| Unrestricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2022 | 2022 | 2022 | 2021 | ||
| Note | |||||
| INCOME FROM: | |||||
| Grants from Friends ofthe British Library | 50,000 | ||||
| Grant from the British Library | 20,000 | ||||
| Legacies | |||||
| Investments | 18,464 | 18,464 | 14,156 | ||
| TOTAL INCOME | 18,464 | 18,464 | 84,156 | ||
| EXPENDITURE ON: | |||||
| Charitable activities |
107,367 | 107,367 | 135,064 | ||
| TOTAL EXPENDITURE | 107367 | 107367 | 135064 | ||
| NET INCOME I(EXPENDITURE) BEFORE | |||||
| INVESTMENT GAINS/(LOSSES) | (88,903) | (ss,9o3) | (5o,9os) | ||
| Net gains on investments | 10 | (18,619) | (8,691) | (27,310) | 77,892 |
| NET MOVEMENT IN FUNDS |
107,522 | 8,691 | 116,213 | 26,984 | |
| RECONCILIATION OF FUNDS: |
|||||
| Total funds brought forward |
420,164 | 213,418 | 633,582 | 606,598 | |
| Net movement in funds |
(105,891) | (8,691) | (114,582) | 26,984 | |
| TOTAL FUNDS CARRIED FORWARD | 312,642 | 204,727 | 517,369 | 633,582 |
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| AS AT 31 DECEMBER | 2022 | |||||
| 2022 | 2021 | |||||
| Note | K | |||||
| FIXEDASSETS | ||||||
| Investments | 10 | 434,700 | 462,010 | |||
| CURRENT ASSETS | ||||||
| Debtors | 20,000 | |||||
| Cash at bank and in hand | 15 | 219,704 | 266,376 | |||
| 219,704 | 286,376 | |||||
| CREDITORS: amounts | falling due within | |||||
| one year | 12 | 137,035 | 114,804 | |||
| NET CURRENT ASSETS | 82,669 | 171,572 | ||||
| NET ASSETS | 517369 | 633582 | ||||
| CHARITY FUNDS | ||||||
| Endowment funds |
13 | 204,727 | 213,418 | |||
| Unrestricted funds |
13 | 312,642 | 420,164 | |||
| TOTAL FUNDS | 517,369 | 633,582 |
| GRANTS FROM | THE FRIENDS | OF THE BRITISH | LIBRARY | |||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |
| funds | funds | funds | funds | funds | funds | |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| Cash | 50,000 | 50,000 | ||||
| Total | 50,000 | 50,000 | ||||
| GRANT FROM | THE BRITISH LIBRARY | |||||
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |
| funds | funds | funds | funds | funds | funds | |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| E | ||||||
| Cash Grant | 20 000 | 20000 | ||||
| Total | 20,000 | 20,000 | ||||
| INCOME FROM | INVESTMENTS | |||||
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |
| funds | funds | funds | funds | funds | funds | |
| Dividend | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |
| income | E | E | ||||
| Schroders | 16,323 | 16,323 | 12,317 | 12,317 | ||
| CAF | 2141 | 2 141 | 1839 | 1839 | ||
| Total | 18464 | 18,464 | 14,156 | 14,156 | ||
| ANALYSIS OF | EXPENDITURE | ON CHARITABLE | ACTIVITIES | |||
| Grant | Grant | |||||
| funding of | Support | funding of |
Support | |||
| activities | costs | Total | activities | costs | Total | |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| Support ofthe British Library |
103,773 | 3,594 | 107,367 | 131,804 | 3,260 | 135,064 |
| GRANTS TO INSTITUTIONS | GRANTS TO INSTITUTIONS | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| f. | ||||||
| British Library | ||||||
| Shirley Williams archive work |
35,000 | |||||
| James Burmester Collection |
15,000 | |||||
| Multi-spectral imaging of |
W Camden's | Annals | 13,291 | |||
| John Galsworthy Archive |
15,000 | |||||
| Thomas Robson Collection | 15,000 | |||||
| Timberlake Wertenbaker |
Archive | (II) | cataloguing | 10,000 | ||
| lan Fleming papers | 10,000 | |||||
| Two manuscripts from the Dolmetsch |
