REGISTERED COMPANY NUM8ER.. 11033978 IEn9kqnd and Waks
REGISTERED GHARITY NUMBER- 1180335
R¢portofthe Tr￿le¢S and
Atjdbtsd Flnancial Statements fortho Porlod 1$tAprfl ￿23 to 31$lAug￿t 2024
S•v•m Art¥
IA Compary Llmlt•d by Guaranteel
Richards Sandy Audit Servw8 Limtsd
Istsiutory Auditor)
Thomeloe Hou$8
25 Bart￿￿rne Road
Wor¢ester
WR1 1RU

S•vgrn Arts
Contsnts of thB Finan¢lal Stat•m•nts
for th• Perlod 191 Aprfl 2023 to 31st A￿just2024
Pago
Releren¢¢ and Admlnl$tratsv• Detalls
R•port of tha Trust408
2 to 7
R•port oftho Ind?￿nd￿ntAud￿or8
8 to 10
Ststfrment of FIna￿ts1 Actlvttl88
Balance She81
12
Cash Fh)w Statefflent
Nots8 to thg Cash Flow Statemont
14
Notes to the Financrtil Statements
15 to 30
Detai18d Statemeni ￿ Financial A￿¥1￿
31 to 32

Severn Arts
Rof8r8nce and Admln15trdtive tki•ils
for the Perlod 1st April 202310 31$tAu9USt 2024
TRUSTEES
J Beffg
E S Da¥￿$
Jdekcour
K A E(￿81￿8 Imyn•J 17.1￿4)
D Herbert
H Perrott
C VJ Phillips (resigned S.6.241
N Phillips lappDlnteO 27.3241
C ShEIs
A R Watts IresKJned 5.6.241
G R W8115 lapwjinted 27.3.241
V J Yate5 l¥ppointed 27.3.241
REGISTERED OFFICE
Suite 11
Mafvèm Gate
Bron￿lch Road
Wor¢esior
Worce8ter8hir8
WR2 4BN
REGISTERED COMPANY NUMBER 11033978 (England and W4ksl
REGISTERED CHARifY NUMBER 1180335
AUDITORS
RKharfls Sandy Audit SeNtss Umiled
IstAtutory Athaitorl
Thomeloe House
25 Barbourne Road
Worcester
WR1 1RU
SENIOA IAANAGEMENT TEAM
Laura Worsfofd (Chief ExecJJb¥e Offieerl
Dobra Fawf*tt (Directorof Mus
Educab'onl
Elaine Knight (Arts Director)
ex Gra¢n (Dlrector of R88ourws &
Oporatwsl
SOUCITORS
Amthony Collins Solialok
134 Edmund StreEt
BSmingh8m
B3 2ES
BANKER
Lbyds pk
25 GrèÈham Street
London
EC2V 7HN
Page 1

Report of fh•TnJ$t
for Ihe Pedod 1st Awil 2023 to 31st August 2024
The trustees who are ats¢ directors of th8 charity fer the purpose$ of the Cempanies Acl 2006. presenl Ih8ir feporf wilh
Ihe fin8na81 st8temonts of thè charty for the perKd 1st Apnl 2023 to 31*tAugusl 2024. The tru$té¢s hav8 adopted the
provis￿￿5 of Accounting and Reporting by Choritbes." S18tement of Recommended PNGti¢e applicabk to ¢hatileS
prepadn9 Iheir accounts in acTrrdancewth the Financk41 RepDrting Stand8rd appI￿ab￿ in the UK and R8PLknlc of ltsland
IFRS 1021 leffe¢b've 1 January 20191.
TRODUCTION
Severn Art5 i5the kad org8nisabon forthe delNery and 0￿ration of mu51Gedu¢•tion in Herefordshire and Wor¢o$tershire.
contr8¢ied lo run Ihe County Arts seM¢es dglNers, faafilates or 1$ 8 partner In vanousarts related proj¢ds across
VVor¢est*tshire. Severn Arts continues to project manag? the AT¢he$ Worwler capital $¢hÈme thai Is funded ty
ECMSKArts Council Engknd Ihr(iugh the Cultural Development Fund, with Comp￿tion expeded by December 2025.
Sévern Arts Is aL%o commi55vJn8d k> manage a community arts Goordinator a￿d programmo on behalf of Ma1¥8rn Hills
ljtskn.ci Cwnol.
The Company i5 a Teyistered th8fity wth the Charity CommlssioTh (d)￿ty numb•r 11803351.
OBJECTives AND ACTtVlTIES
Objects and AcUvlU•8
The Comparty ha$ Wide￿ drawn charrtable Objects forJJ¥ on education. music and ￿ arts and tho womolon of
soual inclus[(￿.
The Company's Objects aro.
The advance￿Ent of edu¢abOn. paibojlarly thrDugh the promotion of hyh quality t•achiry arml ￿8Mlig, ithiryj
(but nLII limited tol subiacts of MUSK and the 3rts.
Th• advan¢em8nt of the arts antt cutture. parts¢ularty (￿t not linited lol through lh¢ promlbjn 8T￿ te8¢hlng of
music and the arts. premotion of a￿ssIbIlity to. and In partlaP8tion in. arts, pro￿￿On of training. anLI
neiwot*ing opportuniiies for aspiring 3Tbsts. prowsion of commis$K)rts.
To assist In the Ireabnentanrj care of peTs¢n$ $uffering from menlal orphYs￿￿1 lkness of8ny de5¢riplion or In need
of rehabilrfabon as a re5utt of su¢h illna$$, by th8 prOvis￿D vf $ervie$ not nornalty provKJed by the slatulthry
authontie5. Induding (but not lim￿ed tol arts activiUES. dan¢¢ and diarna prcgTrrnme5 for peopk wfth knming
dk88bililie$ 8nd lor teminal IllnÉsse8.
To promots social inclusyoTh by preventing peoplè from bÈtaming sociauy exdL*J6YJ. rsV*ving Iha needs cl those
peo￿ who are socially excluded and a55lSting them to Inlegr8te Into Sti￿ty.
The CoTnpany'$ ¢urrenL ams ara..
To ¢Jeli¥erthe woth of Ihe Worcèthrnhlre klusic Educatson Hub agai￿1 thè reqUirem￿t6 wllinod in th8 Nat*)Tr
Plan for Music Education.
To provhJe and develop ¥pportunitk8s for music tuit￿n, I￿truttent repair and ban arwj a¢ll￿ty for children and
young peopkn in WorGestershire.
To d•li¥or arts auivldes as ouljined In aTh Arts Plan curr•nlty SLVPOrt8d by woT¢e$ternhl￿ County Cr*Jrril
To projgd and COM￿81? Tho Arch￿ VVorc8sl3r Cu#ural Dg¥8bw*nt FuThY ICDFI project IrApit81
prc9rarnmel.
To Man8￿ a communty arts coordinatorand programme on behawof Malvern Hill$ D￿1￿ct Coun¢l.
To represent Ihe ￿MUraI sector a$ 8 partner in thè CrealNe People and Pbce8 ProgramrrÉ in Reddit¢h.
To dellver projects Mth algn with our objects as and when we are uJmmi85wJrEd to dD So.
The prinupal strategie5 •yed to a¢h￿ve th&s• alm$ are..
To present subsidised, affordable wh0k41￿, small group and 14-1 n¥J$l¢ tuth.on in school$ dÈfwered by
experienceil. high*u81ty mLtsiC le%hers.
To PrO￿de an extensive or¢h4$tra and ensem￿@ offer performancè OFPOrtuniti88.
To support and irnpknment MUSIC Ènd arfts education projects that engag8 chibjren and yourrfj wrth creats.
8ctivty and encourage prtyreSs￿n and growth.
To develDP gntl nurtu￿ 8xcel￿nce in leaching practi￿ and invest ITr confjnuous prDfesSiDnal devehJpTr*ni ICPDI
ond resour¢es that support music teBchern to irnpbm*nt an enricheLI ar￿ in$p¥iNJ ¢xJrriculum.
To provide inspiring. arts programmÈs and Opportuniti￿ that rthct ambition. nvofve, and eT¥Jase ywrwJ peop
and the wlder community In tho ¢reativè arts 8ector and provide platronns artistic talentto grow and pro8per.
To provide support, training. and deV￿0pment opportunities for ¢reatNe ryDfes&ional5.
To empby and develDP a dedi(2ted and sklkd dNeT5•w(¥kfor¢e.
Pago 2

Sevem Arts
Report of the Trustoes
fort￿ P•rfod 1stApril 2023 to 31$1 August 2024
Ack￿EmENT AMD PERFORMANCE
Th6 fows for th8 past year ha$ l)een on sustsining our cote music educat￿ rolè by apptyiry to be th8 Hub Lead
Or9ani8abon foT Herofor(l$hlre and Worcestsrshire brirying in long8r4•rn funding that SUPPDrts our ujre puTrose
8nd allows for conlinuatk)n and developmntof ourarts projects an¢ ac*wlle8. We appointed more 5trff in tll8rketin9 a￿1
have support*d Ihree mor8 ytsung gr8duates In paid internships and placements. havè Suc￿$6*allY conlinu8d Liqht
N¥ht and been preyEnt as a commffjed arts partr)er acfOS8 the county and the Wesl MRllands. repr888nting our
5￿tOr on Several Boards and Arts Counolgroups. We eonlnued lo in¢re4$e ourlncome through accessing awards. gratlts
andlor commission$ from pa￿ Hamtyn FoundatK)n. legaGy funds, the ElM￿Y F(xJndation. HÈ8rt of England Inc4u$ive
Comrnunities Fund. Your¥J Sounds Iforrnerly known a$ Awards for Young Mu5iGiansl, Arts Council Eryland. Heart of
England Coftwnunty Foundabon. UnNetsty ofWorcest8r. VVorc851er5hire County Councll, Worce818r City Counul. and
number of individuals donatingthr¢ugh oww8b8ile to SevernArt5 Music Awards Sch8me. Our totsl inmme raised through
donabgn5 afKI legac￿5 w8s aknosl E2m. We abo $upported other cuhural or9ani88b"on8 Ihrough mentoring antl sumorL
hglping Ihem to ￿Ver in addit￿81 fu￿1$.
Thè Music Box bus h85 estsblished a following and we haveew4nded our ￿￿Ch, through an agreed social ¥81ue contract
w*h WorcesterEhire Courty Counal, oifs61 ag8in5t our Initial loan which has m88nt th8 bu5 fflOTe in a rang& ol
Seltlngs, raising thè profik of S8vern Ats 8nd prowding aGWS$ to a rango of music teCh￿l09y. l)ur1ggacy donalion
memory of a young mu5iaan. Olly Irwin cc*))prising of a bur84ry lo Support young ta￿nt, wll be supported by Gloucester
MUSK Wotk5 in 2025. have also secured another tegacy Sn memory of Stuart Slkock which will go toward5 extwdirsg
thE number Of4￿adwantaged students accessing our Connect programme in 2024125 and beyond Ifund¥J through Youry
Sounds. fonn•dy Futhring Tabnt).
In a mntinu8ty ch8ll8n9ing fvnding ¢limate forthe cuMJr81sector, we sonlinue 10 ba proactiva. k1enbfyins opportunlly when
it ￿Se5 and k8eping on trend with Ihe ￿￿tIOnal and r8gional politKal landscaws. Sevem Arts remains a resdiÈnt, well-run
organi$aiion with comfflitted staff and Ttusteesworkiry lo our erKI goal to improve the lives of thildw and young Feop
through creative endeavour.
Worcest•r8hlr• m￿[¢ EdUCa￿on Hub-VIMEH Inty* H•r•foTdBhSro & WorGOSt•rshlro Mu$l¢
Sevem Aris ha$ been successful in obtaining the Hub Lead 0rgant5at￿Th for both Hetèfordshire and ￿Te*ster$h￿ra
th￿ year an¢ we have a comissioned parfner Enco* Enierpris85 who will deliver in Herefordshire on our behalf trom
September 2024. Vve have a joint Ovetsoht Pan¥1 whith is chaired IndEpe[￿enlIY by a membor of stsff at the UnNersity
of V¥t)rcester.
In 2023-24..
228 sthotsl$1202243.' 2191 eroagedwith the WNEH
97 5GhooL812022-23.' 991 recewed whokn CL855 teaching
6.659 pupils120L-23." 6,8721 received luits'on through whole clas8 luiknn
195 $choolB12022-23'. 1941 ￿r* supptsrt•d through CPDlvBIts
Sevem Arts d8kv8red a f￿1 coneert pmgramme involving all the orchestM& and bands which reheatsÈ weékty across the
¢ounty. Concart5 took p￿ce inWvt¢ester, ma￿ern, Eve5harn, Kidderminster. Dro1￿1¢h. Upton4n-Severn andBromsgrove
cukninating in a 5how¢as¢ Fo$tival of Music In the summer. taking place In a variety ofvenues and $p8os in Worcester
Cty. The lest￿1$ Included all of our group¥ and players an¢J ako an art &xhl)ib"on and ppelry from the Young Poet
Lau￿41&eVent. Ajlwere pr8sented aTrJ curated wrthyoung pgop]8 atthe hearL supporJng our¢ommilm8ntto giving young
Peop￿ a voice.
ITr June 2024, Ihe Big Sing took al Worcester Uniwetsity Arena Wilh 2,200 pupi15 taking part from across
Worco$lershire. A new to Ihe offer Yi8S the Introduction of Early Years FestlV813 which took plgce in 6 venuey
acros8Worcestershlre with 1,000 WpI￿ partiap81ng. OtherwDwkshopswwe deliv•r•d by Ortheslro ProAmima. Atea
and Toscana Stnngs.
Ow partrEohp wtth MAC M8kes MUS￿ contrn￿$ 10 ollèr strategic support and Inforrnafjon to Sevarn Arts in relalon trj
young people accessing musi oveTcorning barriers. The Soundaboul Chtyir meets mDnthty and perfomied al the
Severn Arts Fo$tyval of Musi and ts ￿￿T￿este[ C￿P￿tIl￿e Music Fe5tNals as wel18s parti¢ipab"ng in I￿nI vKJeos wth
1he Soundabout choir fam4y. Se%w Aris conisnue6 to wotk in partnetship wlth Malvern Cubo ID delNer Ihelr band
de¥ek)pmenlprojectfunded byyoulh K*Jsic. se￿MArt5 ksworking in partnershipwith Young SoundsVK IfomiertyAw3rds
for Young Mu$ioan$l to d￿h{er th8 Connect programme gnd is or*d of 10 ambassador5 musi¢ hubs across the county.
The prograrr￿e has t￿en extended and will rw until March 2028. The parhupants will nim b&nafilfrom an enhanced offor
due to Youru Sound6 UK managing Ihemusic Progresyion Fund, supported by the DIE. In J8nU8ry 202130 young P8opla
staried tsir MU￿Cal Iwrney Ihrough thi5 progrdmffvè whith is airned at tha5e exhlbthNJ early potential but for whom
financial barn￿r8 rnean that they would not bè abb lo continu& Iheir mu5i¢al joumey without access to this Ptogr8mme.
Dunw 2023-2024, the young peopk on the programme took part in a vadety of Get Together events inGluding a trip to
'mingham lo s•e Ine CBSO perfomiing a Star WaT5 concert. a stsel pans wort5hop. a dlgital session on tho
S6vernArts Mus* Box and a thptoa Profess￿81 re¢ordin9 Stsjdio. SevernArtsako 5UPPOrtsytsung people facing finan¢ial
barriors thmgh the my$￿ Award5 scherrn.
Page 3

