the organisation and staff have been able to meet and match need at every available opportunity. The hard work enabling this should not be underestimated.
The operational structure is in place to allow management and delivery of strategic objectives. Staff understanding and commitment is excellent as seen at the all-staff training days in December for example. The worry expressed last year about managing the anticipated success has proved unfounded.
Such rapid progress has highlighted the need for extra senior staff especially in HR. The larger organisation also needs greater administrative efficiency. Both aspects are being addressed and will only bring further improvement.
While staffing numbers and structures have more than kept pace with growth and demand the Trustee Board needs development. The MQM (Mind Quality Mark) assessment in December pointed out the need for expansion and change in governance to meet the demands of the new Nottinghamshire Mind. The trustee board now has an Acting Treasurer as a first step. Interviews are currently taking place to recruit new board members and the number of trustees will increase to ensure governance is able to improve and the strategic role of the board can fulfil the increasing demands it also faces.
Revenue streams have continued to be strong with turnover now of £2 million. The CEO continues to access funds and sets realistic fund-raising targets which are usually exceeded.
The core principles driving NM remain the same around the need for equality diversity and inclusion.
Objectives and activities
Objects and aims
To promote the preservation of mental health and to assist in the recovery of persons in Nottinghamshire suffering from mental ill-health or conditions of emotional or mental distress requiring information and support.
To promote the study of and research into mental health and emotional well being and to obtain and make records of and disseminate information concerning the same and educate the public in matters relating to mental health.
Page 3
Nottinghamshire Mind
Trustees' Report
Our vision is to ensure that everyone experiencing a mental health issue gets both support and respect.
Our goals are to-
-
Encourage holistic wellbeing
-
Empower choice
-
Improve services and support
-
Enable inclusion
· Improve resilience
-
Remove inequality
-
Raise awareness · Encourage personal development and recovery.
Nottinghamshire Mind will be a focal point for people with mental health issues, inclusive and there for everyone. An organisation in which people with mental health issues can feel safe and distance themselves from the stigma that exists in the outside world. The lead for accessing mental health services in Nottinghamshire.
Nottinghamshire Mind’s goal is to promote recovery, instil knowledge and involve the community. It seeks to empower people to take responsibility for their own mental health recovery.
Nottinghamshire Mind will exist to promote good mental health, to educate, inform, reduce stigma and build the resilience of the local community. To provide a supportive and empowering environment for people with mental health issues and their carers, a place for people with mental health issues to go to feel accepted, signposted and supported, to help people move forward with their lives.
The purpose of Nottinghamshire Mind is to provide services for people with mental health issues. It delivers services and support to the most vulnerable in our community, including education and information groups for men and women, promoting recovery and emotional wellbeing.
Nottinghamshire Mind will provide fit for purpose services that fill a gap in the County and will be the first port of call on mental health issues. Nottinghamshire Mind will work with a diverse group of people with different backgrounds, will not discriminate and not judge or exclude those with mental health issues.
Nottinghamshire Mind will work with statutory and non-statutory services alongside the general public, because mental health issues affect everyone. Nottinghamshire Mind will work with anyone who would benefit from improving their mental wellbeing.
Objectives, strategies and activities
We run a mix of individual, group based and partnership delivered services and support focussing on mental health awareness, guided self help, formal training, building the resilience of individuals and communities, improving the circumstances and wellbeing of individuals.
Public benefit
Provide information and support to understand self and conditions, build emotional resilience, tackle isolation and deal with issues at the heart of emotional distress, improve life skills and chances, engage with communities.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 4
Nottinghamshire Mind
Trustees' Report
Achievements and performance
Nottinghamshire Mind provide services and support to the 6 Districts across the County - Bassetlaw, Newark and Sherwood, Mansfield and Ashfield, Gedling, Broxtowe and Rushcliffe. The programme of work can be summarised as -
WELL - a complement of activity led by community needs, including - café drop ins, supported listening sessions, safe spaces to support distress, information clinics providing guidance and signposting, peer support, resources and partnerships.
Resilience and Stabilisation - one to one and group based structured programme for those in secondary care services.
Active Monitoring - a guided self help programme.
Counselling - individual talking therapies.
Crisis support - sanctuaries to provide immediate support.
As an affiliated organization, Nottinghamshire Mind adheres to the values and principles of the National Mind brand -
Mind nationally provides advice and support to empower anyone experiencing a mental health problem. We campaign to improve services, raise awareness and promote understanding.
