St. James
FLETCHAMS
EAD
-Deeper in o
further out-
Annual Report 2022
Annual Parochial General Meeting
1.15pm, 2nd April 2023

Contents
Page I
Annual Parochial Meeting Agenda
Page 2-3
Vicarfs Report
Page 4
Parochial Church Council 2019
Page 5
SafeguardingJPrayer Ministry
Page 6
Church Warden's Report
Page 7
Fabric Report & Deanery Synod
Pa8e 8
Accounts
Page 9
Budget 2020
Page Il>ll
Children, Youth & Families
Page 12
Community Charity Shop/Life Group5
Page 13
Pastoral Care/Bereavement Team & Open Doors
Pa8e 14
JIGSAW
Page IS
Shawl Ministry & Christmas Shoebox Appeal
Page 16
Thank youl
Page 17
Can you help?
Back
Our Parish & Our Mission

Annual Parochial Meeting Agenda
Annual Parish Meeting
Minutes of 2022 AGM
Election of Church wardens
Appointment of deputy wardens
AOB
Annual General Church meeting
Agenda
Minutes
Reports
Elections:
Treasurer and secretary
5 PCC members
2 Deanery Synod members
Future vision

Vicar's Report 2022
'Oeeper In and further out.
erln
leadershl
ift4>rientated minist
I begin with a thank-you to all of you and
all who have given lirne and talents over
the last year. Thank you to all vtho have
ministered in leadership. In 2018 v
created a new larger Leadership team. It
has been exciting lo work with this team
and see them stepping up in leadership.
A new Pastoral tèam was creatèd and
tralned and launched early 2020. This has taken up the need lo connect
th people and partiGularly those not in lrfe groups durirvJ ihe pandemic. It
has continued to conneci by telephone calls and suppcxi. Anne and Helen
have led this so effectively.
Passlonate s
Irltual
ur corporate prayer meetings on Thursdays at 7pm have been well
supported. This has a farthful group vtho pray week by v￿ek.
I have been encouraged with the engagement by so many of the
CCYl9regation wtth the bible readings and thankful for so rnany contributing
to written reftections.
In
Irln
hl
22 was the year of retumlng in terms of coThJregalion number5. A gentle
grovth as the coryregatK*n found their way back lo Sunday Gatherings.
This showed at Christmas with the numbers al Carols and the early
evening Christmas eve Communion.
We have been *Dnderfully blessed by our musicians of b)th generations
leading us. We have made some lentative steps towards re4ntroducing
Prayer ministy and in 23 we will lake this forward. The Café time retumed
and has been a great way for encouragement and coNJregats"on meeting.
We have seen many peopl8 share 'Farth stories. and use Spiritual gifts.
These groups are a key part of discipleship and fellowship. There were S
running viith over 40 people takirvJ part in 22. We look forward to gr0￿ing
these in 2023.
Need rl ntat
As a church V￿ suPp￿t the focxj banks. A Lrfe Group has links with St.
Judes, residential home. The communily shop is a place vthere ￿pIe can
be supported. We were able to be generous in giving away profrts to the

communty. Jigsaw and Open Doors are activities ¥%there we invite in Ihe
community and continue to meet needs.
The group producing prayer sha￿lS is thriving arKI these are beirvJ
received with thanks. 'Community fun day. in May was a great
success. We have congregation members who work for Hope Coventry.
It's a blessing to support them.
A group has taken part in the Evangelism Hub which ran from September
21 unb'l Septernber 22. We will continue to enC￿rage people to eThJage
with the 4 key activtties: Pray for S. take 1 S minutes a day for scsipture
sludyl wayer, share Faith Stories, and thk for connections to invite
others.
lall
hl
The pandemic saw many churth members step up in showing love arKI
care lo congregation members and neohbours. This contin￿1 in 22.
nctl
nal
The PCC along with Ihe leadership team have meet and help to lead us
forward. In September 2018 V￿ had a churth away day to look at vision.
With two traths of growlh identified.. ￿ Growlng as dlsclples who make
Dlsclples, and B: Meetlng and Iransfornilng the communlty. We are
refocusirvJ on these aJain in 2023.
Personal Notes Firstly Thank you to Kathy for her supwl of me and her
sacrificial ministry io the church. 2022 f¢x us was a year of sickness. My
thanks go to those have encouraged and supported Kathy arKI l. and
o have upheld us in prayer. pleas6 keep prawng for us. We really value
the encouragement.
Your& in the Father's love
Looknng fornard in 2023."
Continue emphasis on mission,. re4ntroduce Prnyer Ministry
Growing ￿'sCIpleShip." to use Life shapes and F8ther Heart of God
teaching
F￿u5 on: A. Growlng as dlsclples, who make dlsclples,
and B: Maatlng and transfomilng the communlty.