Sevem Arts
Report of th• Trustees
for the Pgdod 1st Apr￿ 2Q23 io 31gt August 2024
Sèvern Arts continues to offer free acce5S lo Ch8ianga that Pro￿d&s online music leaching resource5 to FiT51. Primary.
MNldle and Sp8cial sthools. In addition. VIO offer freé attès8 to MUS￿ First for secondary schoots and a sub$idised
Spathyard subscription ft>r all schoots. Sevetn Arts 8ts0 has signif￿ant patherships with the National Youtt) Orthestra's
Insplre prograrnm. University of Worcester. Ma￿ern Concert Club, Orcheslia Pro Anima, Worc85ter Symphony
Orchestra. an¢J thB Engh6h String Or¢ho$tra %vhi¢h has r8$uiiad in 8chool concarts and wotkshops.
The Mu$1¢ Box Ibusl Is out on the road d81w8ring mu51c leehnolcgy work$hw$ ai $¢hods and 8vent8 acr088 the eounty
and d￿￿ere￿ Dver 30wotkshops 8rKI inpac￿j on ever 800 young p8ople during the 2023-24 academ￿ year.
Sovern Arts has bean invofved In several caree￿, fait5 oppn evonin9s in $¢hoob across the county and has ofler8d
five work exp6ri8nce p￿Cements to pupiks from Worc*siershlty h￿Jh $¢hooh in the 2023-24 acad8rnic year. Schoo15 are
suppDrted to del￿rthe Nation81 Curriculum for Music Ihmjyh a year4tsn9 ContirnJou$ Davelopment programme.
The CPD programrre for all staff and school8 de￿VerEd sessions on Inciu&on with Jehn Kelly as part of the YoLth Mus
funded IDEAprogr4rnme. LGBTQ* Awarene55 training, mu&ctechnology. music curriculum planning linduding the thlodel
Music Curnculuml. School Mu$1¢ 0ovekJpm?ni Plans, Sing Charanga. No￿0￿1ng meeting5 fDI Primary Mus
Leads were sntroduc*d and have been byoll re¢*ivad.
Arts Develt>wipnl
Th¢ arts pro9ramm8 deli¥ored on behalf ofWorcest8r5hir• County Counr41 is n¢)w manw ty Publlc Heatth 8nd align5
With the four rnain aims of Ihe Ceuncil - chibJren and yow)9 pe¢plg, busith&s$ support, health aThJ welkning and thE
environrnent
This year th8 programrne defvered e TrJn9e of proiecls hry¢uro p¢¢pb 8nd th8 widercommwiity to tske part In, 88 well
a5 working in areas of need as idenlified by Public Heahh.
Vve appointed • new Young Poet Lauraate who took up th8 role in April 2024 and will bo in pl•co until hAarch 2025.
Viè unbnue to be commiss￿ned by Sutton Croft to provKIB arttsts a8 part of Ihe Hol￿&y. Activity and Food IHAFI
Pwgramme in tho County. delivering work5hop5 to nearly 2,500 ¢hikJren Jnd ￿0p￿ in the 2￿23-24 atsdeM￿ yew.
Ourannual Young VDiCeS NewVIym5 exFNbtson atworcester Cathedral toc* pLgca. attracting over SO schoots.
arè a partnèr in Reim8gine Redditch. an Art8 Coun￿1 funded initi8ts.vo 10 41)gag0 m¢r• p¢opla In the art& who do nol
traditionalty partifypate In ¢ullur¢. We 880Jred a fijrther grant of £68.942 to work in one of th8 most deprwed areas ol
ReddiiLh. kn enab￿ an artk81 In residence to work with the kxal communty lo cocreale new 8th0￿&.
In p8rlner8hip with Malvem Hlk DkstriGt CounGil we have gffered a rang8 of trnining opportunibes lor the kical tteative
sector, awgrdgd grants to Ihe ¢orm)unty and voluntary s￿r a&we# as establish Lkne Up. a new f85bval of oxperhnental
music in Malvern.
Th¢ Ar¢h¢$ WoYces¢w FP$t￿ra1s- Cuhural Dovelcwent FuThJ programme
Tris ￿ a h.me Trmited project funded by the Department for cultu￿ Media and Sptsrt IDCMSI and adMIn￿tered by Arts
Ctsuntil England. of which Ihe revenue project finished in March 2023. Sewern Arts ctsntinues lo project manage Ihe
prv3ramm¢ until the capltsl Y￿rKS ore ecthpJ&tO. OXPO¢tod 10 b• D8c6mb8r2025.
We conb.nued to woth with Community F8Sti¥ak crèating 8 bespoke proJramme aim8é al ra15ing gtnbilion. br08dening
reach and creating a long-term 1¢9a¢y. Wor¢¢$tw MeL8 *d Worc88ter Camivalwere both 5ucce5sful In securing fundlng
enabling new and diverse progr8mmes ofworf¢_ Worcester Camival extended its work on environmentalty frièt)dty entrie5
to Ihe event and Wortsster Mek9 Started an 18 monlh proiecl wh￿h gxpk)rod th¥ stortès of ml9raThl eThmmUn￿es and the
6mpa¢t ¢h¢y on Wor￿￿￿5 induBthal heritag&.
FINANCIAL REVIEW
Flnan¢hl rgsulls for lh# yÈa
We have seen continuing growth Sn mu&*tuition and woth5hcp requests ov•rtho ￿$tYear. The numbèrof hour8 of tuit¥Jn
deliVe￿d in the 2023-24 ac4demic yesr w85 6% high•r than th• pre?￿ou¥ year and this ha5 resulted in hKJher income.
Comparisons wllh Pfevious years are rnote trid(y due to Ihe or*-off exteThJed perSfyJ this laport ¢o¥eTr, so cornpari50ns
have Insload been done b8lweBn the most r￿DtI2023-24) a¢a¢emi¢ yaarandth8 priorl2022-231 acadgmir year. Tuits"on
and musiceducatton woTk5hDP ine4me in¢rea$ed from £807k to £944k116.9%1. W8 continue to See strow demand from
schoo15 for oNJagemeni In whok das8 for Ihe coming fin￿(#81 year. butthe growth toi*d off.
Page 4

severn Arts
Report ofth• Trustees
for rh• Porfiod 1stAprll 2023 10 31st August 2024
Thecompany Contin￿StOre￿1ve Substsn￿8Igranl income which has rema￿ed thesamosin¢* last￿ar.The D8pathgnt
for Educatio￿ IOEI Art5 Council Engtand grant Covgred costs arising frem th& Worcèstèrshim Mtss￿ EthJcstion And
was almost unchanged at £738,4251202243." 740.8501. Funding for the Hub in 2024-25 i8 syTriftsnly bul
thB 18 onty because 11 ¢ov•rs HerefDrdshire as w81- the alk)tradon for Herefcrfdsh¥e wll be passed lo Encore who 4
d81ivering in this area.
Grant income wa$ I￿￿￿ed from k4afvern H￿1$ Di$tn¢t¢ounal lor the programn* In Malvern Hi118 Dl$irkt, Wor￿S￿rE￿ire
County Counol for Ihe arts programrne and one off grant8 such as Ltqht Ni•t2024 trom Arts Counul England_
The contrarlwilh MHDC has been extended a fUrt￿rY88r until March 2026and Ihe¢onb8Ctwith WCC has been extendgj
fwa furtheryearuntl September 2026.
Dcfiation$ grants over the 17 month pprilxl bought in Thearty £2.Om12023'. £1.4ml-
For the full finarri￿ year. the Company's excess Incom• over ExperKlrture bofore tr8nsfer5 of tunds was £95.06412023'
defiut of £135.0311 on Unmstricled activitE5. Re51rthd actiwiiies sh￿* a sU￿￿S befgT2 transfers be￿4&￿ fund5 of
£237.27912023.. defityi of £86.￿11- The combined Su￿luS lor thg yaar was £332.34312023 dofit41£201,4821.
Net Ass81$ Of the Coft4)8ny stood 81 £1.302.03612023 £969,6931-
Reser¥e5 poII¢y
The ¢urrent funds positlon olthe Charty is s•1 out In ntsle 21 to these account$.
At IhE year end the Chanty had acwtnulAted balances of £1.302.03612023-t969.6931. Howev•r Tr)t all Ihese bal&n(¥s
ar¢ h•bJ in cash or cash •quivaltrnts.
Atthe year*nd. free ￿serVeS lunre8trict8d fund5 bss ffx¢d asset81 amounled to £810.388 P023.. £e68.1Q11 and in¢hJdes
the £300.0(Q12023-. £300.(X)01 design8ted fvrtd n?￿d below.
In order io errf&U￿ fin8nclal stth.lty arwj that ts Ch8rity can continue te rrtet its charitab￿ obFctN•$, the Trustees hav8
reed that a ¢JeS￿nated cash r8serve of £300.ODJ shouhj b8 h8k4_ Thi5 represent& 3.1 month512023 - 3.1 mnlhs101
unrestrided fund 8Kpendilure. The poli¢y a$$umes that the Charity 1 goin9 concem and that there i4 no fore5eeab
Ikelihood of It ceasing ttr opemt•. W Ihe chanty did cesse to oporats, then 11 coth INuKlat• its nwrycash asset5 to rneet
any winding up costs.
Golng concqm
After makh9 appfcipriats enquiries, th8 T￿Stee3 have 4 reason8b￿ 8Kpectstw that the Ch81ity has adeqvate r88ources
to continue in operational WAistsnce for the foreseeabfe luiure. For this rea50n, Itw (Lntinue lo ￿lopl the going cencern
ba$is in p￿paring financkql statemènts. Furth•r detsil$ regarding the adopti￿ of Ihg 9olng corThrn L¥i$i$ Can found in
the A¢*x)untiw POliC￿s.
R*k managemort
The Trustee5 have assessed Ihe major risks to whth the Charity is expos￿, knse related lo the operations aTrd finantss
of the ChaDty and aE $atlsfied that 5yStem5 and procedures are in p￿ce to rnitwatfj exposure lo Ihe major ri¥ks_
In deodin9 thi5 kvel of reseNes. the Trustees have ￿nsIdered Ihe finanrAal risks the Chanty faces. the certainty
of wi¢on* and the iryact on u58r5 should the Chanty be unob￿ to provid& Its 8eMf*S.
The major financkql risk facod is wrthdr8wal of grant SUPPDrt Irom DIE Arts Counul England mLtyiC 8ducalion gwL
TrM)ilslthis wou* have a 519nificant Impact. the Trustee5 exp¢¢tthatth&rewouPJ beforewatning Df this whichwould eTraNe
Ihem to appropriately The way that DfE di5trbuté& Mnds as part ef the rnusi¢ odu¢aiion grant changed with effect
from Sgpl£rnber2024 and SevernArts 1$ nowthe Hub Lead Organisationfor He￿10rdsh1re and Worce$iErshire. In thefirst
yew. we expe¢t the delNery of mL￿1c hub 5eNi¢es in H8refordshire14 ¢ontinue to ￿￿one by Encore and Sev8mArts will
pa55 On tho relevant elament ol the hub g￿nI retsting lo Herefordshire to Encore. The Trustees have 8s8&Ssed eth
9￿￿tsnt I￿anual risks 3nd have taken actlon ty ansure the Cornpany i% able to respond lo fluEtuatlons In ineome and
dem8Th1 for Servi￿ such that il is ab￿ to SUCCOSslully de81 with any immediate ChaI￿nge$ presented.
The Trustw rewewlhe rwry88 pc4yon a re9ularbasi8wNh re￿renCetOtr8d1t￿ histyry bycomp8ri50n forecast
prejection
Page 5

