OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

1.lndependentExaminer's Report 17
2.StatementofFinancial Activities 18
3.StatementofFinancial Position 19-20
4.Notes totheFinancial Statements 21-28

19th January 2026

Unrestricted Restricted Totals Totals
Note funds
t
funds
e
2025
E
2024t
INCOIVE FROM
Donations 2 28,242 28,242 1_4,920
Charitable activities 3 24,144 24,144 25,733
lnvestments 4 630 630
Othertradingactivities 5 5,598 5,598 5,449
TOTALINCOMING RESOURCES 58,614 58,614 46,102
EXPENDITUREON
Charitable activities 6 26,416 1,428 27,844 47,7!O
Raising funds I 1,902 'l,902 4,379
TOTALEXPENDITURE 28,318 1,428 29,746 52,089
NETTNCOME/(EXPENDTTURE) 30,296 (1,428) 28,868 (5,987)
FOR THE YEAR
RECONCILIATION OFFUNDS
Totalfundsbrought forward 52,943 3,867 56,810 62,797
Total funds carried forward 13 83,239 2,439 85,678 56,810

Note 2025
E
2024
t
FIXED ASSETS
Tangible assets 10 10,870 13,371
CURRENT ASSETS
Debtors 1', 4,761
Stock 580 134
Cashatbankandinhand 7'.1,212 42,909
76,553 45.582
CREDITORS
Amounts falling duewithinone year '12 (1,74s) (2,143)
NET CURRENT ASSETS 74,808 43,439
TOTALASSETSLESS CURRENT 85,678 56,810
LIABILITIES
NETASSETS 85,678 56,810
FUNDS
Unrestricted funds:
Generalfund 52,406 41,064
Designated funds 30,833 11,879
83,239 52,943
Restricted funds 2,439 3,867
TOTALFUNDS 13 85,678 56,810

2025
Unrestricted Restricted Total
funds
t
funds
t
Funds
t
2024t
Donations 20,973 20,973 14,010
GiftAidrecoverable 5,781 5,781
Clubs,Activitiesand Groups 1,488 1,488 910
28,242 28,242 14,920

2025
Unrestricted Restricted Total
funds
t
funds
t
Funds
E
2024
e
Grants-Awardsfor All 6,620
Grants-Other '1,596
Computerhire, photocopying&printing 2,896 2,896 3,112
Librarytickets,reservations, fines& 1,935 1,935 1,447
talkingbooks
Events 11,568 11,568 6,564
Library bookshop sales 7,745 7,745 6,394
24,144 24,144 25,733
NCOME FROM INVESTMENTS
2025
Unrestricted Restricted Total
funds
t
funds
t
Funds
E
2024t
lnterestreceived 630 630

THERTRADINGACTIVITIES
2025
Unrestricted Restricted Total
funds
t
fundst Funds
f
2024
t
Saleofmerchandise & greetings cards 2,137 2,137 1,655
Coffee shop sales 529 529 107
Roomhire 2,444 2,444 1,975
Books sold online orforrecycling 488 488 1,712
5,598 5,598 5,449

Support
Activities undertaken costs Total Total
Activity orproiect directly (note7) 2025 2024
Unrestricted Restricted Unrestricted
funds
t
funds funds
t
t t
AwardsforAllgrantexpenditure 6,620
Warmbank stock 1,428 1,428 2,087
Other expenditure 4,708 4,708 3,178
Office costs 11,173 11,173 9,941
ECCL Fundraising & Comms 17,018
Contractor
ECCL CEC expenditure 4,310
SocialMediaLead 5,088 5,088
Depreciation 5,447 5,447 4.556
TOTAL 9,796 1,428 16,620 27,844 47,710

2025
Unrestricted Restricted Total
funds funds Funds 2024
t t E e
Depreciation 5,447 5,447 4,556
Office costs 6,959 6,959 6,333
RatesandUtilities 3,271 3,271 2.697
Insurance 693 693 661
lndependentexaminer'sfee 250 250 250
____l9p?q_ 16,620 14,497

2025
Unrestricted Restricted Total
fundst funds
t
Funds
t
2024
f
Advertising/Promotional 75 75 564
Bar & coffee shop stock and stock 937 937 2,947
shrinkage
Merchandisecostsincluding greeting 890 890 868
cards
1,902 1,902 4,379

FIXED ASSETS
Fixtures&
Fittings
Book
Stock
Totalt
t e
Cost
At1April2024 11,499 15,731 27,230
Additions 2,947 2,947
Disposals
At31 March2025 11,499 18.678 30,177
Depreciation
At1Aprrl2024 8,648 5,211 13,859
Charge for year 2,254 3,194 5,448
Disposals
At31 March2025 10,902 8,405 19,307
Net bookvalue
At31 March2025 597 10,273 10,870
At31March2024 2,851 10,520 13,371

2025
Unrestricted Restricted Total
funds
funds
t
Funds
t
2024
t
Prepayments 2,584 2,584 2,464
AccruedIncome 193 193
GiftAidrecoverable 1,924 1,924
Otherdebtors 60 60 -7E
_4f91 4,76'l 2,539
REDITORS: AMOUNTSFALLING DUEWITHINONE YEAR
2025
Unrestricted Restricted Total
funds
t
funds
t
Funds
t
2024t
Trade creditors 398
Accrualsanddeferred income 1,050 695 1,745 1,745
I 050 695 ___lflg_ 2 143

TATEMENTOFFUNDS
At1 At31
April lncome Expenditure Transfers March
2024t t t t 2025
e
Unrestrictedfunds:
Generalreserve 41,,064 53,838 (17,245) (25,251) 52,406
Designated funds
Total Unrestrictedfunds
1,1,,879
52,943
(11,073)
4,776
58,614(29,319)
25,251 30,833
83,239
Restrictedfunds:
Coventry CityCouncil
Bursary
656 656
Warm BankDonations 3,211 ,428) 1,783
Total Restrictedfunds 3,967 (L,4281 2,439
Totalfunds 56,810 58,614(29,746) 85,678
At1 At3'1
April lncome Expenditure Transfers March
2023
t
t L t 2024t
Unrestrictedfunds:
Generalreserve 32,764 37,636 (23,410) (5,e26) 41,064
Designated funds
Total Unrestrictedfunds
24.650
57,414
37,636 (18,697)
(42.107|5,926
11,879
52,943
Restrictedfunds:
NationalLotteryAward
(CECRole)
6,620 (6,620)
AwardsforAll grant(CEC
Role)
656
Coventry CityCouncil
Bursary
656 1,275 (1,275)
Warm BankEarmarked
Donations
4,727 571 (2,087) 3,211
Total Restrictedfunds 5,383 8,466 (9,992) 3,967
Totalfunds 62,797 46,102 (52,099) 56,810

2025
t
2024t
Book purchases 5,000 4,000
Social Media Contractor 15,000 4,608
lnsurances 812
Professional fees 4,750
Furnishings 2,000
Business Rates Provision 1,77',
Utilitycostspayable toCoventryCity Council 1,500 1,500
30,833 ____11,87e