Parochial Church Council
The Clergy: Steve Burch Vlicar since 2(X)4)
Officers: Tirn Pollard (Warden since 2019)
Des Frenth (Warden since 2022)
Des French (Se(xetary since 2020)
Dave Cuttler (Treasurer since 2022)
mbers: Emmanuel Davidson; Sue Clayden; vacancy. (Unts'l 2025)
Anne Lancaster; Trecia Davdson; Marlene Pearson. (Unlil 2024)
Jonathan Burch; txvayne Cooke; vacancy. (Until 2023)
Other Roles.. Parish Safeguarding Officer.. Anne Lancaster (since 2017)
Gift Aid Offi(xr: Jonathan Burch (since 2016)
Electoral Roll Officer: Sue Clayden (since 2022)
Deanery Synod Reps: Tim Pollard: Jess Day Pollard.
The PCC is constituted in accordan￿ with the Church Representation
Rules. Ils business is to knrk in cooperation with the minister in promoting
in the parish the wthole mission of the thurch: pasloral. evangelistic, social
arKI ecumenical." by workiTrJ with the Vicar arKI the leadership team to
ertsure the smooth running of the church.
The PCC m6t 5 times in 2022 . Buildings. Finan(*s and Safeguarding are
set items. A number of items were discussedlagreed. including staffing.
services, link to the 'Bridge' group of churches, Leading Evangelism
course. Wam Space: Gas. electricity and telecoms contracts.
Our charitable giving in 2022 included: Core Charities: Coventry City Mis*
sion £1000; Coventry Youth for Christ. £1 OLKI: Gilead Health Development,
£101XI; Bible Society, £1000; TheoKthilus Bible Club, £500; HOPE Coven-
try. £1 OC#): Thrive, £1000; Resource Centre for the BlirKI. £500; Lighl
House Trust, £500: CPAS. £500; Food Bank. £1 (MJO: Open Doors
(replacing Bamabas Fund) £500: Toilet Tv•rynning. £180. As well as support
for indiwduals.
Buildings report: In 2022 a number of electJical Jobs were camed out in-
duding blanking of san(luary lights. c(xona removal and repairs to upstairs
sockets and1>3hls. New front sign. replacing Hall boiler eleclrical board.
Des French

Safeguarding
No new safeguardiThJ issues or concems have been raised.
Four people have renewed their OBS certificates.
One per￿n has completed Basic Safeguarding Training. one has fin-
ished Foundation and one has completed Leadership.
The safeguarding core group consisting of Anne Lancaster. Sue Clay-
den and Steve Burch has mei 7 times durirvj Ihe year. Helen Keamey
has agreed lo join the group. The Social Media Policy, Responding to
Concems and Allegation. Revision of risk assessments for all church
activtties involving children and vulnerable adults and Ex-offenders Ra-
cruitment Policy have all been approved by the PCC. All church and
non-church activities that involve children and vulnerable adults have
been approved by the PCC.
Our Safeguarding Recnrds comply with GDPR regulations and are re-
tained according to the diocesan guidelines. We follow the Diocesan
Safeguarding Policy and the Safeguarding Action Plan is regularly re-
viewed and approved by the PCC.
The PCC has complied with the duty to have due regard to the House
of Bishops guidance in relation to safeguarding. My special thanks to
Steve and Sue Clayden for their invaluable help and supkx)rt.
Anne Lancaster
Prayer Ministry
The Emer8ency Prayer Chain
The Emergency Prayer Chain has been a great means of support to
many. Urgent prayer requests for Church members are quid(ly passed
round the congregats.on by email or text message. If you would like to
'n please speak to Anne Lanc2Ster.
- Anne Lancaster.