Report of theTrustees
foi tho Period 1st Awll 2023 to 31st Augwt 2024
PLANS FOR FUTVRE PERIODS
Sevarn Arts plan5 to centinue to explore eplion5 to d￿ets￿y bu$ines$ over thè ne￿ few year8 and to explore att•malN¥
sources of In￿Me 2nd offer lo expand its reach, to some adutt work taffJ* di$&dv8nt8ged groups throughout
the county. Wg at Iha end of our 3-year Busine55 Plan and have a clear n8w strategic direction that ayrs to malure
ouroffer, $8ék outappropriate fiJnd6 thatsupport growth In our areas ofest8bltshed $xp8rti* and embed creative project8
within our communibes. W8 are cornmltted to a byacy prograrn￿ 10 5UPWrt grass-roots and communty SUPPOrt for
local frsiiwa& and our arts develDpment ¥vork 1$ developing throu9h partn8tshlps with our lo¢al dl$irla authoritks.
V￿rres19r$h1rè County Council. PublK Heatth and the UnIve￿ty ofWorTrster, SevemArt8 is committed lo su518iniTrJ and
$upporbng it8 own woTkfoTre and to provKling opportunities for Gareer progr*sion within the orgnisalK)n, $taT*ng with
rvrÈnliceships and Iniomshlps and creating sustainable [￿e5 forth8 future development of the music and arts educalion
88cb)r. We plan to wotk wlh partners to off¢r more opportuni1*$ and ansure Sevem Art5 shows ev￿￿enCe and impact of
its. work to be an indLASwe rryNpany.
STRUCTLIIE. GOVÉRNANCE AND MANAGEMENT
Constituuon
The Company is con$￿t￿ted und8ra Klernrar￿uM atx1 ￿￿cleS ofA560ciationdatsd 18 Octcè8r2017 las arnended on 19
M•r¢h 20191.
M•thod$ ol appolnlment or e16ctlon •f trust••s
The management ofthe Company 1$ Iho r6sponsiblty of theTwslBgs who are apwintsd aTrJ co<pted urnler the te￿5 of
Artic18s ofA8yociation.
Ai trustee5 have w¢c¢Ned trainiw through annual board away days which C￿c￿￿tra* won Ihe wre of tho board. pol
and 5trategr direction and ts walualion ond monitorin9 of the busin￿ pL8n. The trustee$ are in¥itèJ lo participate li
¢onlinuous piofesBional development proyrammes 2nd are subject to a disd06ure and Barring ServKe review. They
dhero to equal opportunity rectu1￿nI ptslityos. Three new TNslee5 wero olected ksl year 8Trd three Trustees ￿Signed,
bul the establishment of a 8taYf Trustee and Youth Voic¢ representation 1$ In devek)pment. A group of Trustees are
preparing a succession plan and we alm 10 ￿¢r￿lI 4 n8w Truste85 this year. We have an establish8d Finante Committee
and a Music Hub Oversight Panel wilh three of our trustee5 a$ desonated mgmber8 folkiwing our suc¢e8gful Bhl to bè
HLO.
Koy managemqnt
Day to day management of the chaity 15 detryated lo the rnana9•rnènt team ltsted on the R•fe￿ftCe aTrJ
Adminisiralive Detaib page.
Public bEr*r
The Trustees confim Ihal th8y have coMp￿ed with the duty in S•¢tion 4, Chantres Act 2011. to h8¥e due regard to th¢
guidance issued by the Charity Commk610n concerring public benefiL
FUNDRAISING
Our approach to fundra&8ing 15 to connectwith Our Sup￿rterS, both Individua15 companies to raise volLmtary lunds to
SUPPOrt our aims and activhie$. Nts cornmèrdal p8rbcip8tor8 h8ve b￿n used lo rai8e fund5. arKI ¥Ery lew fur￿raISIng
e¥enl$ have boen h8lJ to date. We ensure that eur fundr8ising is not overty intrusNe or Fersi*tent. atxl doas not put
fflembers of publc under undue pre5SUff to don8te.
STATEME14T OF TRUSTEES. PE5PONSIBILITIES
The trusiee$ (who are aL%o the directors of s￿rn Arts for the purp08e5 ofcrynpany l*vl are Yesponsibk for preparing Ihe
Report of th& TtUStees and the finanaal statements in ¥fX)rdan¢e with appli¢ab* law and United Kingdom Awountir
Stsndard5 (United Kingdorn Gen8Tally Accepted Accounting PraGlrel irthding Fina)cial ReporbrrfJ stsndard 102'Thp
Finanelal Reportlw Standard 4pplicabk in UK and ReyJblic of I￿￿nd..
Coftwèny Lgw requires tho trustees 10 pr¥par8 financial state￿￿1$ foroa¢h f￿ana81 y8arwhKh give a trL* and fair vivw
ofthe state of affalrts ofthè Chantab￿ company and ofth• in¢oming res0￿rceS and appll¢atbn of TeEources. ￿cludIng Ihè
inccrfne and expenditvre, of th8 charitabk eompany for that penod. In preparing those flnanaal statements. th¢ truste8S
ar• requir￿ to
s*ct Suilabk accountin9 poli¢ios and then appty them cortsistenlly."
observe the Tnelhod$ and pnnc1p￿s In the Charity SORP".
makeiudg•ments and esllm8tes that are rea50nabb and prudont.,
prapare the fnanrial $tstem8nts on the going concem b881s unJ8S8 R 1$ inaFprDprkg¢e ts presum8 that Ihe charft4￿S
cornppny ujnlinue tyi bJsirBss.
tr￿te8S are responsible for kooping proper accountrng TEcord5 wh￿h disch)se with reasonable aGrum¢y at any tin
the financial ￿0$￿on of the eharrta)b company and lo enable them 10 ensure that the financial ststements cernply with the
Companies Act 2006. They are fesponsible tor safeguarding the assets of the Charitab￿ company and hence for
tsking rea50nabk $ieps the preventv)n and detection tsf fraud and othw vreguL4ril&S.
Pag8 6

Sovem Arts
Report of the Trustees
for tho Perfod 1st Aprtl 2023 to 31st August 2024
STATEMENT OF TRUSTEES. RESPQNSIBILITIES-eonllnwl
In so far as the trustee5 are aware".
no rel8vant audrt inforrnatian ofwhich Ihe charitabkn ¢(mpanWs auditors are Unawa￿." 8nd
th* tru$t¢e8 hav8 taken all $tep$ that they ought to have taken to make th8mseK*s awar¢ af any rekvant audit
Informats"on and io establish Ihat the audhors are aware of thai informallon.
Thr* rewt has teen prepared in 8￿o￿ance with the special provisK)r￿ of Part 15 of th• Clxnpanies Act 2006 relat'ng to
small eOrnpan￿s.
proved by order ef the ixjard of tm8tees on..
nd cn rts behaifby..
J de Lg Cour- Trnstee
Page 7

R8POrt of the *￿ep8ndeR1 Auditots tothe MemL*rs of
Sevem Art¥
Opjnlon
We h8wg audiled Ihe fin8nri815tstemènts of Sev•mAts Ithe'tharitabb ¢ompany'l for the period en¢Jed 3151 ￿￿uSt 2024
which comprise the Statemenl of Financtal AcbvitE$, the Balance Sheet, Cash Fbw Statement and notes to the
financial slatemenls. including a $umm2ry ol signifitanl 8ccountsng polic18s. The finanryal reportin9 framework that h89
bJ•n applied in their preparation ffj applicab￿ law and United Kir¥Jdom AC￿nting Slondard5 Iunited Kingdom Gener81
Acc8Pt8d AGcouDting Pra¢iir*l, in¢ludln9 Fk)ancial Reporting Slandard 1D2'The Hnancial Reporung Slandaio applioble
in thg UK and RopublK oflrelarnl..
In our opinlon the financial statements..
91ve • true and lair vi8w of the $18te of the charitabbE company's affBirs a5 at 31$t August2024 and of its incoming
sources and applicabon of resources, induding it5 incvrrn •penditure, fwthe perfod then ended,.
have been property prepared in a¢¢ordan¢e with United Klngdom G8nerally Accepted Acceunlng Pracltce. inrluding
Financial Reporbng Standard 102 Finan¢wl Rep)rting Stondord aP￿1¢ab￿ in the UKand R8publ¢ of Ir¢land and
have been prepared in accordance with the requirements of the Compar*s Act 20J6.
Basls for ¢)plnlon
W8 condtjcted our audit In accordance wllh hlerna*"onal Standards or Auditiry ILIKI IISAS (UKII and appI￿ab￿ law. Our
espDn5ibilitie5 urbtlor Ih¢s0 Standards are fvrth¢r described in the Audito￿, r8$pofjsih'lit￿$ fof tho audit DI the finanoal
statements seCt￿n of our report. We are Ind&per￿ant of ￿ Charitab￿ company in accordanGe with the olhic41
rwuirèments Ihatare re18vant lo our audit of the financial staterrents in Ihe UK, induding thè FRC'S Ethic21 Stsnd8fLI. and
we have fuffilled our other ethical responsibilities in a¢¢Orfan￿ wrth the6e reqU1￿Ments. We bel*ve Ihat the audit
evld&nf* we have obtained Is suffithnt and approprkgto to provide a bag$ for our opinion.
Concluslons relatlng to gdng ¢onrgrn
In auditing the finarK*l $taternEnts, we have concluded Ihat trusteeg w cltrB going conc8m bask￿ of awounting.
Ihe preparation ¢f the finan¢ial Ststsments is appropnats.
Based on th& work we h8ve perfomed. we have not idenliw any maferial untÉrtaintiÈs relating to ev8nts or coThYitions
Ihot, Indivhtrually or colloctively. rn8y cast 6ignifir8nt doubl on tho charttabkn ccmpany's ablity lo continue a5 a goiA9
¢onc6m for 8 panod of atk8St ￿efve months from when tr￿ financial statements are authwise¢ f￿ i$$u8.
Our responsibilities and the re5pon5ibilil*s of the knJ$tees wrth respect to golig concem are descrit¢d in the tykvant
5•Gbon5 of thvs report.
othor infomiaiion
Tre trustees are responslbla for the other Infl￿atiOn. The oiher inlotrnation cornprise5 ihe inform?kn'on induded ITh tha
Annual ReporL oth8rth8n the finanaal statements an¢J our Report of the Ind¢wndoniAudrtors Ihereen.
Ourepinion on the finanoal slatern•nts not cover the other infom)ation and. except lo the aXt8nl DlheNi5e exp50ty
6tsted in our report Wg do no¢gxpre55 any form of assuran￿ concbjsth thereon.
In connection Yltth ouraudli of the financial statements. our respoDslbifity E to read ts oiner infomai'on and. in dolng so,
¢onsider wh8lhar the other infomation is matenally inconslstent with the fingnryal 5t3tements or (￿r knOw￿￿g8 obtsined
in the8uditorolherwis8appears lo be materialty mis5ts1ed. Ifwe identfysu¢h material In¢onsL%tenryes orapparenl material
mlsstateryvénts, we are required to deterrnine whelh8r Ihis glVtr$ rise to a material mlsstatement in the financial statements
themsefve5. If, b858d the work we have perforrned. we concjude that there is a rnaterial misstalemenl of thi$ oth8r
infotmalion. we are r8quir8d lo report th￿tfact have nothing to ￿pOrt in tMs regard.
Oplnlons on ￿h￿rmattor$ preserlbed by th• Compan189 Act 20D6
In ouropinion. b88ed on the work undertaken In the course of the avdit".
the infomation gwen in the Reportofthe TIu5tees for the financial yoarforwhi¢h th& finan¢ial $latements are prepar&a
is consislanl with the financk41 slatsrn•nls-. and
th8 RepDrt of the Truslee$ h8$ been prepared in accordance wllh ¥plcable kgal requlrements.
Matttrrs on whi¢h * are r¢4ulr¢d to r¢p¢rt by •xc8ptlon
In Ihé IKJhl of the knOw￿dge and understsnding of Chantab￿ compaw aThY its enviTonment obiained in Ih8 course of
thE audit. WÈ have not Id&nlrfied material misst8tements in the Rep￿ tsf the Tru$tee$.
W8 have nothing to report in respKI of thfj following mattern Whe￿ the Ceryanias Act 2006 r8quire5 U$ to report tu you
adequatè accountin9 records h8v6 not been kept or relUrr￿ adg4uate lor our aLKlit have ngt been rO￿l¥ed fr￿￿
bYanche8 notVf611ed by us.. or
the fin8nti81 staternents are not in agreamenl with the aGGounbng records and ￿￿m$." Or
cert85n d￿￿o5￿re5 of INslee5' rernuneration Specified by Law atE not [nal￿". or
we have not recewed all the information and exphna1￿n$ wè require for ovr audil or
the Iruslee5 were not enbJed to tak¢ advantago of lh& small companBs exemption from th8 rnquirefflent to piepare
Strategic Report or In preparing the Reportof the TNsta85.
Pago 8

