O C ry*
111- 211¥_
£cEc
() o
¢0
q)IO£ ce4
¢N (n * In O) a) o ro * In ¢D ID a> o
illil,-
REGISTERED CHARITY NUMBER: 1180054
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
FOR
THE SALLY ODELL CHARITABLE TRUST
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
THE SALLY ODELL CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
|
Page |
Page |
Page |
Report of the Trustees |
1 |
to |
2 |
Independent Examiner's Report |
|
3 |
|
Statement of Financial Activities |
|
4 |
|
Balance Sheet |
|
5 |
|
Notes to the Financial Statements |
6 |
to |
10 |
THE SALLY ODELL CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31December2022.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecharityisanon-profitmakingbodywhoseobjectivesaretopromotesafetywithinthecommunity in
thehistoricportandfishingtownofKinsale,CountyCork,Ireland(includingthesurrounding coastal
areas) for public benefit and future generations.
Significant activities
ThecharityhaspreviouslymadeadonationtotheRNLItohelpfundtheKinsaleLifeboat.Therehave not
been any donations this year.
Public benefit
ThetrusteeshavetakennoticetotheguidanceissuedbytheCharityCommissionwithregardto public
benefit.
FINANCIAL REVIEW
Reserves policy
Thetrusteesintendtoretaintheoriginalcapitalinorderthatitmayprovideregulargrantsto promote
safety within the community in the historic port and fishing town of Kinsale, County Cork, Ireland.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrustandconstitutesan unincorporated
charity.
Charity constitution
A trust has been implemented with three trustees.
Recruitment and appointment of new trustees
Apartfromthefirstcharitytrustees,everytrusteemustbeappointedforatermofthreeyearsby a
resolution passed at a properly convened meeting of the charity trustees.
Inselectingindividualsforappointmentascharitytrustees,thecharitytrusteesmusthaveregardto the
skills, knowledge and experience needed for the effective administration of the Trust.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1180054
Principal address
43 Haymakers Lane
Ashford
Kent
TN23 4GL
Trustees
R J Sanders ACSI DipPFS
Ms U M Harris
Ms A R Stratford
Page 1
THE SALLY ODELL CHARITABLE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
Approved by order of the board of trustees on 12 August 2023 and signed on its behalf by:
R J Sanders ACSI DipPFS - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
THE SALLY ODELL CHARITABLE TRUST
Independent examiner's report to the trustees of The Sally Odell Charitable Trust
IreporttothecharitytrusteesonmyexaminationoftheaccountsofTheSallyOdellCharitableTrust (the
Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under Section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Samantha Whiting
Gibbons Mannington & Phipps LLP
Chartered Accountants
82 High Street
Tenterden
Kent
TN30 6JG
15 August 2023
Page 3
THE SALLY ODELL CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
Notes
INCOME AND ENDOWMENTS FROM
Investment income
2
EXPENDITURE ON
Charitable activities
Donations
Other
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
2022
Unrestricted
fund
£
2,614
-
6,380
6,380
(98,604)
(102,370)
894,904
792,534 |
2021
Total
funds
£
5,866
74,000
8,535
82,535
63,815
(12,854)
907,758
894,904 |
|
|
|
The notes form part of these financial statements
Page 4
THE SALLY ODELL CHARITABLE TRUST
BALANCE SHEET
31 DECEMBER 2022
Notes
FIXED ASSETS
Investments
7
CURRENT ASSETS
Cash at bank
CREDITORS
Amounts falling due within one year
8
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
9
Unrestricted funds
TOTAL FUNDS |
2022
2021
Unrestricted
Total
fund
funds
£
£
771,270
872,166
22,504
24,818
(1,240)
(2,080)
21,264
22,738
792,534
894,904
792,534
894,904
792,534
894,904
792,534
894,904 |
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
12 August 2023 and were signed on its behalf by:
R J Sanders ACSI DipPFS - Trustee
The notes form part of these financial statements
Page 5
THE SALLY ODELL CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
havebeenpreparedunderthehistoricalcostconvention,withtheexceptionofinvestments which
are included at market value, as modified by the revaluation of certain assets.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.
