Charity number 1180156 

## OSMINGTON VILLAGE HALL 

FINANCIAL STATEMENTS 

YEAR ENDED 

31 December 2022 



## **OSMINGTON VILLAGE HALL Charity Information** 

## **Trustees** 

VICTOR GRAHAM WHITE Jeffrey John Little OBE Janet Parker James ONeill Jane Lock Kate Clarke STEPHEN JOHN VOKES THERESA CHRISTINE HARDY EILEEN JANE BRAMLEY CHRISTINE ESTHER SQUIBB 

## **Accountants** 

Haden Chartered Accountants Rookery Nook, Chapel Lane Osmington Weymouth Dorset DT3 6ET 

## **Registered office** 

The Old School Osmington Weymouth DT3 6EX DT3 6EX 

**Charity number** 1180156 

1 



## **OSMINGTON VILLAGE HALL Income and Expenditure Account for the year ended 31 December 2022** 

|**Income**<br>Administrative expenses<br>**Operating surplus**<br>Interest receivable<br>**Surplus for the financial year**|**2022**<br>**£**<br>22,727<br>(14,622)<br>8,105<br>10<br>8,115|**2021**<br>**£**<br>15,011<br>(11,681)<br>3,330<br>1<br>3,331|
|---|---|---|



2 



**OSMINGTON VILLAGE HALL Charity number: Balance Sheet as at 31 December 2022** 

1180156 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>3<br>**Current assets**<br>Debtors<br>4<br>Cash at bank and in hand<br>**Creditors: amounts falling due**<br>**within one year**<br>5<br>**Net current assets**<br>**Net assets**<br>**Capital and reserves**<br>General Reserve - Unrestricted<br>Refurbishment Reserve -<br>Restricted<br>6<br>Community Fund<br>Dorset County Council<br>West Dorset County Council<br>**Charity funds**|**2022**<br>**£**<br>211,901<br>356<br>27,178<br>27,534<br>(1,110)<br>26,424<br>238,325<br>(34,068)<br>41,238<br>186,155<br>30,000<br>15,000<br>238,325|**2021**<br>**£**<br>208,472<br>375<br>22,948<br>23,323<br>(1,585)<br>21,738<br>230,210<br>(42,183)<br>41,238<br>186,155<br>30,000<br>15,000<br>230,210|
|---|---|---|



The trustees of the Charity acknowledge their responsibilities for the preparation of the accounts and complying with the requirements of the Charities Act with respect to accounting records and the preparation of accounts, and for providing Haden Chartered Accountants with all information and explanations necessary for their compilation. 

The trustees are satisfied that the charity is entitled to exemption from the requirement to obtain an audit under section 144 of the Charities Act, and that an independent examination is required. 

The trustees approve the accounts which comprise of the Income and Expenditure Account, the Balance Sheet and the related notes. 


## VICTOR GRAHAM WHITE 

## Trustee 

The accounts were approved by the board of trustees on 11 September 2023 and signed on its behalf. 

3 



**OSMINGTON VILLAGE HALL Notes to the Accounts for the year ended 31 December 2022** 

## **1 Accounting policies** 

## _**Basis of preparation**_ 

The accounts have been compiled in accordance with UK Generally Accepted Accounting Practice on a basis that enables profits to be calculated and to provide a clear picture of the charity’s activities and financial position. 

## _**Income**_ 

Income is measured at the fair value of the consideration received or receivable, net of discounts. Hall hire revenue is recognised on receipt of payment. Refundable deposits are recorded as a liability until they are either refunded or forfeited. Any deposits retained by the charity under the terms of hall hire are recognised as hall hire revenue. 

## _**Tangible  fixed assets**_ 

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows: 

New Village Hall - Long Lease over 99 years Old Village Hall Site - Freehold Car Park not depreciated Fixtures, fittings, tools and equipment 15% reducing balance 

## _**Debtors**_ 

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. 