Church Wardens, Report
I have been Se￿Ing as Churd) Warden for just over 3 years now since
2019 - and been a part of PCC for muth longer. Ho￿*Ver. I still feel like
I've not really leamt how to 'vRrden a church. fully.
As such I want io start by thanking all the many [￿pIe who have been
involved in running the church over this past year - especially as il often
feels as though Covid isn'l that far in the past arKI ￿￿ are new lo "in
person church-. Between Des, Dave and myself vft have held the roles
of Warden, PCC-Chair, PcC￿e￿elary and PCC-Treasurer- and I do
think they have done the majority of the 'hard ￿￿rk. so l ￿￿nI io record a
thank you to them for the various ways they ve helped.
Aso thanks go io the deputy wardens. who are often proaclive in making
sure that someone is arOUr￿ to lock up {even vthen l once forgot my
key3...) which has been a great help knowing there is one less thing to
worry abouL
Maintenance of the buildings is a topic touthed upon in PCC meetings -
earlier in the year Des and l inspected the cracks in the church hall - and
I have gone back lo record them on several or￿S1OnS lo (x)nfirm they
are not growing. Needless to say. while not in imminent darwJer, the
church hall could benefit from a lot of upgrade work.
Perhaps most notable improvements to Ihe main building have been
{intemally) the removal of the old lTrghl-corona. and (extemally) the new
swn. The design was deliberated over a few times - and hopefully V*ill
last now rnany years lookirwJ smart. professional. and importantly
welcoming.
Finally, I vrant to thank again all those ￿0 give their time to the lrfe of St
James - both those t￿0 have helped in the organisationmunciional roles
of church lrfe behind the scenes, as ￿?11 as those have helped with
other vitsl roles (such as church ywth).
Tim Pollard

Buildings & Fabric Report:
In 2022 a number of electrical Jobs ￿re carried out induding blanking of
sanctuary lights, corona
removal and repairs lo upstairs sockets arKI lights. Also replacing Hall
t)oiler electrTrcal tx)ard.
Also last year it vms dec?ded to replace the front ￿gn with a new front
sign and has been well
re<xived.
An inspection of the church inventory was carried out by Tim in Marth -
including photographs of all
valuables. Ail items of vakne ¥4ere accounted for. induding new materialsl
toys for Ihe thurch youth.
Thè revised inventory has been presented to PCC prior to AGM.
Deanery Synod
Deanery Synod had three meetings in 202213 which included ialks on
[EC￿chUrch, Support for Cost of Living, and Mission Hubsl. Also, this
year we have a new Area Dean (David Hammond - also Vicar of the
Bridge-Benefw Coventy). %4th0 is also Area Dean of Keni1%4MXth
Deanery.
A new struclure for s￿(￿j meelings has been trialled recenlly, this
includes a parish presentation from the church we visit. foll0v￿d by
short lurKler 5 minute) pansh presentations. This is then follo￿1 by
time to way f(* Ihe 4 churches, in Ihis way hope to cover all
churches in the deanery in prayer over the deanery cycle. We then have
a 10-minute slot for local business before ending with a main speaker.
This new struclure will be reviewed over the ne￿ year.
- TIM Pollard

Accounts
Income
2021
Actual
2022
Adual
2022
2023
•t
CollKtlons
Foes and R•nls
Ml$c
75078
82469
75¢X
72(XX)
17289
17520
13850
13330
3185
150)
1830
Donatlon$
INCOME TOTAL
241
101015
103416
350
87160
Expenditure
2021
2022
2022
2023
Actual
Actual
Contrlbullons to
wlder Church
PAlnlstry Expensès
Church Bulldlngs
Worshlp r•sourc•s
Hall
PCC hou*•*
Vlcarago
Parlsh Offlcel
Communlcatlons
50235
S2840
52840
985
316
1750
8039
9833
11950
114C
1186
1393
1950
3226
3843
37SO
5250
2932
850
795
2118
5175
3975
19)2
Mlsslon
Educatlon
Glvlng
Pastoral & Soclal
Oth•r
7325
7181
75(KJ
8175
ith)
360
10330
19
166
519
Exp•nsM Tot41
91290
91978
96715
98350
Excess (Income -
Ex
nses
9725
11437
-6365
-11190

