2024-2025 Accounts 

Yearly 

## **Crofton Lions Club** 

## **Statement of YTD Financial Activities for the year ending 30 June 2025** 

|**Income**<br>**_Income from generated funds:_**<br>**100**<br>Donations<br>**_Income from Charitable Activities:_**<br>**120**<br>Sleigh<br>**121**<br>St Georges Fayre<br>**122**<br>Stubbington Fayre<br>**123**<br>Xmas Fayre<br>**124**<br>Easter Egg Competition<br>**125**<br>Senior Citizens Party<br>**126**<br>Paultons Park Tickets<br>**127**<br>Quiz<br>**128**<br>Picnic Party in the Park<br>**_Income from Administrative Activities_**<br>**130**<br>Charter Dinner<br>**131**<br>Xmas Dinner<br>**132**<br>Membership Subscriptions<br>**133**<br>Xmas Lights Festivities<br>**134**<br>From Stubbington Fayre organisation<br>**135**<br>Message in a Bottle<br>**136**<br>LCI Credits<br>**Total Income**<br>**Expenditure**<br>**_Cost of raising funds:_**<br>_Costs of generating voluntary income:_<br>_Fundraising - other costs_<br>**200** Sleigh<br>**201** St Georges Fayre<br>**202** PA repairs<br>**203** Easter Egg Competition<br>**204** Xmas Fayre<br>**205** Quiz<br>**206** Sundry Expenses<br>**Cost of raising funds:**<br>**_Charitable Activities:_**<br>**_210_** Message in a Bottle<br>**_211_** LCI Projects<br>**_212_** Given to Organisations<br>**_213_** Given to Individuals<br>**_214_** Senior Citizens Party<br>**_215_** Paultons Park / MArwell Zoo<br>**216** Stubbington Fayre<br>**217** Melvin Jones<br>**218** Picnic Party in the Park<br>**Cost of Grants/Awards given**<br>**_Administrative Activities_**<br>**_220_** Charter Dinner<br>**_221_** Xmas Dinner<br>**Cost of Administrative Activities**|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**Total Funds**<br>**2024/25 - ytd**<br>**Notes**<br>£<br>£<br>**£**<br>41.90<br>41.90<br>1982.88<br>1982.88<br>0.00<br>0.00<br>872.48<br>872.48<br>0.00<br>0.00<br>0.00<br>0.00<br>94.00<br>94.00<br>0.00<br>0.00<br>1043.76<br>1043.76<br>11.80<br>11.80<br>0.00<br>0.00<br>423.30<br>423.30<br>732.50<br>732.50<br>0.00<br>0.00<br>665.00<br>665.00<br>0.00<br>0.00<br>0.00<br>0.00<br>**5867.62**<br>**5867.62**<br>168.00<br>168.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>490.00<br>490.00<br>0.00<br>0.00<br>658.00<br>658.00<br>202.50<br>202.50<br>0.00<br>0.00<br>1129.99<br>1129.99<br>0.00<br>0.00<br>384.30<br>384.30<br>440.00<br>440.00<br>0.00<br>0.00<br>0.00<br>0.00<br>2396.01<br>2396.01<br>4552.80<br>4552.80<br>0.00<br>250.00<br>250.00<br>423.30<br>423.30<br>673.30<br>673.30|
|---|---|
||**5867.62**<br>**5867.62**|
||168.00<br>168.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>490.00<br>490.00<br>0.00<br>0.00|
||658.00<br>658.00|
||202.50<br>202.50<br>0.00<br>0.00<br>1129.99<br>1129.99<br>0.00<br>0.00<br>384.30<br>384.30<br>440.00<br>440.00<br>0.00<br>0.00<br>0.00<br>0.00<br>2396.01<br>2396.01|
||4552.80<br>4552.80|
||0.00<br>250.00<br>250.00<br>423.30<br>423.30|
||673.30<br>673.30|



1 



2024-2025 Accounts 

Yearly 

## **Other Costs:** 

|**Other Costs:**|||
|---|---|---|
|**230** MD/Dist Dues + Ins<br>**231** Intl Dues<br>**232** Joining Fees<br>**233** New member kits<br>**235** District Convention<br>**240** Leo's Exchange visit expenses<br>**250** webhosting<br>**251** Gazebo<br>**255** advertising leaflets,tshirts,etc<br>**260** Sundry Expenses<br>**270** Bowls for Bowling Club<br>**271** Uniform / Clothing<br>**Total Governance Costs**<br>**Total expenditure**<br>Net(expenditure)/income before transfers<br>**Transfers between funds**<br>**Current Assets:**<br>Creditor<br>Cash at hand and in Bank:<br>Fundraising<br>Admin<br>Stubbington Fayre accou<br>Cash in H<br>**Total current assets:**<br>**Liabilities:**<br>Debtor<br>**Net Current Assets**<br>**Net Assets**<br>Unrestricted income funds<br>Restricted income funds<br>**Reserves**<br>**Total funds**|||
||3102.27<br>3102.27<br>**8986.37**<br>**0.00**<br>**8986.37**<br>**£3,118.75**<br>**£0.00**<br>**£3,118.75**<br>0.00<br>0.00<br>0.00<br>0.00<br>**Balance Sheet**<br>0.00<br>0.00<br>0.00<br>a/c<br>9093.69<br>9093.69<br>a/c<br>1384.33<br>1384.33<br>nts<br>6451.13<br>6451.13<br>and<br>0.00<br>0.00<br>**16929.15**<br>0.00<br>**16929.15**<br>0.00<br>0.00<br>0.00<br>**16929.15**<br>**0.00**<br>**16929.15**<br>**16929.15**<br>**0.00**<br>**16929.15**<br>11029.15<br>0.00<br>11029.15<br>0.00<br>0.00<br>0.00<br>5,900.00<br>0.00<br>5,900.00<br>**-£ 16,929.15- -£**<br>**--**<br>**-£**<br>**16,929.15-**|3102.27<br>3102.27|
||||
|||**8986.37**<br>**0.00**<br>**8986.37**|
|||**£3,118.75**<br>**£0.00**<br>**£3,118.75**|
|||**16929.15**<br>0.00<br>**16929.15**<br>0.00<br>0.00<br>0.00|
|||**16929.15**<br>**0.00**<br>**16929.15**|
|||**16929.15**<br>**0.00**<br>**16929.15**|
|||11029.15<br>0.00<br>11029.15<br>0.00<br>0.00<br>0.00<br>5,900.00<br>0.00<br>5,900.00|
|||**-£ 16,929.15- -£**<br>**--**<br>**-£**<br>**16,929.15-**|



2 