Report oltho Indepondgnt Auditors to th8 Mèmb•Ys of
Sgvgrn Arls
R05p)nslblltlos ottru5tees
As explained more fulty In the StatemeDI of Trustees, RespOnsibilit￿S. the tru8tees Iwtto are 8150 th8 diré¢tors of
charitable ¢(¥npany fer the puws8s vf company18wI are responsiblg forthe preparab'en of Ihe financial staiem8nls and
for being sati1f￿￿ that they gNe H tlue and fair vi￿, 8nd ler such intefflol Ix)ntrol as ihe IrLk5te85 delerrnint i8 necessary
to en*)te the prep8ration of financial statements that are fv88 from materfal rnlsstatsm8nt whetherdue to Traud orerror.
lnp1epa￿n9 thefin8ncialslatorren15, thettu$tees are resp)n$ibkfor a88e88ing Ihecharitab￿c0mpany¥abi1tyto continue
as a going conc8m. disrlD5ing. a$ appllc8bk, matt8r5 related 10 9oing ￿￿cern u$iry the ooino cone*rn b8515 of
a￿un￿.￿ unless th8 truBtee5 eithorit)tgnd lo liquhjate Ihe charilablE Goftyany orto coa58 Operatior￿, or have no realistic
altemative bul lo do so.
Our resporLsibilitits for audltof thofirHn¢l•l•tst•mwrt8
Our objectives are loobtain reasonabk assurancg aboutwhetherthefinancialstalemenls a$ a Who￿ 8r8freefrom material
misstateffjeni. wh¢thor¢Jua to fraud or error. and lo i$su* a Report of th8 Inde￿￿eThI Auditors that indL&Y•6 our opinion.
Reasonab￿ assurance is 8 high level of assurance. but is not a guarantee thal an S￿11 conducted in accordance wi¢h
I￿ IUKI will a￿ayS detect a material misstatsment when VL ex15ts. Mi$staten*nt8 can arise from frauLI oretror aro
onsidered maten81 rf. Individualty er in Ihe aggregat8. they COU￿ r•a60n8bly bo wecled to inlluen¢e th¢ oconom
docisK)n5 Of u$ers lthen on the ba515 of these finan¢181 stslements.
Th¢ éxtent iowhich our pro¢eduro$ arg capab￿ of d8teding irre9ularthes, fraud 15 detaikd belw..
Obt*ned an uTraerslarnlkn9 of the nature of Ihè industy and Sartor, InclJd¢ng k9wI and wgulatory frarnewo
that the coThpany operates in 8nd how the eomp•ny 1$ complying wrth the gnd régulatory framework..
Iwured of rnanagetnènl and thes8 chawed wilh go¥emanee, about their tywn idenffic8tk)n aTrJ 85se$sm&nt of
the rtsks arnl irwularities, 1￿C￿dIng known a¢lual, suspectad or a1898d instantes of Iraud.. aTrJ
t1.￿U$$e￿ matters about non<rrnplign¢o With laws aTrJ arKI h¢>w fraud might occur in(*uding
asB&S8m8nt of how and wh8re Ih& financHI 8lat8ments may be to fra￿￿.
AS a ￿$utt ol these procedures we consider th8 most signfficant law$ and regulatsons that hav& a direct impact on the
financial 8tslements are the charib.es SORP IFRS 1021 'Ar£out)tlng and Reporb'ng by charrt￿8. StaterrEnt or
Racommended Praclr• applicable lo chaiitBs preparing their accounts in accordance vrith the F*)￿￿al Rep¢rtin9
Standard appkabk in the UK and Republcoflreland IFR$ 1021 leffectwe 1 January 20191.. Financkal Reporthig Standard
102'The FInanC￿lI Reporting Standard applicab￿ In the UK and Republlc tsf Ireland, the compan￿ Act2006 land rèL8tsJ
kjgislationl. the Charities Act 2011 land rebled 189i818tionll. and laws regulalons rekt.ng to the empk)yment and
payTTEDI of staff including, bul not limited to. the Emphy￿nI RvJhts Act 1998. ts Nat￿ft81 Minimum Wtye Act 19￿ and
th? P¢n$ions Ac12008.
pthrrn￿ audit pro¢8dure6 to dgtect n0n-ccfflF4￿nce5 which may hav8 a material impacton thefin8fvxI stal*m@rbts.
which Induded rewwng ihe financial slaternent ¢JisGlo$uros. Thr4 includes samplB testing of monthty payrel r8c(xd$ for
the cakubtion olgrass wages, p8ymll tsxe$ and pension costs.
idoniif*d areas of th8 financial Statements most suscspbble to frajd lo be man8gémentsjudgem&nt ty) awjcating
expendittl￿ to indNk1ual restricted unre$trited funds. induding the all￿tiON of w•J8 costs and gener81 staff
overt)e8d8. AL*Jitprocedure5 pErfomad Included. bulwerenot limlteo to. r¢vlewlng managwngnts ro859ning and woTkirrfJs
behiThY tr￿5& allocabcrt% of eXpend￿re.
B￿a￿e of the inherenthmitations of an audit. thgro is a risk thatwe will notdele¢t all irregularities. indudng Ih05e kn&ding
to a materi81 Mis$￿ternent in the financial slaternents or non-compharbc• wrfh reguL3tion. This risk incre41es the mDr8
that o)mpliance wth a law or regulation is T¢mov8d from the events and transactions reflected in th& financial statements,
as WHI ￿l￿sS lik8ty to beo)me aware of inslances of non-cornplyance. Tn• rl$k B a￿0 gr8atsr rwa￿1￿ Itregularil￿s
DGcunin9 due to fraud rather than e￿Or. 88 fraud invo￿ts inteniK)no1 concealmenL fugery. ¢olusb)n, orThssM cf
misrepresentstion_
A fvrther de5CllPtion of our r¢$ponsibililie8 for the audit of financial statsments 15 kxated the Financwl RerA)rUr
C￿r￿lI% w•bsit¢ otIW4W.trc.org.uPJaud1tots￿sp0n$IbIl[l1￿&. ThB d8￿ption forms p•rtof our Repr*t of the Independent
Auditors.
Pa9B 9

R•pM of the Inder*Thlont Auditors to the Member8 CO
Sèvem Arts
U$è of our r8POrt
Thts teport is m8de solely lo ttte tharitable (mipany's members. as a boty, in accordance wtth ChaplÈr3 olPart 16 of I
Companie$ Act 2008. Our audit wortt ha$ undertaken so that we rnoht state to th8 charitab￿ company'5 mernbe
those matt8rswe are required to slateto Ih8m In an auditors, report ènd for no oth8r purpose. Tothefullo$t8xt8nlpetmitted
by law. w8 do not accept or as5umtr responsbi ility te 8nyone other than the thantab* company th8 charttsb18
company's n*mbar5 as a b(xly. for ouraudit work. for raport, ortsr Ihe ownions we have lormgd.
Mel&sa Jean Gottwin ACAACCA (Senior Statutory A￿dItOrI
for and on behaW of RKhard$ S8ndy ALwJit Services Limrted
Islatultiry Audiloil
Thomeloa Houso
25 8arbourDe Road
Worcaster
WR1 1RU
Dat8......Z.A...aA...I&. :............
Page 10

Severn Art8
ststomant of Flnanclal ActlvltS•s
[knco￿OIètll￿ an I￿oMe and Exp•ndltura Accounti
forthe Pewiod 1$tAprH 2023to 31st Auyust 2024
Ptriod
1.4.23
Year Endeir
31.8.23
Total
fut*$
as rE5ts1ed
31.8.24
Totsl
funds
UnrestriGted
funds
R¢¥tricled
nds
Not•5
INCOME AND ENDOWIIENTS FROM
Donatsons 8nd lege¢E5
286.210
1,700.096
1,986,306
1.411,657
Ch•ritable actlvlt168
Music education
Arts development
Festwals
1.383,575
58,631
1,650
1,383,57S
68,631
8,950
848.539
45.780
7.300
Invesknent in¢ome
1.518
Tolal
17SO S31
1.707 396
3 467.927
EXPENDITURE ON
Charftawo acWvtU88
Music eduGalion
Arts devek>pment
Fe5twals
1,477,054
196,101
11fj.6881
1,249,448
23.300
197,369
2,726,502
218,401
180,681
1.911.942
176,
420,070
Other
T￿41
2 508 g76
NET INCOMEIIEXPENDITUREI
gS064
237.279
332.343
1201,4821
RECONCILHTION OF FUNDS
Total fund5 brought forwar
922.188
47,505
969,693
1.171,175
TOTAL FUNDS CARRIED FORWARD
1 017252
1 302 03$
969 893
The nots$ ft>m part of Ihg$9 financial slatemonts
Pa99 11

Se¥ern Arts
Balanc8 Shoot
31st AYUL￿t 2024
2024
Total
funds
2023
Total
funds
as restated
Unrestr¢le4
lunds
Reslri¢t8d
FIXED ASSETS
Tangib￿ awts
206,864
1,320
208.184
257,277
CURRENT ASSETS
Dèbtors.. amounts falling du6 within Dr￿ year
a8h al bonk and in hand
J55,926
62$ 474
138,351
494.277
377.983
884.243
984,400
S23,788
t.508,186
1.262.226
CREDITORS
Amounts falling due within on8 year
18
1174.0121
174,6091
1248,8211
1328,8591
NET CURRENT ASSETS
TOTAL ASSETS LESS CLIRRENT UABIUTIES
1.017.2S2
4JON97
1A67.749
1,190,644
REDITORS
Amounts tslllng due after more than one year
19
1165,7131
1165,7131
1220.9511
NET ASSETS
1017262
1 302 038
969 693
FUNDS
21
UnreStr￿ted fvnds
R8strKted funds
1,017.252
922,188
47,505
TOTAL FUNDS
1 302 038
geg,693
These financ￿1 Etat8ments have been Prepared in aLK0rda￿e Ihe Pr￿￿Jn8 applrcabkn le Charitable c(mpan*s
8uty.ecl to the srnall companie5 regime.
Th& financial statements wereapproved bythe Board ofTruste85 and aulh0ri5edfor tssue on....
and hY&r8 sigll& on its beha￿bY..
Cour-Truslee
The notes partof the¥8 finan¢ial stakn)•nts
Page 12

Severn Arts
Cash Flow state￿￿nI
forthe P•rlod 1stAprll 2023 to 31$t August 2024
P8rfc4J
1A.23
Y•ar Ended
31.3.23
as r85tated
31.8.24
Notes
Cash Ilows from op8ratiny a¢tlvlU
Ca$h g8nerated from operab'on$
.919
Nèl ¢a$h pmided byllused inl operatin9 actwities
C•sh IIDwsfrc¥n IMI￿￿1vj activilies
Purchase oftsngible fixed asmts
Sa16 of t8ngibk fixed a55ets
Inlerest ieceN4(1
11.9291
103
20A85
19.2991
3.029
1,518
Net cash prowd& byllused inl investiw adw1￿6
4.752
Chang8 In cash and ¢ash equlvalents in
the reportlng porSod
Cash and cash equfvalonls at th•
beginning of tho reportlng pgrl(
129.666
195,6711
979.914
Catsh and caBh equlvalonts at th• •nd of
tho r¢portlThJ porlod
884.243
Th? note5 fom P￿ alth￿e statsThnts
Pago 13

S•vem Abts
NotOS 10 Ilw Cash Flow Ststern8nt
foi th• P•rfod 1$tAprll 2023 to 31st August 2024
RE¢ONCILIATION OF MET INCOMEIIEXPENDrruREI TO NET CASH FLOW FROM OPEPAnNG
ACTIVITIES
Period
1.4.23
to
31.8.24
Yoar Ended
31.3.23
as rest8ted
Net Incomell8xpenditure}for the reportlng peritsj las ￿rthe
Statemgnt of Fi￿￿¢141 Act￿RIes)
Adlu$tmorrts for..
PeprecialioD ¢harw$
Lossiiprofil) on diy$al offLK* asseis
Inlere$t recelv*l
Increase In debtors
0g¢roase in creditors
332,343
1201,4821
SO,609
310
120.4651
1116.294
135A76
215,520
12,0231
13.5181
179.9091
21.507
N•t provlded tyUuBed Inl ¢JpBratlor
111 027
90.9191
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.23
Cash fltr
At 31A.24
Net ush
Cash at bank arKJ In han
884.243
1.013￿0>
129 666 ￿09
Total
1 013909
MAJOR NON<ASH TRANSACTIONS
During the ¢omparati¥e period Worcestershire County Council agreed to convert the rernaining Unpa￿ baknce
olloansdue tolhom Iromthe charity lotalling £276,189 inio• k9ala9reementlhatlhe chartywll pr¢vlde equivaknt
$upport10 the priorfties of Worceslershire County Ctsuncfl. Th￿ ban has ￿en accounted for as d8f8rred inccffje
¢otalliw £220.57212023- £276,1891.
The notes lomi part ofthe8e financial 5tat•m•nts
Page14