2023- PLANNEO EXPENDITURE
Éxpenditure- t 2023
Mnist
£ ss,
Paiish Shwe. Inteins. Mnsster. Pastoral & Sooal
17.6
Church. Hall. Hou5e5
8.175
Family & thildrens, @r￿ble(. Weri4s
4,375
Stalf, Equipment & 5ervi£es
2,3%)
Licences. O
Su lies, Education & Tralnin
£ ￿.1x￿)
￿c￿e & Overseas
8uildin
ssion
Office
Services
Givin
To
2022 - AcfuAL INCOME
Fees and
Rents
Mlse
Dorhltlons
Collectlons
Income
Collections
L%)naiions
Fees and Rents
Vd'sc
Artual 2022 &J(l et 2023
81469
71(lJJ
241
17.520
3.185
Re
ular, Gifts & Rebates
13.330
Church. H311 & PCC House
Grants. Interest & Mi5C
INCOfvE TOTAL
103.416
87.IEIJ

Children, Youth & Families
Youth Group
Youth Group began at the end of 2021. It runs fortnightiy on a
Sunday aftemoon as an informal space for youThJ people aged 10
and above to chill with their friends and play games. The team of
adulis, myself. Dave, Arthur and Jess are available to ￿1n in or
organise games and to listen to Ihe yourrfJ people.
We began by sharirvJ a meal each b.me but in early 2022 the Covid
advice for churches was not lo share food so 4ve rnoved to snacks
and that worked better for all.
In the Spring we ran a Youth Alpha course in the hour before Youth
Group.
Numbers have steadily grown over the year with a core of about 15
children coming regularly and others coming occasionally. We start
2023 wilh a successful granl application for updating equipment.
Season family activities
The first seasonal event of 2022 was Love your Mums %thich was
cancelled after I contracted Covid. We went on to have a successful
-Tombraiders' on Good Friday and a very well attended Scripture
UnK)n Summer Holiday Club. Wonderzone allowed the children to
explore Science and Nature ￿lIst noisily and messily leaming at)out
God's wonderful c¥eation. We made ratnbovrfs, explosions and even
slepped inside a bubble. For the L￿ht Party this year I changed the
Pumpkin Heroes fomat and ran a worship disco with flashing lights
and glow sts'cks. In Advent. instead of having a Christingle service I
put on a Christrnas Cfaft aftemcon. One of the uafts vtss to make a
Chrislingle so vknen I saw that everyone had made one, we had a
lillle impromptu Christingle servic8. We finished the year with
children's carols and hwj a lot of fun dressing up arKI using the Bible
Society pop up Nativity script to act oul the Christmas story.
I'm immensely grateful lo everyone has stepped in to help and
SUPFQrt the actiwty days and holiday dub.
io

Schools
After a loTrJ period of not being all0￿ed into schools I was happy to be
Invited to do some regular v￿eklY assemblies at Letgh School. Rosie and
I have also joined the Academy Goveming Committee there which we find
very interesting. Steve remains a govemor at Mount Nod School. For
Harvest I was invited to take a special assembly al Leuh and also ran a
Harvest after sthool dub using their Forest School and Prayer Gar-
den. Steve arKJ I spoke at a Harvest assembly al Mount N￿￿ School.
which had lo be repealed in order to accommodate the many parents that
attended. At Christrnas. Mount Nod school walked to St James for Iheir
Christmas servtce. It was W￿nderfUl to have the church filled again w5lh
hundreds of children and their staff and parents.
l Joined Youth for Christ al Finham 2 for a session on Mental Wellbeing
and hop8 lo develop links there in the future.
Kids Church
We had a gentle start to ihe Sunday morning children's group in
2022. Steve began the year with more all aJe services. induding an all
age Holy commUn￿n. As families became more confident to retum to
churth, our numbers of thildren began to grow and so did the team. We
had one group of children aged from 3 to 11 and tried to follow the same
themes that Steve vtss teathing on. We vftre delighted to see some of
our older thildren begin leading worship on a regular basis. They are ex-
tremely gifted! of thildren y￿￿ Baptised by full immersion. By
the end of the year the group has grown to the point Ythere are now
ready to have 2 age differents'aled groups and so we are lookirKJ to grow
the team even further.
Sue cla￿en
li