National Mind Values-
Open - we reach out to anyone who needs us Together - we’re stronger in partnership Responsive - we listen, we act Independent - we speak fearlessly Unstoppable - we never give up
National Mind have set out the following priorities - Nottinghamshire Mind will need to consider how it does/will align within the key strategic objectives:
-
Becoming a truly anti-racist organisation
-
Supporting young people - with a focus on trauma
-
Fighting for the mental health of people in poverty.
Quality Assurance
The Mind Quality Framework provides assurance that the Mind Federation delivers life changing support for people with or at risk of developing mental health problems. It gives confidence that the Federation is made up of well run, sustainable organisations where the voices of people with lived experience of mental health problems underpin and inform everything we do, and our core values are lived out every day. The Mind Quality Framework has three elements:
-
Mind Quality Mark - the core standards
-
Review - to drive improvement and celebrate excellence
-
Support - to meet and exceed the standards.
Page 5
Nottinghamshire Mind
Trustees' Report
The Mind Quality Mark explores and critically analyses policies and procedures to ensure they are compliant, fit for purpose, relevant, timely and appropriate to Nottinghamshire Mind. In light of this a review of policies was undertaken in early 2022 and a review schedule developed. Policy review and implementation at Nottinghamshire Mind involves -
-
Internal and external analysis of working environments
-
Any change in governance and service delivery
-
Ongoing policy championing by key members of the team
-
Review and comment by policy sub groups
-
Revisions presented to the Board of Trustees for adoption
-
Staff and volunteer training
-
Access for service users, volunteers, staff, trustees and commissioners.
Financial review
Nottinghamshire Mind has seen a rapid period of growth and financial investment, the merger of small organisations into one County and City wide entity has provided opportunity for expansion into under represented areas and in turn increasing commissioning income, grants and fundraising.
The challenge for Nottinghamshire Mind is to sustain investment in the coming year - the organisation will continue with its effective and robust financial oversight and focus its energies on creating a healthy mix of income streams and increase in free reserves.
Major risks and management of those risks
Main risk
Sustainability of core programmes in current climate, the support from the local authority sector is unpredictable and there is always the risk of demand outstripping resources.
Nottinghamshire Mind develops its strategic plan in line with identified and evaluated opportunities and risks - both internally and externally. There are several risks that would affect the fundamental operation of the organisation, and these are identified and managed using a risk register - reviewed operationally and strategically on a monthly basis by key personnel and Trustees and via National Mind during the Mind Quality Mark assessment.
Key identified risks include -
Governance
Lack of strategic direction, skills gaps within the Trustee Board, no Trustee leadership, conflicts of interest, poor policies and procedures, frequent changes in senior management.
Operational
Loss of contracts, poor quality of service, no strategic development, competition, high turnover of staff, poor morale, health and safety, IT issues.
Financial
Loss of fundraising, levels of income diversity, commissioning changes. Environmental and external
Relationship with the communities and partners, negative publicity, relationship with funders.
Policy on reserves
Nottinghamshire Mind has a detailed reserves policy and ensures there is sufficient reserves to cover at least three months of the organisations total running costs and also ensures provision is made for major maintenance or repairs, replacement of equipment and staff redundancy costs. The current reserves figure remains adequate.
Page 6
Nottinghamshire Mind
Trustees' Report
Plans for future periods
Aims and key objectives for future periods
Nottinghamshire Minds future strategy is a response to the growth in need for mental health services and support and the opportunity for Nottinghamshire Mind to be a key partner in the strategy to transform mental health services.
The Pandemic and ongoing pressures of life has increased the number of people experiencing first time mental health issues, this coupled with a desire to access support that meets individual needs and is personal centred, increases the demand on Nottinghamshire Mind, its staff and resources.
Mental Health Transformation across Nottinghamshire and the strong links with Notts Healthcare Trust and Mid Notts and Bassetlaw CCG provides Nottinghamshire Mind with a opportunity to shape and inform the way services are delivered and the voices of those with lived experience heard. Commissioners are looking for a sleeker and more cost effective approach to commissioning services from the VCS and Nottinghamshire Mind can continue to provide a central point that meets this need. As a trusted and highly valued organisation Nottinghamshire Mind can continue to respond to the need for partnership working.
Nottinghamshire Mind will position itself across the County and City ensuring it is at the forefront of conversations with key decision makers.
Nottinghamshire Mind will focus on the levelling up of services across the County and City and identifying gaps in service provision amongst demographics.