Sevem Art8
Note5 to the Flnanclal St•twh*nts
f*X th* P*rbod 1st Aprll 2C*23 to 31st August 2024
GENERAL INFORMATKIN
$8vern Arts 1$ a pr￿te C￿P3ny, limitod by 9uaraniea, incorporated in the UK arrtj regi$lwed in England and
Wa18S.
The principal of Sgvorn Arts set in the Tw8teeB Rgport
Th8 regi5torgd Offi￿ and principal cperdting offi￿ of Sev8rn Arts is Suile 11, Mafvem Gats, Bromwich Road.
WorTrstei. WR2 48N.
ACCOUNTING POUCIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statement5 of the tha[Itab￿ comp8ny. which i% a publi¢ benefit enb'ty under FRS 102. h8ve been
prepared in accordance wilh the Charllvas SORP IFRS 1021'Accomting and Reporbn9 by Charit*s." Stat8mentof
Rècomrwdnded PraCts￿ gppltrable to charilles pr8p8ring theira¢¢ounts in accordanca with th8 Financial ReporbrvJ
standard applicabk in the UK an¢ Republic of Ireland IFRS 1021 l*ffgctivg 1 January 20191,, Finan¢M81 Reporting
Sland8rd 102'The Flnanaal Reporhng Stsndard applicab￿ In Ihe UK and Rewblic of Ir¢tand' and the Companrd5
Act 20C6, excepl in rega￿ lo the traatment of the LGPS as Il rt was a defined ¢onth￿rtIon penG￿n schemE rather
than if it was a defined benefit pension scheme. which i¥ 8 departure from the requirement of FRS 102. on the
basis that a¢¢ounting for lh6 LGPS as a defined bpnefit penslon scheme is incon515tent wbih the requirements
givè a tw& and fair ¥￿W Isee Ihe acGountin9 Or¢y for ￿n5￿)n costs for mgre detsifsl.
The finan¢i$l $tstemenls have t¢en pr8par8d l￿der1￿8 histoncal co$t ¢onvgniion.
The accounts ar• presented in GBP and are rounded lo the Hea￿$1 £1.
CHANGES IN FINANCIAL PERIOD END
The charpty has ¢han98d its financial year end from 31 March to 31 AugusL 50that its fir4rtkal ye¥end now alw5
with the academi¢ year. 88 the maiorty of the ¢harityS cusiomern are 8chool5.
Foll4￿7￿9 this change in financial yearenl date, trÉse fmancial statements ha¥* been prepared for 8 pe￿0d of 17
montr$.
The comparatNè amounts wesente(l in the finantyal staioments. wh￿h Telate to the 12 mmih period ending $1
March 2023. are notents'rely comp8th￿.
INCOME
l incom6 1$ racogn&ed In ts Stalemjnl of Finanoal Actmtios once the Gharity hgs entitlem8nt lo the fiJnd3. it
prob8Ne thatthe IncorrÉ will b8 rs¢el%ed and the amount Gqn be rneasurnd rèllatAy.
Donailon and grant incoff* is reGosnised whèn the charity has been notified of the amount$. Ir there are
pèrformance conditions atta¢hed ￿ the donation before entslemen¢ ¢an be obtained then Incomp i4 def+r￿d until
those conditions are fuly mel or th& fUffAl￿nI of those ¢ondib"on$ is With￿ the control of the ¢hartt*b ¢or4Dany
and it Is Probab￿ that th8y will be fU￿ll￿d.
Income fvom the suppty of seMc8s linck¥JirvJ income Ir¢m charitable acliviiwl repre5enls the value cf 58rvices
prDvKled to the extent that there 15 s r¥Jhl to con*deration and 18 recordett at the fair value of the coThsKleratiun
re¢8wl or rec*Nab￿.
Interest Incorne 15 r8c(¥Jrwd for al 1nterest-be8ri￿ finaneigl instnjmenls using Ihe effectwe Inte￿$t rate Mel￿d.
EXPENDWURE
Liabilitie5 are re¢o9n*ed as8xp8nditure 85 so¢n a$ th¢r8 Is a ￿gaI orconstructiveob￿g8￿on commlthn9 the charity
to thai expenditur&. it ￿ probable that a transf&rof économic b8nefits will be required In setd?menl and the amount
ol Ihe obligation c8n be m88sured reliabty. Expenditure is accounted for on an accru8￿ basi5 and ha5 boen
5$ified under he8dings that aggregate 811 cost related to the Ca¢eyory. ￿ere costs cannot be dire¢Uy attnbutsd
to parbcukr headiThJs they have bEW alt£aled to 8cbvth5 on 8 bagk4 w$i$tent Y4th the u¥e of resour￿5 88
detaik8d below.
Charitab18 activity ¢osts arè th088 costs that rèL4te dire¢My ta $P8cific acbwtieswithiTh Iho tyganlsatbjn.
Page15
conbnued...

Sovern Arts
Not•$ to thg FI￿ncIal Statements- contlnued
for the Perlod 1M Aprll 2023 to 31stAugu$t 2Q24
CCOUNTING POLICIES- Continued
Supports costs include the running costs of the charity have been thbuted to direct Costs of chorilvb
a¢tNthgs a$ follows..
Support costs that can be direGtty attributed to a partl¢ular actnity ha%* b8en categori8aY a$ S￿h in the
finanua stat8rnents.
Any re5vJual costs have been allocated activitles in with the valu8 of 5UPPOrt Costs agrÉ8d in
advance by fundws. muiiyli¢d by th¢ porcentage of lotalsUFVOrtCOsts In each headlng.
TANGIBLE FIXED ASSETS
Tangibk fixed assets are iniii811y recogniwj al cosc Aft•r rgcoynthon. under the tosl model. t8Trgib￿ fixed a55ets
a￿ measured aicost accumulatsd depreciation and any accuffjuk2led imp4itrneni ￿sSes. costs incurr8d ID
bring a lang￿￿8 a5S8t into its ￿tended wothiw corKlilion $houVJ b& lncbJ￿d in ts rneasurament of cost.
A rewvwforimp8imi&ntoffLYed 855els is Gamed out ifevents orchanw incircumstances Indicalethatlhè carying
value of any fLYed 3558t may nol be reCo￿rab￿. Shortfalls be￿een the carying va￿* of fixed assets th•r
rec￿etable arnounts are teGo9ni5ed a5 itnpairft*nts. Impaimwnt losses are recognL4ed ￿ the Ststemenl of
fin8nual acti¥lbe5.
Tangible fixe4 assets C￿kn9 t5QO or more are caprt8h58d.
DePre¢￿tiOn is provid8d at rales c8kuLgtsd lowritg ofl the w5toffixtrJ a$$ets, k$$ their8st*nated resdualvalw.
ovei their exp8cled usefijl liws on the folbwing ba5e$".
Motorvehi*$
Fixture$ & filting$
offi￿ 4uIp￿t
Computer equipment
Insbuments".
Low valuel lrfe Over 4 years. ThL$ applies to in$trumants s￿h 88 recorders, fife5. dood$,
expectancy..
ukU￿￿S and olherslmilarlw value (tsms.
Brass..
InstruTheDl$ have a long8r Irf8 in sthool&. A8surring 50% at 10 y•8rs down to
20% at 20 yeats_
Instrurnents hav8 a longar lrfe in schooly. A5surryrvJ 5D% at 10 ye¥rs down to
20% at 20 yaars.
Instruments have a longer lrfe m 5chc**. h¢w0¥er ar¢ of h)w8r inib.al Wdlug
Ihan brassl wwdwind which m*es thÈm k8ss sa18abl& over ts"me. A5surnè 30%
at￿ar 10 and 0% at years.
In5trurnents have 3 IDnger life In 8¢lwok. Asswiing 50% at 10 yearn. down to
20% at 20 years.
Indudes som8 hlgher value Instrumentswhrh not hired out and so we8r8nd
18ar is lass ltsnd to be used cenlrallyl. E.g. Twnpafti. Marimba, Xyfv)phone.
Vibraphone. Keyboard instDJmenls. A55umpd slower depreoa*"on
eooA of
onginal value al year 10 ard 30% at year 20.
Untuned Percu5&0n'. Includes lower cosl instrurn2nts such 8$ cymba15, drums, djembes. Usually
hwher wear and tear for small percussion. Srre. such as djemb2 are hired lo
$¢hool$ in $ets and are otsn not r8pairab18. Assumed 20% value at year 10.
Includes in8truments rarety hired OUL used centrolty only or ￿¥x¢ept￿nal valw
189. H8rp, Contrab8ssoon et¢l. Instruntnts a￿ kept in eXCel￿nt servic%d
condition 8nd still retain cor6￿erable valué aftér 20 y8ar818ssumed 5NI.
This assurned slraighl line depreciation lo 10% after 10 years and covets non
Standard iterts eg Drum Kit, Earty years perDJs8ion, Samba, Fc*.
S Y￿rS stral9ht line
10 years Straight line
5 years straight Ilne
S y88rs 8lr81ght line
Upper $trirvJs:
Low8TStrings.'
Tun￿ Perojssbn..
Hl9h Value-
MffjceIL8r￿oUs'.
TALITION
The chanty is 8XWfPtfrom corpor81ion tax ￿ rt8 charitsble acti¥th$.
FUNDACCOUNTING
Unr8slricted fun¢Js can be L￿d in accordanc• with the ¢haritsblè obpth.ves at the discretion of Ihe tru5tee6.
Resin¢ted funds ¢an onty tye used for parbcuLqr reslncby purposes With￿ Ihe obj.ects of the chathly. Restddons
anse wh8n spbcff￿d by the donor or when funds are ra￿ed for p3rtiGulgr wtri¢ted purpo$e8.
Furth8r ewlanalbjn ofthe nalure and purpD5e of eath fund 1$ IT￿luded In the notes to the fmantyal Ststsrnants.
Page 18
continued_..

