| Page | ||
|---|---|---|
| Charity Information |
||
| Annual Report ofthe Trustees |
2to7 | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Cash Flow Statement | 10 | |
| Notes | 11to 14 | |
| Independent Examiner's |
Report | 15 |
| Charity Information | Charity Information | ||||
|---|---|---|---|---|---|
| Bankers: | National Westminster |
Bank | |||
| 81 High Street | |||||
| Bedford | |||||
| Bedfordshlre | |||||
| MK40 1YN | |||||
| Independent | Examiner; | A Di Lorenzo | (FCA) | ||
| Haines Watts | |||||
| First Floor, Woburn | Court | ||||
| 2 Railton Road | |||||
| Woburn Industrial |
Estate | ||||
| Kempston | |||||
| MK42 7PN | |||||
| Legal Advisors: | Anthony Collins Solictors LLP |
||||
| 134Edmund | Street | ||||
| Birmingham | |||||
| B32ES |
| gPgi55E r. ,jjvfj |
~).fl | ||||||
|---|---|---|---|---|---|---|---|
| Rpi? RR | |||||||
| 555 | |||||||
| W | |||||||
| 5H | |||||||
| QX, | |||||||
| 8$ | |||||||
| Qg, | |||||||
| 4I | |||||||
| 5 | |||||||
| Sf | |||||||
| 5599@5 | |||||||
| ~:~, | hl~li~fl | ~ll;~. | H )Ill: , I |
~~ | ( | l |
| Balance Bheei 04stId March 2D21 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20M | ||||||||||||||
| FRt40 Aa~oi~ 5 |
Total I |
Total E |
||||||||||||
| colt ofArista I Apra Addi Sana |
60,D68 2,7m |
Is,olla 2,752 |
~6,448 a,oD7 |
|||||||||||
| Cost ofAlsah Si March | ||||||||||||||
| Cepredalon I Anil Charge for year |
46,m3 2643 |
45dll 2,543 |
42A70 2,073 |
|||||||||||
| Cap r eels tkrr 31 March |
||||||||||||||
| TI3 | ||||||||||||||
| Not Ikok Vows 31 March | ||||||||||||||
| NaIBookVaheI Apd | 2 47~ | |||||||||||||
| Canons | guiding | Tralnlnll | Afrlos | P4»04 | ||||||||||
| Plrlld r, |
Fund E |
Purld 5 |
Furltl E |
Prnrds 5 |
nocti ~ R |
Total 2 |
TotalI | |||||||
| Rfggl(IIEBIIMtmBSMLBB(gml)L | ||||||||||||||
| SIIISDBL | ||||||||||||||
| Ceshetbankendlnhand | 110,227 | 49,051 | ll1,405 | S5,265 | IASS | 41,II60 | 130 | 208,010 | 197JII» | |||||
| 115.227 | 49 05'I | 61 456 | 36 | 6S | I 230 | 41059 | 208ala | tsrdoe | ||||||
| Ifrcome Tsk Rmcvefdwr - oh Aide | 22,710 | 10 | 100 | ka,175 | II,615 010 |
|||||||||
| Lore» Ounla rldmg Other Oeblore |
mo 600 |
me | 11,258 | |||||||||||
| Total Ower Mn»WW A»ete | 2 Mc | 10 | 150 | 27Im | ml Tot | |||||||||
| Acerlmh lief»red ofalm oh» Cfodkors |
A»7 5,0OD 316 |
4,147 ~,Dsc ma |
lo,ato II,DOD |
|||||||||||
| Tdd Badges | 5405 | seek | 15218 | |||||||||||
| Not Clrrmn IAe ~ate | 114,80|4s,elf1 | 54,7m | I!I,255 | tder | 41,045 | 150 | 307271 | st~,280 | ||||||
| Total Rxsd A»ote | 4A22 | Arll | ||||||||||||
| Total A»cia foal Currant Uab muss |
Moots | 45 051 | 64735 | fw | 0 | I Mr | 41 | 540 | 180 | 311IPS | 11 ml | |||
| Incan» FunCa unrodnoled Funds Tittle Fund ~ DoelDllalwl Restricted Funds Total Furlde |
lm,~13 se,em 1 clyde ~212 1m |
14,810 la,sll eo,sle ~sm em |
||||||||||||
| The company h en hied to exemplon | fram audit undw sec4on | 477 ofthe | Companies | Ad | 2000 for Ihe year | ended | 31st | Marsh 2021. |
| Statement | ofCash Flows | ||||
|---|---|---|---|---|---|
| Note | 2021 | 2020 | |||
| Cash Flow from Operating Activities |
6 | 93,643 | (7,106) | ||
| Interest Paid | (39) | ||||
| Net cash | flow from operating | activities | 03604 | 7,106 | |
| Cash Flow from Investing Activities |
|||||
| Payments | to Acquire Tangible | Fixed Assets | (2,762) | (6,007) | |
| investment | Income | 466 | 1,196 | ||
| Net cash | flow from Investing | activities | 2,264 | 3,811 | |
| Cash Flow from Financing Activities |
|||||
| Net cash | flow from financing | activities | |||
| Net Increase I(decrease) In | cash and equivalents | 01 240 | 10,917 | ||
| Cash and | equivalents at start ofthe year |
197608 | 2D0,736 | ||
| Cash and | equivalents at end |
ofthe year | 209,D40 | 107008, |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Salaries | 298,877 | 266,911 | |||
| Employer's | National | Insurance | 21,854 | 20,255 | |
| Employer's | Pension | Contributions | 34,538 | 33,067 | |
| 305,300 | 320,233 | ||||
| 3.Elders &Deacon | Costs Including | Training |
| 2021 | 2020 | ||
|---|---|---|---|
| Travel costs | 1,443 | 2,411 | |
| Phone costs | 445 | 87 | |
| Training costs | 8,368 | 750 | |
| General costs | 1,712 | 2,848 | |
| Income replacement | scheme | 555 | 555 |
| Elder's book allowance | 821 | 492 | |
| 11,344 | 1,143 |
| 4.Professional F |
ees &Subscrlptlo | ns | |
|---|---|---|---|
| 2021 | 2020 | ||
| Subscriptions | 6,652 | 4,583 | |
| Accountancy | 2,538 | 2,551 | |
| Payroll fees | 1,135 | 1,140 | |
| Other professional | costs | 276 | 1,240 |
| 10,001 | 0 614 |
| 2021 | 2020 | |
|---|---|---|
| Net income/(expenditure) for year |
91,200 | (15,248) |
| Interest receivable | (488) | (1,195) |
| Interest payable | 39 | |
| Depreciation oftangible fixed assets |
2,543 | 2,873 |
| Decrease/(Increase) lo Other Monetary Assets |
6,016 | (4,138) |
| (Decrease)/Increase to Liabilities |
(5,767) | 10,601 |
| Cash flow from operations |