Collection | 20,000 | ||||
| Christopher Logue archive |
5,000 | |||||
| Endangered Archive Programme |
13,500 | |||||
| Honresfield Library |
50,000 | |||||
| Nancy Mitford IJoy Law | correspondence | 10,000 | ||||
| Hay Festival Audio visual | archiving | internship | 27,304 | |||
| Account ofan expedition | by Drake | & | Norris | 4000 | ||
| Total | 103,773 | 131,804 | ||||
| SUPPORT COSTS | 2022 | 2021 | ||||
| R | F | |||||
| Insurance | 192 | 175 | ||||
| Bank charges | 102 | 85 | ||||
| Governance costs |
3,300 | 3,000 | ||||
| Total | 3594 | 3260 | ||||
| Governance costs are analysed |
in | Note 8. | ||||
| GOVERNANCE COSTS | 2022 | 2021 | ||||
| Independent Examiner - |
Independent | Examination | 3,300 | 3,000 | ||
| Total | 3,300 | 3,000 |
| FIXEDASSE | TINVESTMENTS | ||
|---|---|---|---|
| Listed | Listed | ||
| securities | securities | ||
| 2022 | 2020 | ||
| Fair Value | |||
| At 1 January | 462,010 | 384,118 | |
| Revaluations | (27,310) | 77,892 | |
| At 31 December | 434,700 | 462,010 | |
| Investments | at fair value compromise: | ||
| 2022 | 2021 | ||
| E | f. | ||
| Unit trusts quoted on London Stock Exchange | 434700 | 462 010 |
| DEBTO | RS:Amounts falling due within one yea |
r | |
|---|---|---|---|
| 2022 | 2021 | ||
| E | |||
| Accrued | income | 20,000 | |
| 20,000 |
| Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022 | 2022 | |||
| E | |||||
| Fixed | asset | investments | 229,973 | 204,727 | 434,700 |
| Current assets | 219,704 | 219,704 | |||
| Creditors due within one year | (137,035) | (137,035) | |||
| 312,642 | 204,727 | 517,369 | |||
| ANALYSIS | OF NET ASSETS BETWEEN FUNDS - PRIOR | PERIOD | |||
| Unrestricted | Endowment | Total | |||
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | |||
| E | |||||
| Fixed | asset | investments | 248,592 | 213,418 | 462,010 |
| Current assets | 286,376 | 286,376 | |||
| Creditors due within one year | (114,804) | (114,804) | |||
| 420,164 | 213,418 | 633,582 | |||
| 15. | ANALYSIS OF GASH AND CASH EQUIVALENTS | ||||
| 2022 | 2021 | ||||
| E | |||||
| Cash | in hand | 219,704 | 266,376 | ||
| Total | cash and cash equivalents | 219,704 | 266,376 |
| At 31 | ||||
|---|---|---|---|---|
| NT YEAR | At 1 January | December | ||
| 2022 | Cash flows | 2022 | ||
| f. | ||||
| Cash at bank and | in hand | 266,376 | (46,672) | 219,704 |
| 266,376 | 46,672 | 219,704 | ||
| At 31 | ||||
| PERIOD | At 1 January | December | ||
| 2021 | Cash flows | 2021 | ||
| F | ||||
| Cash at bank and | in hand | 244,417 | 21,959 | 266,376 |
| 244,417 | 21,959 | 266,376 |
| Unrestricted | Endowment | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| Note | E | E | ||
| INCOME FROM: | ||||
| Grants from Friends ofthe British Library | 50,000 | 50,000 | ||
| Grant from the British Library | 20,000 | 20,000 | ||
| Legacies | ||||
| Investments | 14,156 | 14,156 | ||
| TOTAL INCOME | 84,156 | 84156 | ||
| EXPENDITURE ON: | ||||
| Charitable activities |
135,064 | 135,064 | ||
| TOTAL EXPENDITURE | 135064 | 135064 | ||
| NET INCOME I(EXPENDITURE) BEFORE | ||||
| INVESTMENT GAINS/(LOSSES) | (50,908) | (50,908) | ||
| Net gains on investments | 10 | 34,533 | 43,359 | 77,892 |
| NET MOVEMENT IN FUNDS |
16,375 | 43,359 | 26,984 | |
| RECONCILIATION OF FUNDS: |
||||
| Total funds brought forward |
436,539 | 170,059 | 606,598 | |
| Net movement in funds |
(16,375) | 43,359 | 26.984 | |
| TOTAL FUNDS CARRIED FORWARD | 420,164 | 213,418 | 633,582 |