Nottinghamshire Mind's Strategic Objectives are aligned with the 4 National Mind Quality Framework pillars of Leadership and Governance, Finance and Policies, Services and People and Influence and Engagement - for example:
Leadership and Governance
Objective 1: Strengthen and diversify the Board to ensure strong and effective leadership Objective 2: Ensure that the Board has a comprehensive working knowledge of services’ objectives and working methods
Objective 3: Strengthen processes to ensure clear and effective communication between teams and interaction between services
Objective 4: Broaden knowledge and involvement at a strategic level Objective 5: Ensure a robust response to data management
Finance and Policies
Objective 1: Continued commitment to developing and expanding sources of funding and fundraising opportunities in order to maintain existing services
Objective 2: Ensure all policies and procedures are revised, fit for purpose, and meet organisational needs Objective 3: Review all working environments, to ensure that they are fit for purpose and meet health and safety standards and requirements
Services and People
Objective 1: Strengthen sustainability and/or programme exit strategies Objective 2: Strengthen relationships with external agencies Objective 3: Develop commercial offers to strengthen organisational sustainability and unrestricted income Objective 4: Level up community based services across Nottinghamshire to ensure equity of access for local communities
Objective 5: Ensure all services are open and accessible to all, including those who have been previously under-represented and/or excluded
Page 7
Nottinghamshire Mind
Trustees' Report
Influence and Engagement
Objective 1: Build and maintain effective relationships within the community Objective 2: Raise awareness of mental health through positive messages in the wider community Objective 3: Use social media/data resources effectively to increase our reach Objective 4: Have effective and informative evaluation of services.
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
The annual report was approved by the trustees of the charity on 8 December 2022 and signed on its behalf by:
......................................... Roger Stendall Trustee
Page 8
Nottinghamshire Mind
Independent Auditor's Report to the Members of Nottinghamshire Mind
Opinion
We have audited the financial statements of Nottinghamshire Mind (the 'charity') for the year ended 31 March 2022, which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter
As shown within the Fixed Assets note (note 12), land and buildings represents 98% of total fixed assets with a net book value of £251,695. No professional valuation has been undertaken during the year. Due to the specialist nature of the buildings, it is difficult to take a view on whether or not this asset category is misstated. We do not modify our opinion with regard to this matter.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 9
Nottinghamshire Mind
Independent Auditor's Report to the Members of Nottinghamshire Mind
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities (set out on page 8), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor Responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Page 10
Nottinghamshire Mind
Independent Auditor's Report to the Members of Nottinghamshire Mind
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
The engagement partner ensured that the engagement team collectively had the appropriate
-
• competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
We identified the laws and regulations applicable to the charity through discussions with trustees and other management, and from our knowledge and experience of the charity sector;
-
We focused on specific laws and regulations which we considered may have a direct material effect on
-
• the financial statements or the operations of the charity, including data protection, anti-bribery, employment, environmental and health and safety legislation;
-
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting relevant correspondence; and
-
Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
-
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
-
Understanding the design of the charity’s remuneration policies.
To address the risk of fraud through management bias and override of controls, we:
-
Performed analytical procedures to identify any unusual or unexpected relationships;
-
Tested journal entries to identify unusual transactions;
-
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
Agreeing financial statement disclosures to underlying supporting documentation;
-
Reading the minutes of meetings of those charged with governance;
-
Enquiring of management as to actual and potential litigation and claims; and
-
Reviewing correspondence with relevant regulators.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
Page 11
Nottinghamshire Mind
Independent Auditor's Report to the Members of Nottinghamshire Mind
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our work has been undertaken so that we might state to the trustees those matters we are required to state to trustees in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
......................................
Melvin Bailey, Statutory Auditor
Rogers Spencer Newstead House Pelham Road Nottingham NG5 1AP
Date:.............................
Melvin Bailey is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
Page 12
Nottinghamshire Mind
Statement of Financial Activities for the Year Ended 31 March 2022
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 4 Investment income 3 Total Income Expenditure on: Charitable activities 6 Total Expenditure Gains/losses on investment assets Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted £ 926,085 76,201 105 1,002,391 (860,694) (860,694) 14 141,711 523,765 665,476 |
Total 2022 £ 926,085 76,201 105 1,002,391 (860,694) (860,694) 14 141,711 523,765 665,476 |
(As restated) Total 2021 £ 534,812 91,116 30 |
|---|---|---|---|
| 625,958 | |||
| (490,146) | |||
| (490,146) | |||
| 55 | |||
| 135,867 387,898 |
|||
| 523,765 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for the period is shown in note 17.