## _**Creditors**_ 

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. 

|**2**<br>**Employees**<br>Average number of persons employed by the charity|**2022**<br>**Number**<br>0|**2021**<br>**Number**<br>0|
|---|---|---|



4 



## **OSMINGTON VILLAGE HALL Notes to the Accounts for the year ended 31 December 2022** 

## **3 Tangible fixed assets** 

|**Cost**<br>At 1 January 2022<br>Additions<br>At 31 December 2022<br>**Depreciation**<br>At 1 January 2022<br>Charge for the year<br>At 31 December 2022<br>**Net book value**<br>At 31 December 2022<br>At 31 December 2021|**New Village**<br>**Hall - Long**<br>**Lease**<br>**£**<br>259,851<br>-<br>259,851<br>52,500<br>2,625<br>55,125<br>204,726<br>207,351|**Old Village**<br>**Hall Site -**<br>**Freehold**<br>**Car Park**<br>**£**<br>1<br>7,320<br>7,321<br>-<br>-<br>-<br>7,321<br>1|**Fixtures,**<br>**fittings,**<br>**tools and**<br>**equipment**<br>**£**<br>20,637<br>-<br>20,637<br>19,517<br>1,266<br>20,783<br>(146)<br>1,120|**£**<br>280,489<br>7,320<br>287,809<br>72,017<br>3,891<br>75,908<br>211,901<br>208,472|
|---|---|---|---|---|



## **New Village Hall - Long Lease** 

The new hall itself is owned by the Charity but the land it standS on is held on a 99 renewable lease from Osmington Parish Council. The cost of the new hall is depreciated on a straight line basis over its life of 99 years. 

## **Old Village Hall Site - Freehold Car Park** 

The freehold land, formerly the site of the old village hall, is now part of the car park of the new village hall. 

## **Fixtures, fittings, tools and equipment** 

Furniture, equipment and fittings were renewed when the hall was commissioned, and new items of a material value were added. The total cost is being written off over the useful life of these assets on a reducing balance basis at 15% per annum. 

|**4**<br>**Debtors**<br>Unpaid invoices|**2022**<br>**£**<br>356|**2021**<br>**£**<br>375|
|---|---|---|



5 



## **OSMINGTON VILLAGE HALL Notes to the Accounts for the year ended 31 December 2022** 

|**5**<br>**Creditors: amounts falling due within one year**<br>Future function deposits<br>Other creditors|**2022**<br>**£**<br>1,050<br>60<br>1,110|**2021**<br>**£**<br>1,150<br>435<br>1,585|
|---|---|---|



## **6 Refurbishment Reserve - Restricted** 

The value of £41,238 represents funds raised in the village. This was achieved by setting up a refurbishment fund in September 1998 when fundraising to build the hall commenced. 

## **7 Other information** 

OSMINGTON VILLAGE HALL is a Charitable Incorporated Organisation (CIO) registered in England. Its registered office is: The Old School 

Osmington Weymouth DT3 6EX 

6 



## **OSMINGTON VILLAGE HALL Detailed Income and Expenditure Account for the year ended 31 December 2022** 

|**Income**<br>Hall hire<br>Grants received<br>Events and other income<br>Donations<br>**Administrative expenses**<br>Premises costs:<br>Cleaning<br>Light and heat<br>Water<br>General administrative expenses:<br>Advertising - Website<br>Bank charges<br>Consumables and cleaning supplies<br>Depreciation - Fixtures, fittings, tools & equipment<br>Depreciation - Leasehold property<br>Equipment expensed<br>Event costs<br>Insurance<br>Internet and software<br>Other licences<br>Performing Rights Society<br>Repairs and maintenance<br>Stationery and printing<br>Telephone and internet<br>Legal and professional costs:<br>Accountancy fees|**2022**<br>**£**<br>13,617<br>-<br>549<br>8,561<br>22,727<br>2,213<br>3,009<br>354<br>5,576<br>-<br>81<br>654<br>1,266<br>2,625<br>568<br>853<br>976<br>588<br>90<br>150<br>1,065<br>-<br>70<br>8,986<br>60<br>60<br>14,622|**2021**<br>**£**<br>6,941<br>8,000<br>-<br>70<br>15,011<br>1,344<br>1,903<br>307<br>3,554<br>268<br>-<br>303<br>198<br>2,625<br>39<br>1,442<br>929<br>454<br>110<br>111<br>1,524<br>64<br>-<br>8,067<br>60<br>60<br>11,681|
|---|---|---|



