OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity
Information
Annual
Report ofthe Trustees
2to7
Statement of Financial Activities
Balance Sheet
Cash Flow Statement 10
Notes 11to 14
Independent
Examiner's
Report 15

Charity Information Charity Information
Bankers: National
Westminster
Bank
81 High Street
Bedford
Bedfordshlre
MK40 1YN
Independent Examiner; A Di Lorenzo (FCA)
Haines Watts
First Floor, Woburn Court
2 Railton Road
Woburn
Industrial
Estate
Kempston
MK42 7PN
Legal Advisors: Anthony
Collins Solictors LLP
134Edmund Street
Birmingham
B32ES

gPgi55E
r.
,jjvfj
~).fl
Rpi? RR
555
W
5H
QX,
8$
Qg,
4I
5
Sf
5599@5
~:~, hl~li~fl ~ll;~. H )Ill:
, I
~~ ( l
Balance Bheei 04stId March 2D21
20M
FRt40 Aa~oi~
5
Total
I
Total
E
colt ofArista I Apra
Addi Sana
60,D68
2,7m
Is,olla
2,752
~6,448
a,oD7
Cost ofAlsah Si March
Cepredalon
I Anil
Charge for year
46,m3
2643
45dll
2,543
42A70
2,073
Cap r eels tkrr
31 March
TI3
Not Ikok Vows 31 March
NaIBookVaheI Apd 2 47~
Canons guiding Tralnlnll Afrlos P4»04
Plrlld
r,
Fund
E
Purld
5
Furltl
E
Prnrds
5
nocti ~
R
Total
2
TotalI
Rfggl(IIEBIIMtmBSMLBB(gml)L
SIIISDBL
Ceshetbankendlnhand 110,227 49,051 ll1,405 S5,265 IASS 41,II60 130 208,010 197JII»
115.227 49 05'I 61 456 36 6S I 230 41059 208ala tsrdoe
Ifrcome Tsk Rmcvefdwr - oh Aide 22,710 10 100 ka,175 II,615
010
Lore» Ounla rldmg
Other Oeblore
mo
600
me 11,258
Total Ower Mn»WW A»ete 2 Mc 10 150 27Im ml Tot
Acerlmh
lief»red ofalm
oh» Cfodkors
A»7
5,0OD
316
4,147
~,Dsc
ma
lo,ato
II,DOD
Tdd Badges 5405 seek 15218
Not Clrrmn IAe ~ate 114,80|4s,elf1 54,7m I!I,255 tder 41,045 150 307271 st~,280
Total Rxsd A»ote 4A22 Arll
Total A»cia foal Currant
Uab muss
Moots 45 051 64735 fw 0 I Mr 41 540 180 311IPS 11 ml
Incan» FunCa
unrodnoled
Funds
Tittle Fund
~ DoelDllalwl
Restricted Funds
Total Furlde
lm,~13
se,em
1 clyde
~212 1m
14,810
la,sll
eo,sle
~sm em
The company h en hied to exemplon fram audit undw sec4on 477 ofthe Companies Ad 2000 for Ihe year ended 31st Marsh 2021.
Statement ofCash Flows
Note 2021 2020
Cash Flow from Operating
Activities
6 93,643 (7,106)
Interest Paid (39)
Net cash flow from operating activities 03604 7,106
Cash Flow from Investing
Activities
Payments to Acquire Tangible Fixed Assets (2,762) (6,007)
investment Income 466 1,196
Net cash flow from Investing activities 2,264 3,811
Cash Flow from Financing
Activities
Net cash flow from financing activities
Net Increase I(decrease) In cash and equivalents 01 240 10,917
Cash and equivalents
at start ofthe year
197608 2D0,736
Cash and equivalents
at end
ofthe year 209,D40 107008,

2021 2020
Salaries 298,877 266,911
Employer's National Insurance 21,854 20,255
Employer's Pension Contributions 34,538 33,067
305,300 320,233
3.Elders &Deacon Costs Including Training
2021 2020
Travel costs 1,443 2,411
Phone costs 445 87
Training costs 8,368 750
General costs 1,712 2,848
Income replacement scheme 555 555
Elder's book allowance 821 492
11,344 1,143

4.Professional
F
ees &Subscrlptlo ns
2021 2020
Subscriptions 6,652 4,583
Accountancy 2,538 2,551
Payroll fees 1,135 1,140
Other professional costs 276 1,240
10,001 0 614

2021 2020
Net income/(expenditure)
for year
91,200 (15,248)
Interest receivable (488) (1,195)
Interest payable 39
Depreciation
oftangible fixed assets
2,543 2,873
Decrease/(Increase)
lo Other Monetary Assets
6,016 (4,138)
(Decrease)/Increase
to Liabilities
(5,767) 10,601
Cash flow from operations