The notes on pages 17 to 28 form an integral part of these financial statements. Page 13
Nottinghamshire Mind
Statement of Financial Activities for the Year Ended 31 March 2022
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 4 Investment income 3 Total Income Expenditure on: Charitable activities 6 Total Expenditure Gains/losses on investment assets Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted £ 534,812 91,116 30 625,958 (477,885) (477,885) 55 148,128 375,637 523,765 |
Restricted £ - - - - (12,261) (12,261) - (12,261) 12,261 - |
Total 2021 £ 534,812 91,116 30 |
|---|---|---|---|
| 625,958 | |||
| (490,146) | |||
| (490,146) | |||
| 55 | |||
| 135,867 387,898 |
|||
| 523,765 |
The notes on pages 17 to 28 form an integral part of these financial statements. Page 14
Nottinghamshire Mind
(Registration number: 1180346) Balance Sheet as at 31 March 2022
| Note Fixed assets Tangible assets 12 Investments 13 Current assets Debtors 15 Cash at bank and in hand 14 Creditors: Amounts falling due within one year 16 Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 17 |
2022 £ 255,408 265 255,673 63,034 577,284 640,318 (230,515) 409,803 665,476 665,476 665,476 |
2021 £ (As restated) 258,348 251 |
|---|---|---|
| 258,599 | ||
| 76,116 220,490 |
||
| 296,606 (31,440) |
||
| 265,166 | ||
| 523,765 | ||
| 523,765 | ||
| 523,765 |
The financial statements on pages 13 to 28 were approved by the trustees, and authorised for issue on 8 December 2022 and signed on their behalf by:
The notes on pages 17 to 28 form an integral part of these financial statements. Page 15
Nottinghamshire Mind
Cash Flow Statement for the Year Ended 31 March 2022
| Note Cash flows from operating activities Net cash income Adjustments to cash flows from non-cash items Depreciation Investment income 3 Gain or loss on investments Working capital adjustments Decrease/(increase) in debtors 15 Increase/(decrease) in creditors 16 Increase in deferred income Net cash flows from operating activities Cash flows from investing activities Interest receivable and similar income 3 Transfer in of tangible fixed assets 12 Income from dividends 3 Net cash flows from investing activities Net increase in cash and cash equivalents Cash and cash equivalents at 1 April Cash and cash equivalents at 31 March Reconciliation of net cash flow to movement in net funds Increase in cash Net funds at 1 April 2021 Net funds at 31 March 2022 |
2022 £ 141,711 8,385 (105) (14) 149,977 13,082 24,075 175,000 362,134 105 (5,445) - (5,340) 356,794 220,490 577,284 356,794 220,490 577,284 |
(As restated) 2021 £ 135,867 6,652 (30) (55) |
|---|---|---|
| 142,434 (69,654) (2,011) 30,000 |
||
| 100,769 | ||
| 29 - 1 |
||
| 30 | ||
| 100,799 119,691 |
||
| 220,490 | ||
| 100,799 119,691 |
||
| 220,490 |
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 17 to 28 form an integral part of these financial statements. Page 16
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Nottinghamshire Mind meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 17
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
Deferred income
Deferred income represents amounts received for future periods and is released to incoming resources in the period for which, it has been received. Such income is only deferred when:
- The donor specifies that the grant or donation must only be used in future accounting periods; or - The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Gift aid
Incoming resources from tax reclaims are included in the Statement of Financial Activities at the same time as the gift to which they relate.
Investment income
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregates similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Page 18
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Land and buildings 2% straight line Furniture and equipment 20% straight line Computer equipment 33.3% straight line
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Page 19
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.