S•¥¢m Arts
Notss to th• F¥nJn¢io1 Stat¢ments- continued
forthe Pgdod 1stAprll 2023 to 31st AuBust 2024
ACCOUNTING POLICIES- ¢ontlnue<l
FINANc￿L INSTRUMENTS
The cotnpany has 9￿cted to apttythe provisions ofS8Ctlon 11, Ba5ir Finanual Inslruments, SEct￿n 12'01her
Finantial Instruments ￿6￿8$, ol FRS 102 to of its financial instwments.
Fln&naal inslrurr*Dts are r￿Qon[Sed￿han the Company betom8s party locontrartual prov*h)rsofthe nstrumenL
Financial assets are oftset. Ihe net amount5 presented in the accounts whet? thETE k4 8 kg81ty enforcLabl
rKJhl lo set otttho ro¢09nis8d amounts and theo 1$ an intontion to Sett￿ on a nel baso or to realise the a558t and
Setik the liabilrty sirnuJtaneou$ly.
Basic Financol Asstls
Basic financial a$$Èts, which include trade 8nd ot￿r recewables and cash •nd bank balance5. affj initialty
mea$ursd Èt Iransaction wce including transaction costs and are 5ubseqiJÈnty &8rri8d atamorttsed w$t u$ing th&
effecb've interest method Un￿56 tho arrangomenl consts"tut£s a fi03nGin9 transactty)n, wher• the tran￿¢tion
measured al the present value of Ihe future tE¢eipts ￿￿$￿￿nted at a marfKot rate of inleresl
o$ic FlnaThclal Llabilitie$
Ba$ic financial liabilites, including trade and other payables. are iniiially re¢egnised attran5action Pri￿ unkss the
8trangèment con5kntuts$ a finandng transactlon, where th9 d•bt Instrument is rr*asured at the present value of
future r8ceipts. discounted at a mgthet rate of intoro$1. Debt Instruments are subsequenty caniad al amorhsed
cost, ￿Ing the effective interést rate methLWJ.
Tr￿e payable$ are obhgalions lo pay for goDd$ or $er¥ices thal h8ve teen 8¢quired In ordinary cOu￿e of the
operations from swpliers. Accounts Payab￿ are classified as current liabilities rf payment is due within on8 y8aror
Igss. If noL Ihey are pres8n18d as noft-current labilitiÈ5. Trade paYab￿S are recognised Inrtialty attranSaCt￿ eosL
OPERATING LEASES
Rènts pay8bk under operating kn$e$ are charged to the Statement of Financi81 Activth95 on a Stra￿hl line bas
Dver the ￿a58 lem.
PENSION COSTS
Rebrement benEfits to ¢mphJyees of the charity a￿ pro¥itt8d by either the Teachers. Pen%on Schorne ￿PS,1. the
Local Government Pension Scherne I'LGPS'I, or a private d8fined contribution Scher￿.
The TPS is an unf￿￿&d defin8d ￿Theffl 8chem8 and conlribulion$ are cA*ulaled to spread ¢0$1 of p8n&ionB
OV*f employees'wothiro lives with the charity in such a waythaiihe pension cost Is a5ubsianiialty lèvel p8rcantsg8
of current and fLrture pen$ionabk payroll. The contllbulions are detemiined by the Govemment Actuary based on
quadrennk81 valuations using a pr05p8ctive unii¢redil rnethth1. TPS is an unlund@d ￿￿1￿Mp￿TrYersd￿me with no
underlying assets ioas6wJn be￿een 8mloyeF. Consequ¢nlly, th&TPS is Ire8ted asadefined contributionstheme
for acwunting purposes and the contributions ￿¢09n[sed in the penod lo whiGh they rdato.
The LGPS 1$ a funded mullwnpbyerdefined ￿nefIt schem88nd the assets 8re hekl separately frun Ihose Dfthe
charity in separats tr￿188 •JTllink5tered fund$. Whi15t it would b8 possible to cl)lain an actuar%g1 vaualon of the
chanty's shar8 of the LGPS to Y4hkh the charty be￿ngs, the tru$tees of the charity b8lw8 that to account for the
LGPS 88 8 defined benefft pension sch8m&. ralher than as a definad contributs.on s(theffle. would be incoThsislent
with the rgquiremÈni 10 give a true and fair v*v. This is b6cause the Iru5tses do not consider tmr annual
contribub"on5 rglaling lo setuing th8ir share of Iht LGPS'8 current lorecasl def￿rt to be matsrial to the accounts of
the charity (based on the *ifomalion prOV￿ed wthin the most Ter*nt triennial atluari81 valuation of the rebvant
LGPSI an# al$0 due ￿ the very fv nurnber ol Membe￿ of the LGPS allocated lo the charity ¢oftwared lo the
overall numter of member5 of tho r&kvant LGPS. Il is considered probabk that the actuarial valuation of the
¢hatty'$ Share of the deficit woultl be ¢Ytsyoportion8lly effected by any $ignthcant uncertainty in a5SUtnptions or
error& compared to otrer Sch￿8 èmpbyer5. In addition, lh¢ mlnonty of employees of the ¢harty that télong to
thè relevant LGPS irLckKle one of thelhree rnernbets ofthe sen￿rman8gernen1 team and ?￿oun￿.ng forthe LGPS
a8 a defined benefit ¥thEm& woukl likdy cause odjustrnents to dtscknsurt$ ¢tsn(*ming the r￿unerati(￿ paid to
key managemoni porsonn81 in such a w3y Ihat i8 not Iikety lo be accuralety determined on an indmdual 6rry)Ioy88
ba515 would l*ety t* ￿88 comparabk y•oron yeardue to chanw in aGbJ)rial assumptions ￿pp￿e￿e8Ch year
to Ihè valuation of the re￿vant LGPS. The Iru5tses therefvrg bebeve that accounting for ihw paymènts lo the
LGPS 8$ a (Jefined Contributi￿ scheme tétter reflects thè actual finanual impacito the charity.
Pa90 17
conlinued...

Not￿ to the Fin#rtcSal Stat8merts. continued
for ihg Porfod 1sr Aprll 2023 to 31stAu#￿t 2024
ACCOUNTr4G POLICIES.coniinuèd
ere the charity ha$ ente￿d Into an agreementwith the ￿k￿8Th1 LGPS that detem￿leS how the ch&nty will fijnd
def￿1t, the charity re¢ognLses at that polnl a liabilty for the contribullons Payab￿ th81 aTi585 from the agreement
(to thg extont that Ihey both reLats trj the deficit un L*) rèli8bty n*a5uredl and the re$4Jiiing eypense is
reeogni$ed wfthln the 5tatwnent of Financial Actiwb'OS.
PENSION CQSTS
Conlrft¥Jtw)r6 payabl8 to the dofinod tX•ntybuVcn pension sc*8me are ¢har9èJ to profit or Icés in the peri¢d to
whlch tsy reL9te.
CRMCAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTATrITY
Esllmate5 and judgements are conkn"nualty évaluated and arè b8sed on histerical experierKe (ther factois.
includln9 OXPoaalJon$ of fulur6 a¥ent& that are beI￿ved ID b• r•asenable uTrJ8r the circum5tan¢*s.
Cwttiul •re•s of ludgemonts
Jud9ement 1$ applied in setbrg the deprecvatDn rates for tangible fried assets. Detats to these rates can be fotsnd
in the a¢¢ounling policias li nots 2. The carrying valwe of tangib￿ fixed assets Gan be found k) note 15.
supp￿ co81s h8¥e been all0¢a￿ bewn unreslricted and r851rid8d fundsathd be￿a8￿the actimt￿5 Whe￿ they
ave been identffied a5 direclty attritsutab￿ Costs. Any r86idual¢osts have been 8Noc8ted t¢￿80n acliwties in
with the value of support ctssts agr8ed in advance by1und8￿. tnulliph'od by tha percentage oltotal $upporteosts in
each heading.
DONATII)NS AND LEGACIES
Pwiod
1.4.23
Y&ar Ended
31.3.23
8$ restated
Tol
fur￿5
SI￿.24
Unros1rith4
funds
Restricted
funds
Total
fund
Donab'on$
Grants
Orchestra tax rel
11,670
249,961
4,098
1,696,998
15.768
1.945.959
7.1
1,387.257
286
10 17W096
1411657
Thè grant award from Paul Herntyn Foundation K8 ¢0 fund a prw* that is expe¢led to be del¥erod beknE
September 2024 and Juty 2026.
Giants r8c8Died, inthded in the above. are as foll￿￿$..
Perlod
1A23
Yoar EndEd
31.3_23
gs to$tstsd
31.824
Art5 Coun￿1 Eryl
Awards foryoung Musi¢ian$
Eknley Foundation
Heart of England Communty Ftsundation
M8fvern Hills DE5trict Council
The NaiJon81 Foundation for Youth Mu¥¢
Paul Harn￿n Foundation
UK Asso¢iabon for Music EOJcabon
Worc*&ier Cty Counc41
WorcestÉrshirÈ County Council
UnivetStLy Of Worcester
Sundry small local counul UTants I￿$$ than £5.000 each)
Sundry 5m311 CharItsb￿ ttust grants (lèss than £5,QJO each)
1,241.644
33,196
10,OIX)
88.942
97,747
797.092
29,571
7,OlS
166,iN)O
7,400
421,011
112,562
60,$82
242.023
7.000
6,91)0
1.387.257
P•9è18
continued...

Severn Arts
No¢o$ to Ihe Flnanclal Stai•m•nts-contlnued
for th* P?r6od 1st Aprll 2023 to 31si August 2024
INVESTMEMt INCOME
P•rlod
1.4.23
to
31.8.24
Year Ended
31.3.23
a5 mStaled
Total
fvnds
UThrestrthd
lunds
Resirtted
fun<l6
Total
Bank Inte￿$1
1.518
INCOME FROM CHARITABLE ACTMTES
Period
1A.23
Ygar Ended
31.3.23
as reststsd
Total
aclivitios
31.8.24
Music
Arts
d8vebpm•ni
Totsl
Fastiva
Htyliday Actlwlk?5 an¢J Fwd
IHAFI Programme
CPD Incorne
Event incoTne
Proieci incorne
Resources
Tuib'on
Sub5cripIK)n$
Concerb
MIsGollanotyB Incom8
58.631
58.631
1AOS
15.115
¥920
60,182
1244,369
12,740
4.46S
29,230
1.740
5,253
18.550
31.693
793.793
9.774
3,886
1,40S
15,116
27,620
58,182
1,244,369
12,740
4,46S
7,31X¢
t 383 575
CHARITABLE A¢TMTIES COSTS
Dlrecl
Costs (see
note 81
Support
Costs (see
nute 91
TotaL5
Music education
Arts developrnent
F8stN81$
2.298.804
218.401
427,698
2.728.502
218,401
180 681
420
3 125 584
Paga 19
contiTru8d...

Severn Arts
Notes to th* Fln•nclal $tst8ments-cont1nL￿d
forth• P•rfod 1stAprll 2023 to 31stAugu5t 2024
DIRECT COSTS OF CHARITABLE ACTIVITIES
P*rlod
IA.23
Year Ended
31.3.23
as ro$ts¢8d
31.824
Staff costs
Instrument consumables
Woth5hop expEnditu
Extemal funding tr¥Jr8ary
ProjeGI costs
Subttjntrthd st8ff c08ts
2,137,974
4.032
513
1,511
529.241
21195
1.455,415
1.242
408
503
507,490
14.849
2￿97￿66
1.979 907
SUPPORT COSTS
SuppDrt w$ts. induded in the above. are aslolow$'.
P*rlty1
1A23
Y&ar Ended
31.3.23
gs ￿tats￿
Total
activities
31.8.24
Tot81
acDvltte8
Ratès and water
Insurance
Light snd heat
Telephone
AUvertising
Sundries
SÈrvice charges
Ranl
Travel txpenses
IT expens
Legal and profe$$ional
Accountanty and payroll
Confeience costs
Subscnptions
Board costs
Premises Costs
CPD costs
Venue hire
Safeguardin9 Costs
Consultancy fee8
Postage and slthonary
Depreualion
Profil OTr Sa￿ of tangib￿ fLxed a$sets
Sank ¢h¥ryes
Auditors, remunofotK)n
18.4511
22,735
16,278
10,413
25,007
1,301
2J,391
54,400
97.729
36,800
11,301
17.023
1737
4,253
2.704
12.674
8.831
5.398
1774
15,138
2,048
.609
310
5.215
3,226
13,189
9,783
6,901
16,808
3,260
IS.869
37,662
76,765
35,287
10,462
15,780
1,311
2,918
1,920
14,4S2
4,399
19,516
2,738
15,038
670
216,$20
12,0231
1,952
S.860
Page 20
conts"nLEd...

S•v•m Arts
Notes to th8 FSnanGial sialements- cont5nu•d
lor the Period 1st Apvll 2023 to 31st August 2Q24
10.
NeT INCOMEIIEXPENDITUREI
Net in¢omoll¥xpondilurel 18 Stated after ¢hargiTrJllcr8dillrrfJl'.
Pwbod
1A23
to
31.8.24
Ye*rEnded
31.3.23
as r&8tatod
D&preoation- owned assets
ID£ficitV5urplus on disposal offixed a5S¢ts
Reryt paid underowrobng188S0S
60ffj09
310
215.520
12,0231
37,662
11.
ALIDITORS. REMUNERATION
2024
2023
Audit remunerats.on
Other assurancfr seNices
Other 5eNic8S
5,500
3,780
5,860
1.920
7.770
13,098
15.550
12.
TRUSTEES. REMUNERAT1014 AND BENEFITS
There were no Iru5tees' ￿mUn￿ratiOn or other benefits for ￿ri0￿ endèd 31st Augu$t2024 for th8 yoar
ended 31st March 2023.
TRUSTEES. expENSES
No trv$lee$ were reimbursed for expenses durirrfJ the curwntor prior year.
13.
STAFF COSTS
Perfod
1 A.23
to
31J.24
Year Ended
31 3.23
a6 restatsd
VVage8 and salaries
So¢ial sgcurity costs
t)ther ponsion costs
1.715,389
120.882
301.703
1,174.734
88.279
192.402
2.137 974
1455.415
The a￿rage monthly nurroerof employe88 dvriry the peri¢d was as foll￿5..
P•rlod
IA.23
Yg¥ End4d
31.3_23
a$ re$tated
87
31A.24
A¥erag• number ofemFloyee8
76
Pago 21
cOn￿"nu0d..

Sevem Arts
Notos to tho Flnanclal Stat8mots- cvntinuwl
for tho Poriod 1st Aprll 2023 10 3l$f August 2024
STAFF COSTS- ¢(¥rtlnu
Tho number ofempbyees whDse empbyEe beneffts lex¢luding employer penS￿n costsl exceeded £W.000 was."
Period
1A.23
Y8ar Ended
31.3.23
as resiatsd
31.8.24
£60.001 pa-£70.(￿0 pa
K•y marwent personnel remunera￿on8
Durlng tha 17 month ￿rIOd 10181 remuneration, In¢￿dIng •mplwr penslon and nation81 insuranc8 cc6ts. paid to
k*y rnanag8rthnt P8tsonnd totslkd £408,762 ft* an awrnge ef 5 emWoyees12023.. 289,g62 for S employe851.
CCAIPARATIVES FOR THE STATEMENT OF FINANCIAL ACTMTIES
Unrastricted
funds
Rastrthd
funds
T¢tsl
funds
a8 restAted
INCOME AND ENDOWMENTS FROII
Donatlon$ and ￿gac198
140,430
1,271227
1,411,8S7
char￿al￿e actIv5￿e$
Music education
Arts devek¢pment
848.539
38,780
848.539
45.780
7,000
Inv85tmenl inccffj&
1.518
Total
1029.287
1.278.227
2.307 494
EXPENDITURE ON
Cha￿table a￿l¥l￿e9
c education
Arts d8vefor￿t
Festlva
1.C61,382
159,158
850.560
17.8LI8
420.070
1,911,942
176.964
420,070
56 242
Tolal
1.164 298
NEf INCOMEIIEXPENDITUREI
Transfers bÈlween fvnds
113$.0311
3.305
166,4511
1201,4821
Net movemont Inlund5
1138.3361
163,1461
1201.4821
RECONCIUATION OF FIJNDS
Totalfunds brought forward
1.060,525
110,eSO
1.171.175
TOTAL FUNDS CARRIED FQRWARO
989.693
Page 22
¢4ntinu8d...