Life groups
Lrfe Groups are a valuable support netbwrk for our Joumey through life as a
Chrislian. They are safe places where members can ask questions, pray for
each other. siudy the WLYd. have fun logelher. challenge each other and
leam from each other. They generally meet in people's homes and consisl of
about ￿ people, meets'ng v￿eklY or fortn*Jhtly.
We encourage everyone in church to belorvJ to a Lrfe Group. speak lo Steve
if you are not yet a member of a group.
Community Shop
2022 VRS a very strange year fcx the Community Shop. due to Covid and
lack of volunteers. DurirvJ lockdovm we lost several of our staff, 2 long tern
ladies who left Coventry to be near family and sadly 2 olhers who caught
Covid and were to afraid to relum lo the shop. We urgenlly need m￿e volun-
teers to help for a few hours each *pek as at the moment vffj can only o￿n
Tuesday to Saturday 1 Oam b'll 1 pm.
The aim of our shop is rN)t only to sell items at a redU￿d price but raise mon-
ey for olher charities and offer help and support to anyone who needs it. this
could be just a smile, kind word. or even a hug.
During the last year we have noticed that scffie peop￿ come in regularly
each week not necessarily to buy bul io have someone to talk lo. there has
abo been an increase of new people moving into the area from other coun-
tries who can not speak English and need our help. The volunleets are wo
derful arKI aTrways do their best lo help.
A lol of hard ￿r)(k goes into Ihe shop and over the last few years our profrts
have increased so much that at Ihe end of 2022 we were able lo share
£10.000 amo￿JSt several charities. give money lor a fun day trip for local
children during the summer holiday and arrange a free trip to the Belgrade
Theatre.
If you ￿￿Uld like to donate items ￿ help us in the shop for a few hours
week you wll be very welcome.
Jackie Cashmore (Shop manag8rw3s)
12

Pastoral Care/
Bereavement Ministry
The Past￿al Care Team has continued to funcb'on Ihroughoul the year.
We have had one meeting since the end of I0(￿dOwn and we dis-
cussed those members we care for and their needs who are not in lrfe
groups. We have had people we care f(￿ have moved house and
also people who have passed alvay so our numbers have changed quite
significantly.
We ￿ntinUe to have 7 members on the Pastoral Care Team who malnta*)
friendships with those who are not in Lrfe Groups and slay in touch with
them rf they are not in Church or unwell.
We are constantly assessing numbers of new members within the
Church and eno)uraging thern to become Lrfe Group members so that
Life Groups can stay in touch and for those who choose not lo be in Life
Groups Ihen ￿ as a team wll befriend and stay in touth with them. We
have had Lanyards made for our team members to wear in Church eath
Sunday and ask that if you are c￿cerned Ihe needs of someone
else please let us know.
We pray that through the Pastoral gifting of our team. the needs of Chrisls.
people are met.
Helen Keamey & Anne Lancaster
Open Doors
Open Doc¥s is for people a3ed 50 years and over arKI ￿ meet on Mon-
day afternoons during schcK)I tenn times from 2.00pm-3.30pm. We have
a fegular attendance of around 2￿0 members who are t>oth regular
Churth members and non-churth members.
We are a friendly group welcome new members to come in and hwle
a chat over cake and a [￿pP3 and engage in a range of activities.
These indude Quizzes, Beetle Drives, Craft ideas, gentle amichair exer-
cises. occasional outings. guest speakers. name that tune. music, skittles
and seasonal meditations.
Over the past year we have had members leave the group and move to
new homes. We continue lo gel new members who feel welcomed arKI
soon settle in. If anyone would like to join us then you would be made
very welcome.
Helen Keamey & Anne Lancaster
13

Jigsaw
God has continued to bless us as we have sought to provide a safe
place where mums and toddlers (average attendance 58) can
experience sorneihing of the Kingdom of God.
Our prayer tirne before each session has enabled us to draw on G(yJ's
arnazing resources lo love as He has loved us. and from that has ￿)rne
increasing trusl and Véillingness to share sxoblems and Joys and
maybe ask for public or private prayer.
JIGSAW is prepared. run and tidied a¥vay by the follo¥%ing:
Rosemary. Helen. Heather. Sue Clayden. Diana. Sue Savage and the
very ￿lCoMe addition of Rosie Dalman. with Steve helping to move
fumiture and Irene providing emergency café support.
At JIGSAW parentslgrandparenls are encx)ura3ed to help their
children learn to play safely. share toys and develop larKJuage and
manual skills. and to enjoy c%aft sessions celebrating God's w)nderful
creats'on.
Te&lsquash and toast time wovides opw)rtunities for building
friendships and developng children's social skills, while tidy-up time
Iries lo instil the discipline of relumiry the right loy to the right box.
Song time at the end of the session is a special time lo come tcgether
as the JIGSAW family to share inf0m￿tIOn and prayers, celebrate
birthdays and to enjoy songs ar￿ remind ourselves that our God is a
greal b￿ God holds us in His hands. This God has given us a
greater freed(xn to talk about our faith as well as demnstrale IL
- Rosemary Llne
14