2 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants Grants from other charities Other income from donations and legacies 3 Investment income Income from dividends; Dividends receivable from other listed investments Interest receivable and similar income; Interest receivable on bank deposits 4 Income from charitable activities Client contributions & fees Contracts Insurance claim Room hire Training Sundry |
Unrestricted funds General £ 2,000 851,135 990 71,960 926,085 Unrestricted funds General £ - 105 105 Unrestricted funds General £ 31,915 38,340 - - 2,975 2,971 76,201 |
Total 2022 £ 2,000 851,135 990 71,960 926,085 Total 2022 £ - 105 105 Total 2022 £ 31,915 38,340 - - 2,975 2,971 76,201 |
Total 2021 £ (As restated) 41,900 399,407 52,206 41,299 |
|---|---|---|---|
| 534,812 | |||
| Total 2021 £ 1 29 |
|||
| 30 | |||
| Total 2021 £ 18,304 29,585 35,604 127 5,900 1,596 |
|||
| 91,116 |
Page 20
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
5 Grants
| NHS Bassetlaw CCG Notts County Council Mansfield Business Centre Mind (NAMH) NHS Foundation Trust Education and Skills Severn Trent Bassetlaw CVS HMRC JRS Grant Fryman Grants £5000 or less Sundry Donations |
Unrestricted funds £ 241,669 36,750 2,000 990 570,716 2,000 - - - - - 71,960 926,085 |
Restricted funds £ - - - - - - - - - - - - - |
Total funds 31 March 2022 £ 241,669 36,750 2,000 990 570,716 2,000 - - - - - 71,960 926,085 |
Total funds 31 March 2021 £ 22,000 54,000 - 14,206 315,700 - 32,000 28,000 5,707 8,900 13,000 41,299 534,812 |
|---|---|---|---|---|
Page 21
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
6 Expenditure on charitable activities
| Activities & materials Affiliations, subscriptions & licences Bank charges & fees Cleaning & hygiene Depreciation Equipment & maintenance Freelance training delivery Fundraising & publicity Hospitality & gifts Household & refreshments Insurance IT, database & website Legal & professional fees Payroll, bookkeeping & accounts Premises maintenance & security Printing, postage & stationery Rent & room hire Recruitment Salaries, NI & pension Staff training & supervision Staff travel & subsistence Sundry expenses Telephone Volunteer & trustees' expenses Utilities & rates Online counselling & support |
Unrestricted General funds £ 494 5,937 344 2,818 8,385 21,412 7,420 1,650 179 2,544 9,032 6,567 10,476 8,917 23,747 14,590 17,368 5,132 650,552 465 13,138 294 9,514 1,471 11,250 26,998 860,694 |
Total 2022 £ 494 5,937 344 2,818 8,385 21,412 7,420 1,650 179 2,544 9,032 6,567 10,476 8,917 23,747 14,590 17,368 5,132 650,552 465 13,138 294 9,514 1,471 11,250 26,998 860,694 |
Total 2021 £ 8,015 674 99 3,519 6,652 17,929 10,190 1,644 435 1,493 3,826 4,831 2,911 3,690 15,859 8,674 8,051 - 357,749 2,571 3,490 110 11,129 191 5,505 10,909 |
|---|---|---|---|
| 490,146 |
| 7 Net incoming/outgoing resources Net incoming resources for the year include: Audit fees Depreciation of fixed assets |
2022 £ 4,800 (8,385) |
2021 £ - (6,652) |
|---|---|---|
Page 22
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
8 Analysis of governance and support costs
Support costs have not been separately allocated and disclosed as the Trustees believe they are immaterial to the financial statements.
Governance costs
| Audit fees Audit of the financial statements Independent examiner fees Examination of the financial statements Other governance costs |
Unrestricted funds General £ 4,800 - 1,128 5,928 |
Total 2022 £ 4,800 - 1,128 5,928 |
Total 2021 £ - 1,440 - |
|---|---|---|---|
| 1,440 |
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2022 £ 606,142 35,085 9,325 650,552 |
2021 £ 335,775 17,501 4,473 |
|---|---|---|
| 357,749 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
| Average number of employees | 2022 No 41 |
2021 No 20 |
|---|---|---|
29 (2021 - 16) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £9,325 (2021 - £4,473).
The number of employees whose emoluments fell within the following bands was:
| £60,001 - £70,000 | 2022 No 1 |
|---|---|
Page 23
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
The total employee benefits of the key management personnel of the charity were £98,328 (2021 - £92,098).
The chief executive officer, as the highest paid member of staff, received benefits totalling £61,401 (2021 - £59,254).
10 Auditor's remuneration
During the period, the fees payable (excluding VAT) to the charity’s auditor, Roger Spencer was as follows:
| Audit 11 Taxation The charity is a registered charity and is therefore exempt from taxation. 12 Tangible fixed assets Land and buildings £ Furniture and equipment £ Cost At 1 April 2021 358,740 7,146 Additions - 620 At 31 March 2022 358,740 7,766 Depreciation At 1 April 2021 100,392 7,146 Charge for the year 6,653 124 At 31 March 2022 107,045 7,270 Net book value At 31 March 2022 251,695 496 At 31 March 2021 258,348 - |
2022 £ 4,000 4,000 Computer equipment £ 1,366 4,825 |
2021 £ - |
||
|---|---|---|---|---|
| - | ||||
| Total £ 367,252 5,445 372,697 108,904 8,385 117,289 255,408 258,348 |
||||
| 6,191 | ||||
| 1,366 1,608 |
||||
| 2,974 | ||||
| 3,217 | ||||
| - |
No professional valuation of land and buildings has been undertaken during the year. The trustees believe the net book value of £251,695 represents a reasonable estimation of market value.