Sovem Arts
Notes to the FlnancSal statoments-eontlnL￿d
for tho Perfod 1st Aprll 2023 to 31st August 2024
15.
PRIOR YEAR ADJUSTIAENT
LastyearWOrcesternhi￿ County Council inforrned the charlty in writirrfJ that they h8¢ made Ihe decision that a loan
due by the chafity to Worcèstershlre Cwnty Counul Yioukl be waived. Worc851ethire County Council has now
provh1ed the fin81 ￿tten agreement for this k)an waiv6r. Th8 detaiLs of this final writtw agreornenl inclutles a
number of dauw tl8t811ing how the fund5 We￿ to be spent that were un8nti¢y*d last yaar. The cornparob.
have been omended lod8ferthe re¢o9nllionofth8 loan waivertotsllin9 £276,189 overa 5yeark*fi(x1. wlth £55,23S
recogni5ed as re$tricted incom8 in Ihe ￿J￿ent year 8Th1 £220,961 ￿gnIse￿I 8s d8ferrèJ income ￿thIn yoor and
creditors.
Th8e¢imp8tatlves ha¥ealso •nended totreal anArts Coun¢ll England gr8ntof£56242 pmiousty accouTrted
for as Un￿s￿l¢l*d inceme nLWtreat&d as fulty sp8nt restll(*8d In¢omg.
The comparative5 have alx) been 8djusted to treat incDme totslling £29.230 relats'ng to HoiKl8yAth¥￿&s and Food
IHAFI Pro9￿M[￿e as unrestricted tr&Jing irK(wne. rathèr than as r8Stricted fuDO in¢ome. Th& PWOL¢ ye*s
unts 6howB unspont restricted fund income of £6.7551£6,0701 at Ihe year end.
16.
TANGIBLE FIXED ASSETS
Fixiure$
and
ftth.ros
Motar
vehides
computer
ewipm8llt
InsirunY4nts
Totsls
COST
Al 1st W"121r23
Additions
Disposa
50BA29
77,422
10,100
44,402
1.917
640,353
1,929
4,8261
Al 31stAugu5t 2024
DEpREc￿TIoN
Al 1st April 2023
Charge foryear
Elirninaied on disposal
306.696
28,470
37.281
1rJ.960
6,560
1220
32.639
383.076
50,609
At 31stAugu$t2024
41.589
NET BOOK VALUE
At 31stAugu5t 2024
4.740
Al 31st Marth 2023
201,833
40.141
11.763
257 277
DEBTORS.. AMOUNTS FALLING DuewTHIN OME YEAR
2024
20TJ
as restaied
Trade debtor5
Other d8blor5
Prepayments and ac£¥u•J ineom•
297.682
1,802
287.174
150
90,659
377,983
Page 23
continue(S...

Severn Arts
Notss to the Financial Statements. contlnued
for the P￿ott 1st April 2023 to 31st Augu* 2024
18.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
85 18818ted
Trsde C￿lI0r8
Social wurity and othertax8S
Olhw cr8(*lors
AccftJal$
D8fen%d incoTr
43.014
22864
31.952
9.000
142 191
24,528
16,262
24,086
128,482
133.521
328.859
Dthn*d income
Deferred Income cc6fg 01..
2024
2023
Worcester5hwe Ccunty Coun¢il SQ¢Aal value project
Music ￿l￿on and rdated fees relaln9 to fU￿re perftsys
Commercial project incorne rekting to future proie¢ts
S8Nic8 conbartgranl income alloGaled to fuluye periods
220.951
85.703
276.189
49,901
8,597
19.785
1,25CI
307 904
354.472
Split bettveen..
knounts due within one year
Amounts aftèr mor* than one year
142,191
165,713
133.521
220 951
307.904
Wor¢e$tery4hire County Cwncil Swal value proi8Ct is a S year grant received in tAvanee Ifollowing the wawing of
è due from Vvorcestsrshire County Council). Grdnt inGorne ￿lating to futu￿ ye8r 811ocations have bee
deferred on the basls Ihatthe chartty is UnS￿e to apply Gurr•nty•ar exp*ndlture agai￿tfutUre year allocations.
Al other deferred Incorne 8$ 8t 31 2023 wa$ iebosed to income w￿h1n the currentfinanclal por￿0.
19.
CREDITORS: AMQUMTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
as restated
Dof•Thod intt*mg
165 713
22Q 951
DalaiLs oftl01orr•d can be found in note 18.
20.
LEASING AGREEMENTS
Minmwi base payments uThJgr nO[b￿nCe111tts opèrating ￿8$*$ lall dug as fouows..
2024
2023
4s rE51ated
Ihin year
Between one and fv* years
3e,400
38.400
73,800
112.000
Pa9e 24
conts"niRd...

Swèm Arts
Notes to Flnan¢ial Statetnents-contlnued
for th• P•rfod 1$tAprU 2023 to 31st AuguBt 2024
21.
AIOVEMENT IN FUNDS
Net
movement
in l￿d5
At 1.4.23
31.8.24
UrwB5trictod fund5
General ftjnd
DesKJnated Funds
569.935
300,(K)O
80,897
650,832
300,000
66,420
922,188
95,064
1.017.252
R88trlct￿ fvnd$
Cuftural Devèlopment Fund
Bursary Fund
COMF Enhanced Youth Support
Cuhural Educab'onal Pwoyrnmme
Furthenng T8￿nt
Lo¥èWoodrow proj8Ct
m￿5￿C Box Fund
Paul Found81ion
Worcesiershiw County Council soaal value
projeot
Sundry Resth¢tsd Donalons
7,225
16.514
17.225)
$49
S,665
(7,22t*i
112.9901
52.862
11.8691
182.300
17,063
5,665
7.220
13,146
156
52,862
1,321
162.300
3.190
45A17
210
45A17
210
47.806
284.784
TOTAL FUNDS
1 302 036
Net mov&mÉntin fvnd$, IndUd￿ In thg abovo 8rn as follows..
Incoming
Resources
•xpeThled
Movement
in fvnds
Unrostrtcted fund
General fund
Arts
1W.891
265.840
11.403.994)
251.473
BO.897
1.750.531
11,655A071
95,0fj4
Ro$tr1¢1od fund$
Mu$ic Educatson Grant
Cultural Developft*nl Fund
Arts Athty
Arts Council Eng18nd Pen5iDn Fund
Bur53ry Fund
COMF Enhanced Youth Suwrt
Cuttural Educab'onal Projrammo
Fostrval Fund
Futherinu Talent
Love Woodrow proFd
MUSK Box Fund
Paul HaM￿n Foundati
Worce51ershiR County Countil social valuo
project
Sundry Resiri¢ted Donations
1,046.102
17,956
42,206
98.181
2,549
B,666
11,046,102)
125.1B11
142,2061
196.1811
12.0001
17.22SI
549
6,666
17,2201
17.2201
(172.1881
146.9351
116,080
13.2931
12,7001
172.188
33,94S
68,942
1.424
165,000
112,9901
52,862
11.8691
162.300
65,23B
19,8211
210
45.417
210
1 707 396
1 470117
TOTAL FUNDS
3.457 927
31255641
332,343
Paga 25
COnlinued.-.

8evem Arts
Notes to tho Flnancial 5tat•ments. condnugd
forthe Perftsd 1¥t Aprll 2023 to J1$t August 2024
21.
MOVEMENT IN FUNDS • contirMJEd
Ccffiparatlv•s for movomant In lund8
Net
movem8nt
In funds
Tmn$fors
bebveen
lund$
At 1.4.22
31.3.23
UDrestii¢tod lunds
General fund
OesKJnai8d Funds
Assets transferred from Worcestershire
County Counal
Arts
2g6,317
3CQ,000
I146.￿5)
420,483
9.935
300.000
423,788
1423,7881
1,C60,525
1135,0321
13,3051
922.1e8
Restrlcled fund5
Cultural Devgk)prTEnt Fun
BBC Children In Need
Bursary Fund
Chan9in9 Tracks Nurture Group
The Chiklren's SocÈty
COMF Enhan¢ed Youth Support
Cuttural Educational Programme
Furthering T8￿nt
Inspiring FulureThTOU9h Th• Ar
Jublee Funding
KLkslarf
Music Box Fund
Music Innovab"on Fund
Soundabtsut Cholr
Youth Music
Sundry Re$trtW Donat￿nS
7,225
19
11.831
1,500
892
1.019
6,270
23,053
1.604
8.947
7.225
4,683
11.5001
18921
11,0191
950
I9,￿7}
11,6041
16,9471
11,2801
113.1371
110.8001
1500
124.4431
551
18.514
7.220
13.146
452
2.353
13,974
10,800
3.190
500
24,443
265
210
110650
66 450
47.505
TOTAL FUNDS
Poge 28
continue¢l...

Se¥em Arts
Notes to tho Financial Swtem•nts- continued
for the Period l$1 April 2023 to 31st August 2024
MOVEMENT IN FUNDS-contlnued
Comp8ratwe not mov•ment in thnds, InC￿ded in the above are as fdlows..
min9
rg$ources
Resources
expended
MoveTr*nl
in funds
Unrèstrfeted funds
Ger*dral fund
882,668
11.029.533)
134.766
1146,8651
1t.833
1,029.267
11,184.2991
1135,0321
Rostrlcted fijnds
Music Education Grant
¢ullural Devobpmeni Fund
Art5 Council Engbnd Pen$lon Fund
BBC Chihjren In Need
Bursary FurKI
Chan9in9 Tiadls NurbJre Group
Th¢ Ghildren's Soc*ty
COMF Enhan¢8cS Yeuth Supwrt
uttur81 Educational Progratnme
Furthenng T8￿nI
Inspiring Future Throu9h Th¢ Arts
Jub18e FundiNJ
Kk*$iart
Music Box Fund
Music Mart Innevation Fund
Soundabout Choir
Youth Music
Sundry Restrlcted Donatiany
740.&50
420,070
S6,242
(740.8501
1420,0701
158,2421
4.983
13001
11.5001
18921
4,883
11,5001
18921
1501
139.4781
11.fj041
115,4661
12.3051
115.1371
118,2001
15001
130,9901
551
950
19,9071
11,8041
16,9471
11,2601
113,1371
110.8WI
15001
124,4431
551
29,571
8.519
6,$47
1 278 227
1 344.877
66,450
TOTAL FIJNOS
2.307.494
U￿￿trICts￿ funds
Designated Rese￿•&
A tssh reserve of£300,000 ha5 been desgn9ted by the trustees to ensu￿ finaroal &t8bthty ofthe thafity and
Bt Charitab￿ obièctNes.
Transf¢frod from Worce5ternhiw County Councll
Assets lindudirfj mw51Gal instruments) donate(J by VVor￿sterSh1r@ County Council upon Ih2transferofCounty
Music servi￿ underrakings to Severn Art8. Lastyeor a roLqting ban was converted lo a donatr"w as such
this lund was Ihen Iran$ferred to gen2ral unTe5triGled fund$.
Arts AGtivity Id¢slgnatsdl
Funtliw to $upport culiural aGbvrty and 8upport arhst5 acros5 Worcestershire.
Mus1¢ Education Gr8nt
DFE Grant alk)cated byArt8 Coun￿1 of EngL4nd. DelNers cere and ext8n$ion roles for Musc Educabon 8$ $01
out in the National Plan for Music Edu¢ati¢n_
Cu￿Ural Development Fund
Grant to fund fe5tW81s ekment of VVorc8Ster Rai￿aY Ard)&$ Projeci 2019-22 Iproieci tslvered tets¥88n
Worcester City CourKil. UnN•Bity of Worce5terand S&v8rn AJtsl.
Arts A¢¢i¥llY Irestrfcted
Funding to support culiural actwty and support arNsts across Worcestershire.
Arts Councll England Pèralon Fund
Gr8nl r8cei¥•Y trornkncourtil ErKJlaThY lofund irv¢88èfj Teacher Pension Schemg 8mpbyerc0nlribut￿rffj.
Pap 27