Shawl Ministry
The Shawl Ministry is still thriving. despite a drop in demand due to
the pandemic.
In 2019 gave out 68 sha￿lS and 5 scarrfes. to both Church
members and lo people in the ￿lder community, in times of illness
and bereavement. Since feV￿r funeral services a￿ now held in
Church, we have not given out so many shawls. but at the Pkmorial
Service in 2021 we gave shawls to those remembering loved ones lost
during the pandemic.
Wherever they are given. Ihe Sha￿rfS are very much appreciated.
One lady had lost her husband was delighted with her shawl and
was amazed that someone would knit one for her. She had no
Christian faith. but has found so much (L>mfort from her shawl that
she shows it to fn'ends and family, telling them all about it.
We feel privileged to be able to use the gift of our kntttirKJ skills to
share God's love freely in this practical and tangible way.
As we do not sell the shawls, V￿ aim to be self-finanong Ihrough
donations and fund-raising. We have received several donations
recently ￿lch have kept us financially viable.
I should like io thank Steve again for his continued support and to
thank all our knitters for the excellent ￿)rk they do. Val, Carol
Bloxham's friend, deseprfes a special mention for knitting so many
shal￿5 for us. We alvrays welcome new knitters either to join th8
Church Knitting Group or to knit sha￿S al home.
Diana Bartlett
Knitting group
Knitting group meet f￿tnigh1lY on Thursday afternoons from 1.45-
3.3￿)rn at church. have about 8 regular members.
We knrt sha￿S and scarves f(￿ the Sha￿ mintstry and we knit for shoe
boxes, we also knil for ourselves.
We give a donation to the church and to shoeboxes.
We have tea, coffee and biscuits and chat while we kniL New members
always welcA)me.
Marlene and Carol

We celebrate all the good things that God does among us; the
signs of his kingdom that we see. As you have read the reports
you will see there is much to celebrate. So a very big......
Thank you to all who have served the kingdom of God. Thank
you for all the giving of time energy finances love and compas-
sion. Thank you to those who serve in our structures on PCC
and the leadership team. Thank you to those who support the
children's and youth ministries. Thank you to those who are in-
volved in giving pastoral care and support. Thank you to those
involved in Sunday Worship gatherings up the front and at the
back or in the kitchen. Thank you to those who have lead Life
groups. Thank you to those involved in our outward facing min-
istries.
16

You
.qUPPORT
NEEDED
You will see that we need support in various areas as we seek to
go deeper in and further out.
Teams for children and youth need further volunteers.
Musicians are required to develop the 10:45 music teams.
Welcome and café: Could you offer to help in the kitchen or greet
people at the door?
Finances: We have a substantial deficit in the Budget for 2023.
Could you stsrt giving or give a little more? If you don't gift aid
could you?
17

Our Parish
From Hearsall Cornrnon, westwards to the city boundary.
We serve the cornrnunities of Tile Hill South. Tile Hill Village. file Hill
Lane, the 'trees' and 'cotes', Mount Nod and Coventry Business Park.
Our Mission
The church we envisage is God-centred;
- that everything we do is rooted in him
- that we live out the Father's love and compassion with one another
and the cornrnunities we live in
- that we are joyfully sharing the Good News about Jesus with everyone
that we are seeing the releasing and tfansformation of lives in the
power of the Holy Sprit
-that we are generously giving as we have received
St James Churth. 395 Tile Hill Lane. Coventry. CV4 9DP
02476 466262
www.stjamesfietch.org.uk l admin@stjamesfietth.or8.uk
@stjamesfletch
@stjamesfletch

## **Summary - St James Fletchamstead Church** 


**----- Start of picture text -----**<br>
St James Fletchamstead<br>Income  2021 2022 2022 2023<br>Actual Actual Budget Budget<br>Collections 75078 82469 75000 72000<br>Fees and Rents 17289 17520 13850 13330<br>Misc 8648 3185 1500 1830<br>Donations 0 241 0 0<br>INCOME TOTAL 101015 103416 90350 87160<br>Expenditure 2021 2022 2022 2023<br>Actual Actual Budget Budget<br>Contributions to wider Church 50235 52840 52840 54000<br>Ministry Expenses 985 316 2000 1750<br>Church Buildings 8039 9833 11950 11400<br>Worship resources  1186 1393 1800 1950<br>Hall 3226 3843 3750 5250<br>PCC houses 2932 384 850 900<br>Vicarage 803 795 0 100<br>Parish Office/Communications 5668 2118 5175 3975<br>Fees 784 1902 0 0<br>Mission 7325 7181 7500 8175<br>Education 100 360 400 400<br>Giving 9988 10330 10000 10000<br>Pastoral & Social 19 166 50 50<br>Other 0 519 400 400<br>Expenses Total 91290 91978 96715 98350<br>Excess  (Income - Expenses) 9725 11437 -6365  -11190<br>**----- End of picture text -----**<br>