13 Fixed asset investments
| 13 Fixed asset investments | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| £ | £ | |||
| Other investments | 265 | 251 |
Page 24
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
Other investments
| Other investments | ||||
|---|---|---|---|---|
| Cost or Valuation At 1 April 2021 Revaluation At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 14 Cash and cash equivalents Cash on hand Cash at bank 15 Debtors Trade debtors Prepayments Other debtors 16 Creditors: amounts falling due within one year Trade creditors Other creditors Deferred income |
Listed investments £ 251 14 |
Total £ 251 14 265 265 251 2021 £ 125 220,365 |
||
| 265 | ||||
| 265 | ||||
| 251 | ||||
| 2022 £ 364 576,920 577,284 2022 £ 50,222 1,880 10,932 63,034 2022 £ 16,467 9,048 205,000 230,515 |
||||
| 220,490 | ||||
| 2021 £ (As restated) 72,700 3,172 244 |
||||
| 76,116 | ||||
| 2021 £ (As restated) - 1,440 30,000 |
||||
| 31,440 |
Deferred income, as shown above, represents grant deferrals.
Page 25
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
17 Funds
| Unrestricted funds General General fund Revaluation reserve Unrestricted funds General General fund Revaluation reserve Restricted Awards For All (Salaries) Boots (Salaries) Flood Total restricted funds Total funds |
Balance at 1 April 2021 £ 451,988 71,777 523,765 Balance at 1 April 2020 £ 303,860 71,777 375,637 1,624 3,304 7,333 12,261 387,898 |
Incoming resources £ 1,002,391 - 1,002,391 Incoming resources £ 625,958 - 625,958 - - - - 625,958 |
Resources expended £ (860,694) - (860,694) Resources expended £ (477,885) - (477,885) (1,624) (3,304) (7,333) (12,261) (490,146) |
Other recognised gains/(losses) £ 14 - 14 Other recognised gains/(losses) £ 55 - 55 - - - - 55 |
Balance at 31 March 2022 £ 593,699 71,777 |
|---|---|---|---|---|---|
| 665,476 | |||||
| Balance at 31 March 2021 £ 451,988 71,777 |
|||||
| 523,765 | |||||
| - - - |
|||||
| - | |||||
| 523,765 |
The specific purposes for which the funds are to be applied are as follows:
Last year's restricted funds Awards for All - provision of Information Clinic Services. Boots Charitable Trust - provision of Supportive Listening Service. Flood - funding to support the charity whilst the Worksop building was closed due to flooding.
Page 26
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
18 Analysis of net assets between funds
Unrestricted
| Tangible fixed assets Fixed asset investments Current assets Current liabilities Total net assets Tangible fixed assets Fixed asset investments Current assets Current liabilities Total net assets |
General £ 255,408 265 640,318 (230,515) 665,476 Unrestricted General £ 258,348 251 296,606 (31,440) 523,765 |
2022 Total funds £ 255,408 265 640,318 (230,515) |
|---|---|---|
| 665,476 | ||
| 2021 Total funds £ 258,348 251 296,606 (31,440) |
||
| 523,765 |
19 Prior period adjustment
A prior year adjustment has been made, causing the 2021 figure to be restated. This relates to an adjustment required in respect of income allocation.
Summary of the prior year accounting impact:
| As previously reported £ Donations & legacies 494,112 Net Movement in funds 95,167 Debtors 63,034 Creditors 230,515 Unrestricted funds 483,065 |
Adjustment £ As restated at 31 March 2022 £ 40,700 534,812 40,700 135,867 70,700 133,734 30,000 260,515 40,700 523,765 |
|---|---|
20 Related party transactions
There were no related party transactions in the year or in the previous year.
Page 27
Nottinghamshire Mind
Notes to the Financial Statements for the Year Ended 31 March 2022
21 Trustees remuneration and expenses
During the year the charity made the following transactions with trustees:
Dawn Betts
- £79 (2021: £Nil) of travel expenses were reimbursed to Dawn Betts during the year.
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year or in the previous year.
No trustees have received any other benefits from the charity during the year or in the previous year.
Page 28