Sevem •Irt8
Notss to tha Flnanclal Statements-¢ontlnued
forthe Period 1st Aprll 2023 to 31st August 2024
21.
MOVEMENT IN FUNDS . contlnu8d
Bbc Chlldr8n In Noed
Gr8nt to purchase a 58t ol turntsbks and music tethTh)Icgy equpmenl fDr the Musk Box Ibu51.
Burs•ry Funds
A bursary fund started ift 2019 lor music81 opportunit￿$￿Wor￿tershl￿ ChI￿ren and young poopb.
Changing Tracks Nurturo Group
Creatsve MusKo1 Nurture Gr￿p$ forcttildren atRl$k Of Exclusion from Prknaryschoolfvnthd by Youth Mu$
Tho ChildronS Society
Arts Proie¢ts for young people at ri8k of offendiTrJ.
COMF Enhanced Youth Support
A photogra[￿Y and film proiectexpkinng tha imp¥t of Covld orb young people in communities.
Cthtural Education Prc•ramm*
Arts Connect fijndirtg tts tle¥elop the infva8tnJcture of the CLAturnl Edu¢8ts"on Pathership la nets¥ort( ol
ganisations promoting art5 and cutture lo young peoF4el.
Fgstlval Fund
Relate5 to varlDUS grants, dwabons and otherfunding for the Light N￿ht fostwal.
Furth•ring T8￿nt
G￿nt to &upport 30 tslenled young musicians from diBadvantagBd bat*9rourth tr) lurther their mus
progr¢58ion ènd proMd& montonng and training 8upporL
Insplrfng FubJreThrouBh the Ans
Prowdes arts a¢tNthes through the Probation se￿iCe to preventreofFendirKJ.Annual grantfri¥n Crime & P?1
Comrn155ioner.
Jubi10o Fundlng
Agontfrom Worce8tot8hit8 County CouT¥iI to ¢ommi$slon bcal arhsis to ¢ol•brate the Queen Jubilee.
Kkkstart
The K￿start SGh*ne provides fundin9 to creat8 rEwjobs for 16 to 24 yearoh18 on Unwar5al Crtdilwho a
at risk of br¥J t8rrn ￿et￿p1￿yment.
- Lov¢ Woodrr
Grontfrom Heart of EngLqnd Community Foundabon to undertake a Woodrow wbli¢ art pr0￿ct.
Muslc Box Fund
To supportand devekyp thE ¢klivEry of MUSK Box musicsession$.
Music Mark Innova¥on Fund
Musl¢ Mark funded project expbring youlh voice acros6 tho 14￿*St MklÈ8nds Mwic Hubs.
P*ul Hamlyn Foundalbn
Paul Hamtyn FO￿r￿a￿.0n has awarded the ch8nty 8 grant of £165.OOCI 10 8wport'Sing. Speak and Shir￿.
pr4ecl undertaken by the charity. This project Is expected lo tun from Apiil 2024 to Juty 2026 wlth deliv8ry
from Sepiombor 2024. The charity plan io u&e this money to funtl direct project defvery costs and a proje¢t
rn8nagerstsff wsitson.
Soun(l•bou¢ Cholr
kn¢lLtsNe Choir young people and Iheirfamilies delwered in pathetshl) with Seundabout
Wor￿sterShIre C¢unty Coun¢ll $oclal Value Prolgct
Gt3ntfrom Worcestershir8 County Counal lo fund a $0r•$ of•Jreed uwn aCtNi1￿5, induding fin8nrAng MUSK
box activftks. pro¥￿e 8pprents"ce5hips to lotral indi￿dYa1% and provbja assistan￿ to btAI fo$llvak.
Youth m￿￿C
Grant le develop in￿5￿2 and attt5s*)le music OFporbJnitie5. training prffjrammes and retsearGh to improvg
dive￿ity, eqU￿rtY arvj IThdu$￿n arn1 Wk1en reach. working with tr4D musc k￿b$ in GIDuce5teTshire and
Pag8 28
continued...

S•v•rn Arts
Not88 10t￿ Finan¢lal Ststements-continued
Yorthe Perf¢d 1st Aprll 2023 to 3151 Au911St2024
MOVEMENT IN FUNDS-contlnuod
Sundry Donatlons Recelvod
Smalldonatlons rec8N8d for a 5pesffic purpose In the year irKlude. b¢ket Income for SyrryhDny Hall Concert.
donabons to conknbule towards tho running costs of the Jazz Orchestra and donation$ for sheet mugc
purchases.
EMPLOYEE BENEFIT OBLIGATIONS
The charW$ ernplDyeos belong lo ts¥0 principal ponslon $chernes. tho TeKIErs' Pension khem8 En*nd and
Wafe5 ITPSlltracad8mic 8ThJ reLgted staff". 8nd the Local GovernrrrfntPen$ion sc￿￿Me ILGPSI fof non-teachirvJ
staff. which is rTh9nqged by Worcestershire Pension Fund. Bolh are rnulli4mpbyer d¢fin&J b8nefitschern￿.
The latest octuarial valuallon of th•TrS relobj lo the Fericd ended 31 March 2Q20 gnd olthe LGPS lo the perir*J
ended 31 March 2022.
Induded in ¢￿d￿¢r$ atthe yearend were p8n8lon creditots of£29.74712023.. £22.2491.
T•ach8rg' Peryalon Schpmt
Tho reachers. Pension Scheme ITPSI Is a ststulory, contribut￿, defined benefft 5th￿￿¢. goYThd by the
Teachers. Pen5Ion Schem• Rogulauons 2014.
The TPS 15 an unfunded S¢￿*M8 to whith ￿1h the mem[￿r and emplDyer makes contributio￿. 8$ a porr*nta98
of salary- these contributions are credited to the Exchequer. Rètiroment and other pen8icn b8r*fil$ or8 pahl by
pJblic fvnds provKled by Parfiam8nt.
Tho Govemment Aduary, using nomial actuarial principks, ¢wdtscts a fomal actuarol of the TPS in
cordan¢e wth Ihe Public Setvice Pen$bn$ (V8luations and Employer C05t Capl OireGIH)n$ 2014 published by
HM TTe2sury every 4 yeats. The alm of the rewew 15 lo en$ure $c*eme co$1$ ar$ recognised and ffjanag
appropriatety and the re¥￿W spe¢th¢s the of ￿tUre conlribulon&
Act￿1081 $¢nomo valuat￿n8 are dependent on #$$Ump￿0nS about the value of ILrture cost8. desyn of benefits and
m8ny other Fdctors. The late$l octUSri81 valuation of the TPS w8s carried out as at 31 March 2020. Thp valuab.on
rewt was published by the D8partrn8nl for Edu¢ati¢n on 27 Octob6r 2023. w￿h Ihe SCAPE rat&. tset by HMT.
applying a notsonal Investrnenl return based on 1.7% above the rats of CPI. Tho koy èkments of th8 valuatr'on
outcome are.
Employèrcontfibuts"on rat9$ sèt at 28.68% of ￿nSiOnab￿ pay linc1￿jing a O.OB% administyation18vyI. This 1$
an increase of 5% in empby&r contDbulions and IhÈ ctsst control result 1$ such that no change in rrEmber
benefit5 ￿ nee¢ed.
Tetal Scheme liabiities I￿nSIonS currently in payment and th8 estimated ¢0$1 of future benefitsl for$en1￿* to
the effethe date of £262.0(NJ million and nglional assets lestinaied fuWTr ¢ontrbubons togethef With th8
notional investments hek¥ at the valuatlon datel of £222.200 rnilllon, 9iving a notsonal past SeN1￿ ddtil of
£39.800 mlllion
Th8 resutt ofthisvaluattonwlll be impknnented frorn 1 Apri12024.The nextvalualk)n reS￿ISdue to bo implementsd
om 14Jrl 2028.
A copy olthe valjotion report and supporting documentation pd on the Tea¢hor6' Per￿￿jn8th*bs￿&.
Under dofinlvons set out kn FRS 102, ¢he TPS Is 8n unfunded rmlti*mpkJyer pension stheme. The th8rty fa
unab* to K18ntty its share of tho und¢rtying assats and liabilitEs of Ihe ￿an. AccordiNgty. the charity has taken
advantaoeofth8exemption In FRS 102and has accounted for it5¢0nty*uu"ons to the scherne a$ rfitwere a defined
tx)nb)Y)ulon sch?Th.
The errybyets pension costs pahJ to TPS in Ihe PEfKKI amounted to £2S8.3￿{?023.. £150,622).
Page 29
Continued...

Sevem Arts
Notos to Flnanclal Statsm•nl$- contlnued
fortho Pgrfod 1st Aprll 2023 to 31st August 2024
22.
ÈMPLOYEE BENEFIT OBLIOATIONS- contlnued
Lwal Gov8rnm&nt Ponslon Sth8me
ThÈ LGFS Is a funded mults*mpkJyer defin8d ben0fi1 P•tBfon sche￿. wth a5s8lS held In separn* tw$tee
8(hninL8tered fund5.
The agr*èd cOntr￿Ul￿on rates forfu￿￿ years foremployers 1$ 24.2% (less an annual d8ductw of £1,500) from
April 2023 for ihe next 3 years, with employees paying Variab￿ rate$ depeniling on their IEvel of gross wag8S
feLY￿ed each month.
The chanty has acwunted for its conMbutsor6 to the 5cIEme as rf it were a defrned conlritthen sthem&.
The employerfs p8rtsbJn costs paid 10 LGPS in the peri(>J #mounted to £52.09012O23.. £32.2561-
08fln8d contrfbutlon s¢heme
The omploy8¢8 penS￿D costs paid lo kne defingd ¢MtrI)UlbJn 8chem& in the p8ritxl ￿nted to £9.355 12023..
£6.6951.
23.
RELATED PARTY OISCLOSURES
There We￿ no relot6d party Iransac￿on$ lor perfthy ended 315t A￿jUst 2024.
Page 30

Severn Arts
Dotalled slotsment of FIn￿l01 Activities
for Pgrlod 1$t Aprll 2023 to 31st August 2024
Period
1.4.23
Year E￿e0
31_3.23
Tot81
funds
as ro$tstsd
31.8.24
Total
fund5
Unrtrsbfjctgd
trJnds
R851ricted
funds
IMCOAIE AND ENDOWIIENT$
Don8￿0￿ and Iyci•*
Donations
Grants
Orche8tr8 tsx rd
11,670
249,961
4.098
1,695.998
15,768
1,945,959
24579
7.127
1.387.257
17.273
286,210
1,700,096
1,986,306
1.411.657
Invostment I￿(￿n•
Bank Int&rèst
20,465
20A65
1,518
cl•r￿able actlvhles
HOl￿aY ActivttN88 and Food IHAFI Programme
PD income
Event ￿cOm•
Project in¢¢ft
Roswrces
TU￿0￿
Subsc￿p￿0nS
Con(*rts
Mi$r*laMous Income
58,631
INOS
15.115
27.620
58.182
1.244.369
12.740
4,465
58.631
1.405
14115
34.920
58,182
1,244,369
12,740
4,46S
29.230
1.740
5.2S3
16.SSO
31.893
793,793
9.774
3.886
2.400
7,300
7,300
IN51,158
894.319
T<tsl Incomlng m$ource8
1,750.531
1,707,396
3.457.927
2.307.494
EXPENDITIJRE
¢￿Il￿bI& actl¥6tle8
ges
SoTh41 ge¢unty
Pendons
Ir*trurnent con$umablgS
Workshop expe[￿rtU
Extemal fundiry and bursary
Project Costs
sub(X)ntra￿ed staff costs
1,610,162
120,625
300,862
4.032
513
105,227
357
841
1,715.389
120,682
301,703
4.032
6t3
1,511
$29,241
24.195
1,174,734
88,279
192,402
1,242
503
S07.4WJ
14.849
1832,1611
1,361,4Q2
1.229,839
1.487￿27
2,697.466
1.979,907
Thi8 page dfm Mtform partofthe slob￿ry finan¢ial $tstementS
Pa98 31

Sevtm A
Detsllod Staterngrit of Vinancial Actlvltl8s
for th8 Pwlod 1st April 2023 to 316t August 2024
Peri
1.4.23
Year Ended
31.8.24
Total
lund8
31.3.23
Total
fvnds
as re5ts1ed
Unre$trifAed
funds
Restncted
futtds
Support costs
Management
Rates and water
Insursnce
Light and heat
Te￿Phone
verb$ing
Sundr￿5
Service ¢harges
Rent
Travd Qxpertses
IT expènses
Legal and professicnal
Accountancy 8nd payroll
Conference costs
Stsbscriplion5
B04r¢l ¢o$ts
Prgrni595 Gosts
CPO ¢osts
Venue h*e
Safeguarding costs
Consultancy fees
Postage and S￿1K￿nary
Depreaalion
Profit on Df18ngthk fixed assets
16.4611
22,73S
16.278
10.413
2S,007
1.301
23.391
54ADO
97.729
36￿00
11,301
16,603
2.737
4,253
2,704
12.674
8.831
5.398
2,774
15,138
16,4511
22,73S
16.278
10.413
26.007
1,301
23,391
H400
97,729
36,800
11,301
17.023
2.737
4,253
2.704
12,874
,831
5.398
2,774
1S,138
2.048
60.609
310
3.228
13,189
9,783
8.901
18,806
3.260
15.869
37.662
76.765
35.287
10.462
15.780
420
2,918
1.820
14.452
4.399
19.516
2.738
15.038
676
215.520
2,023
48,739
310
1.870
415.113
2,290
417.403
S21.357
FinHn¢¢
Bank d)arg88
5,215
5,215
1.852
Govemanco costs
A￿litOrs, r8mun2ration
Total re50urce$ expended
165S.467
1,470117
2,$08,97e
Not 0X￿ndItUT•
95.064
237 279
332.343
201,482
Thi? p4¢ do￿ notfoTh partclthe stalulw financial statsm&nts
Page 32