Page 1 of 5 




**----- Start of picture text -----**<br>
31-Dec-21<br>2022 - Income<br>2021 2022 2022 2023<br>Actual Actual Budget Budget<br>Collections<br>Gift Aid direct debit 42539 34808 45000 40000<br>Gift Aid Blue envelopes 959 630 1000 1500<br>Tax Rebate 10994 11917 13000 11500<br>Regular giving (not gift aided) 9371 13351 5500 8000<br>Plate Collections 3838 3301 4000 4000<br>One off gifts (gift aided) 4631 2750 5000 2000<br>One off gifts (non-gift aided) 2746 15712 1500 5000<br>TOTAL 75078 82469 75000 72000<br>Fees and Rents<br>Wedding and funeral Fees 781 3060 450 750<br>Church Lettings 0 440 0 0<br>Seashell Play Group 5911 0 0 0<br>Hall Lettings 2512 5020 5000 4000<br>Hall Letting Deposits 0 100 0 0<br>Land Rent 0 500 0 0<br>PCC House 8085 8400 8400 8580<br>TOTAL 17289 17520 13850 13330<br>Misc Income<br>Other funds generated 75 253 0 50<br>Grants 3000 2000 0 500<br>Furloughed staff refund 4065 0 0 0<br>Interest on accounts 5 137 30<br>intern support 0 0 1000 1000<br>PCC house deposit 700 0 0 0<br>Vicarage Gas 803 795 0<br>Misc Income 0 0 500 250<br>TOTAL 8648 3185 1500 1830<br>Donations -designated<br>Funday / Ukraine 241<br>TOTAL 0 241 0 0<br>INCOME TOTAL 101015 103416 90350 87160<br>Income  101015 103416 90350 87160<br>Expenditure 91290 91978 96715 98350<br>(Income - Expenditure) 9725 11437 -6365  -11190<br>**----- End of picture text -----**<br>


Page 2 of 5 




**----- Start of picture text -----**<br>
2022 - Expenditure<br>2021 2022 2022 2023<br>Actual Actual Budget Budget<br>Parish Share 50100 52840 52840 54000<br>External ministry costs 135 0<br>TOTAL 50235 52840 52840 54000<br>Ministry Expenses<br>Incumbent expenses 25 316 750 500<br>Vicars training/retreats/books 0 250 250<br>Intern support 960 0 1000 1000<br>Curate<br>TOTAL 985 316 2000 1750<br>Church Buildings<br>Gas 1501 2461 4000 2750<br>Electricity 642 1048 1000 2500<br>Insurance 3289 3071 3350 3350<br>Church R & M Building 830 0 1000 1000<br>Church R & M Fittings 1527 2850 500 500<br>Furnishings & Equipment 0 403<br>Church cleaner 210 0 2000 1200<br>Upkeep churchyard 40 0 100 100<br>TOTAL 8039 9833 11950 11400<br>Worship resources<br>Upkeep of services 207 86 500 500<br>Flowers 103 0<br>Organ/piano tuning 362 700 600<br>Music and music group 100 100<br>Operational Licences & Subs 876 944 500 750<br>TOTAL 1186 1393 1800 1950<br>Hall<br>Gas  990 364 1000 1000<br>Electric 875 1982 1000 2500<br>Insurance 1294 1064 1250 1250<br>Operational Costs 72<br>R & M 66 320 500 500<br>Deposit refunds 40<br>TOTAL 3226 3843 3750 5250<br>PCC houses<br>Water (+ Gas/Elec/Council) 255 0<br>Insurance 425 384 350 400<br>R & M 1552 0 500 500<br>Deposit 700<br>TOTAL 2932 384 850 900<br>Vicarage<br>Redecoration 50<br>Vicarage Gas 803 795<br>Maintenance 50<br>TOTAL 803 795 0 100<br>**----- End of picture text -----**<br>