Grantsofferedsubjecttoconditionswhichhavenotbeenmetattheyearenddatearenotedas a
commitment but not accrued as expenditure.
Investments
Listedinvestmentsareincludedatmarketvalueattheyearend.Gainsandlossesondisposal and
revaluation of investments are charged or credited to the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
There are currently no restricted funds.
Financial instruments
Thecharityonlyhasfinancialassetsandfinancialliabilitiesofakindthatqualifyasbasic financial
instruments.Basicfinancialinstrumentsareinitiallyrecognisedattransactionvalue and
subsequentlymeasuredattheirsettlementvaluewiththeexceptionofbankloanswhich are
subsequently measured at amortised cost using the effective interest method.
continued...
Page 6
THE SALLY ODELL CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
2. INVESTMENT INCOME
Fixed asset investment income
3.
GRANTS PAYABLE
Donations
The total grants paid to institutions during the year was as
follows:
Royal National Lifeboat Institution |
|
2022
£
2,614
2022
£
-
2022
£
- |
2021
£
5,866
2021
£
74,000 |
2021
£
5,866 |
|
|
|
2021
£
74,000 |
|
4. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31December2022 nor
for the year ended 31 December 2021.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31December2022norforthe year
ended 31 December 2021.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
|
Unrestricted |
|
fund |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Investment income |
5,866 |
EXPENDITURE ON |
|
Charitable activities |
|
Donations |
74,000 |
Other |
8,535 |
Total |
82,535 |
Net gains on investments |
63,815 |
NET INCOME/(EXPENDITURE) |
(12,854) |
RECONCILIATION OF FUNDS |
|
Total funds brought forward |
907,758 |
TOTAL FUNDS CARRIED FORWARD |
894,904 |
continued...
Page 7
THE SALLY ODELL CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
6. INDEPENDENT EXAMINERS FEES
Theindependentexaminer'sremunerationrepresentsthefeeforexaminationoftheaccounts of
£864 (2021: £840).
7. FIXED ASSET INVESTMENTS
Unlisted
investments
£
MARKET VALUE
At 1 January 2022
872,166
Additions
774,060
Disposals
(872,166)
Revaluations
(13,715)
At 31 December 2022
760,345
NET BOOK VALUE
At 31 December 2022
760,345
At 31 December 2021
872,166 |
Cash and
settlements
pending
Totals
£
£
-
872,166
10,925
784,985
-
(872,166)
-
(13,715)
10,925
771,270
10,925
771,270
-
872,166 |
|
|
There were no investment assets outside the UK.
The cost of portfolio investments is £774,060 as at the balance sheet date.
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
2022 |
2021 |
|
£ |
£ |
Other creditors |
1,240 |
2,080 |
9. MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS |
At 1/1/22
£
894,904
894,904 |
Net
movement
in funds
£
(102,370)
(102,370) |
At
31/12/22
£
792,534
792,534 |
|
|
|
|
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
resources
£
2,614
2,614 |
Resources
expended
£
(6,380)
(6,380) |
Gains and
Movement
losses
in funds
£
£
(98,604)
(102,370)
(98,604)
(102,370) |
|
|
|
|
continued...
Page 8
THE SALLY ODELL CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS |
At 1/1/21
£
907,758
907,758 |
Net
movement
in funds
£
(12,854)
(12,854) |
At
31/12/21
£
894,904
894,904 |
|
|
|
|
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
Resources
Gains and
Movement
resources
expended
losses
in funds
£
£
£
£
5,866
(82,535)
63,815
(12,854)
5,866
(82,535)
63,815
(12,854) |
|
|
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
At 1/1/21
£
907,758
907,758 |
Net
movement
in funds
£
(115,224)
(115,224) |
At
31/12/22
£
792,534
792,534 |
|
|
|
|
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,included in
the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
Resources
Gains and
Movement
resources
expended
losses
in funds
£
£
£
£
8,480
(88,915)
(34,789)
(115,224)
8,480
(88,915)
(34,789)
(115,224) |
|
|
continued...
Page 9
THE SALLY ODELL CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
Page 10