OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Restricted Unrestricted Restricted Unrestricted
Notes Funds Funds 2022 Funds Funds 2021
E F E E E E
Income from:
Donations
and
legacies 3 428,180 134 428,314 21,661 174 21,835
Total income 428,180 134 428,314 21,661 174 21,835
Expenditure
on:
Charitable
activities
Donations
made
5,000 5,000 21,644 18,638 40,282
Support costs 11,366 11,366 5,942 5,942
Total
expenditure 16,366 16,366 21,644 24,580 46,224
Net income/
(expenditure) 428,180 (16,232) 411,948 17 (24,406) (24,389)
Other
recognised
gains/(losses)
Unrealised
gain/
(loss) on currency
exchange (14) (14)
Net movements
in funds 428,180 (16,232) 411,948 17 (24,420) (24,403)
Total funds at
1 January 2022 12 17 13,292 13,309 37,712 37,712
Total funds at
31December
2022 12 428,197 (2,940) 425,257 17 13,292 13,309

Company number: 11413895 Notes 2022 2021
6
Current assets
Stock 2,326 2,326
Cash at bank and in hand 9 438,154 19,635
Debtors 10 32 120
438,512 22,081
Liabilities
Creditors: amounts falling due within one year 11 (13,255) (8,772)
Net current assets 425,257 13,309
Total net assets 13 425,257 13,309
Funds
Unrestricted funds 12 (2,940) 13,292
Restricted funds 12 428,197 17
Total funds 425,257 13,309

Donations
Restricted Unrestricted Restricted Unrestricted
Funds Funds 2022 Funds Funds 2021
6 6 8 6
Donations
received 134 134 141 141
Donations from
Greenpeace 21,661 21,661
Donations from
CAF America 428,180 428,180
Gift Aid
recoverable
thereon 33 33
428,180 134 428,314 21,661 174 21,835
Charitable Activities
Activities
Undertaken Support
Directly Costs Total
(see note 5) (see note 6)
5
Advancement of Health 2022 5,000 11,366 16,366
Advancement of Health 2021 40,282 5,942 46,224

Restricted Unrestricted Restricted Unrestricted
Funds Funds 2022 Funds Funds 2021
5 8 5 F 6
Donation of
Mastectomy
Bras 17,138 17,138
Grants made:
Greenpeace 21,644 21,644
Hello Beautiful 5,000 5,000
Leanne Pero
Foundation 500 500
National
Autistic
Society 1,000 1,000
5,000 5,000 21,644 18,638 40,282

Restricted Restricted Restricted Unrestricted Restricted Unrestricted
Funds Funds 2022 Funds Funds 2021
6 6 6
Bank charges 313 313 164 154
Subscriptions 365 365 75 75
Penalties 375 375
Governance
costs (note 7) 10,313 10,313 5,703 5,703
11,366 11,366 5,942 5,942
Governance Costs
2022 2021
6
Governance costs included within support costs are considered to be:
Accountancy fees 8,313 5,703
Independent Examiner fees 2,000
10,313 5,703

9 Cash at bank and in hand
2022 2021
6 6
Cash held at HSBC 436,022 19,634
Paypal 132 1
436,154 19,635
10 Debtors
2022 2021
P repayments 32 120

2022 2021
6
Accruals 13,255 4,001
Accounts Payable 4,771
13,255 8,772
12 Movement in funds
As at Foreign As at
1January exchange 31 December
2022 Income Expenditure gains 2022
6 6 6 E
Unrestricted funds 13,292 (16,366) (2,940)
Restricted funds;
CAF America 428,180 428,180
Greenpeace 17 17
Total restricted
funds 17 428,180 428,197
Total funds 13,309 428,314 (16,366) 425,257
Movements in funds prior year
As st Foreign As at
1January exchange 31December
2021 Income Expenditure losses 2021
6 6 K
Unrestricted funds 37,712 174 (24,580) (14) 13,292
Restricted funds:
Greenpeace 21,661 (21,644) 17
Total restricted
funds 21,661 (21,644) 17
Total funds 37,712 21,835 (46,224) (14) 13,309

Analysi s ofnet ass ets by fund
Total Total
Restricted Unrestricted 2022 Restricted Unrestricted 2021
6 6 6
Current assets 428,197 10,315 438,512 17 22,064 22,081
Current liabilities (13,255) (13,255) (8,772) (8,772)
428,197 (2,940) 425,257 17 13,292 13,309