Page 3 of 5 




**----- Start of picture text -----**<br>
2022 - Expenditure 2021 2022 2022 2023<br>Actual Actual Budget Budget<br>Parish Office/Communications<br>Salary of parish administrator 4636 996 4000 2500<br>Photocopier (rent & printing) 560 507 600 700<br>Office supplies 69 200 250<br>Postage 26 0 25<br>Printing 43 87<br>Telephone/Broadband 403 459 375 500<br>TOTAL 5668 2118 5175 3975<br>Fees<br>Dioc.Board of Fin. 415 1902<br>Account Charges 369 see below<br>TOTAL 784 1902 0 0<br>Mission<br>FME 6825 6969 7300 7475<br>Alpha/Emmaus/streams 0 50 50<br>Buying books 0 50 50<br>Bible material 0 50 50<br>School Links 0 50 50<br>Other (mission activity) 500 212 0 500<br>TOTAL 7325 7181 7500 8175<br>Education & Training<br>Adults  100 360<br>Young People 200 200<br>Creche &JIMS 200 200<br>TOTAL 100 360 400 400<br>Giving- tithe<br>Overseas missionary Societies 3488 3080<br>Home mission 5000 6750<br>Giving to individuals 1500 500<br>To be decided<br>TOTAL 9988 10330 10000 10000<br>Pastoral & Social<br>Social Events 166 50 50<br>Funeral Follow-up<br>Token Gifts 19<br>TOTAL 19 166 50 50<br>Other<br>Miscellaneous 0 400 400<br>Secular Appeals 250<br>Account Charges see above 269<br>TOTAL 0 519 400 400<br>Expenditure Total 91290 91978 96715 98350<br>Income  101015 103416 90350 87160<br>Expenditure 91290 91978 96715 98350<br>(Income - Expenditure) 9725 11437 -6365  -11190<br>**----- End of picture text -----**<br>


Page 4 of 5 



St James FINAL REPORT Community Care Centre (Charity Shop) 

Accounts for the year 2022 - as of 

7-Feb-2023 

|Income<br>Till Sales - Cash/Cheque<br>Till Sales - Card<br>Sale of Rags<br>Donations and Efforts<br>Direct Payments<br>_(Refunds)_<br>Bank Interest<br>Less Expenses<br>Rent<br>Rates<br>Repairs<br>Donations and gifts<br>Insurance<br>Electricity<br>Card Fees<br>Telephone<br>Water<br>Office Supplies<br>Container<br>Cleaning (incl windows)<br>Sundries<br>Bank Charges<br>Misc.<br>Surplus for the year<br>Balance brought forward<br>from<br>2021<br>Bank Reconciliation<br>Balance carried forward<br>to<br>2023<br>Outstanding liabilities<br>Container<br>to be paid in<br>2023<br>Phone<br>Vouchers<br>Theater Trip<br>Global Care<br>Zoe's Place<br>Light House<br>Salvation Army|8656.33<br>6396.35<br>1530.00<br>673.50<br>0.00<br>6.01<br>17262.19<br>3632.51<br>140.80<br>100.00<br>6523.54<br>480.81<br>1050.44<br>107.91<br>60.00<br>224.80<br>119.42<br>576.00<br>0.00<br>194.92<br>116.16<br>150.00<br>13477.31<br>3784.88<br>36455.19<br>40240.07<br>Business Money Manager<br>3273.87<br>Community Account<br>36966.20<br>40240.07<br>Variance (Bank v Receipts)<br>0.00<br>48.00<br>12.00<br>40.00<br>300.00<br>1000.00<br>1000.00<br>1000.00<br>1000.00<br>4400.00|
|---|---|



Page 5 of 5 



St James Fletchamstead Church
Accounts for the year ending 31 December 2022
Independent Examinerfs Statement
The procedures taken for an independent examination do not provide all the
evidence that would be required in an audit and subsequently I do not express
an audit opinion on the view given by the accounts.
In connection to my examination, no matter has come to my attention which
gives any reasonable cause to believe that in any material aspect the Trustees,
responsibility to keep accounting records and prepare accounts which comply
with accounting standards have not been met or to which in my opinion.
attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
Graham Foxwell
th
16 March 2023
134 Torbay Road
Coventry
(Accounts reports dated
4 ) March 20231