7 



## **Independent Examiner's report to the trustees of OSMINGTON VILLAGE HALL** 

I report to the trustees on my examination of the accounts of OSMINGTON VILLAGE HALL (''the Trust'') for the year ended 31 December 2022, which comprise the Profit and Loss Account, the Balance Sheet and the related notes. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act, or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


Dorota Haden Haden Chartered Accountants Rookery Nook, Chapel Lane Osmington Weymouth Dorset DT3 6ET 

11 September 2023 

8 




**Issuer** Haden Chartered Accountants **Document generated** Wed, 27th Sep 2023 9:15:38 UTC **Document fingerprint** 09e721828ff839188d058a229a113dd9 

## **Parties involved with this document** 

## **Document processed** 

## **Party + Fingerprint** 

Wed, 27th Sep 2023 9:48:11 UTC Mr VICTOR  GRAHAM WHITE  - Signer (01c8f8e37ff344bf5f34fab545e2bdcf) Wed, 27th Sep 2023 9:48:11 UTC Mrs CHRISTINE ESTHER  SQUIBB  - Copied In (57bddba30641b88ac0c0487ae7f24a83) 

## **Audit history log** 

**Date Action** Wed, 27th Sep 2023 9:48:12 UTC Mr VICTOR GRAHAM WHITE viewed the envelope. (92.3.129.11) Wed, 27th Sep 2023 9:48:12 UTC Document emailed to party email (18.170.213.192) Wed, 27th Sep 2023 9:48:12 UTC This envelope has been signed by all parties (92.3.129.11) Wed, 27th Sep 2023 9:48:12 UTC Sent the envelope to Mrs CHRISTINE ESTHER SQUIBB for signing (92.3.129.11) Wed, 27th Sep 2023 9:48:11 UTC Mr VICTOR GRAHAM WHITE signed the envelope (92.3.129.11) Wed, 27th Sep 2023 9:43:50 UTC Mr VICTOR GRAHAM WHITE viewed the envelope. (92.3.129.11) Wed, 27th Sep 2023 9:15:49 UTC Document emailed to party email (18.130.155.84) Wed, 27th Sep 2023 9:15:40 UTC Sent the envelope to Mr VICTOR GRAHAM WHITE for signing. (18.130.4.149) Wed, 27th Sep 2023 9:15:40 UTC Envelope has been set to automatically expire after 182 day(s). (18.130.4.149) Wed, 27th Sep 2023 9:15:40 UTC Envelope has been set to automatically remind the active signer every 7 day(s). (18.130.4.149) Wed, 27th Sep 2023 9:15:40 UTC Mrs CHRISTINE ESTHER SQUIBB has been assigned to this envelope. (18.130.4.149) Wed, 27th Sep 2023 9:15:40 UTC Mr VICTOR GRAHAM WHITE has been assigned to this envelope. (18.130.4.149) Wed, 27th Sep 2023 9:15:40 UTC Envelope generated. (18.130.4.149) 



Wed, 27th Sep 2023 9:15:40 UTC Document generated with fingerprint 09e721828ff839188d058a229a113dd9. (18.130.4.149) Wed, 27th Sep 2023 9:15:38 UTC Envelope generated with fingerprint 526003b5f409e2af2e030cceae0e7f7e (35.176.231.177) 

