OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Trustees'
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet 10
Notes to the Accounts 11 to 17

pany
detai
ls
Registration Company
Number
11329700
Charity Number 1180011
Governing document Mark Milsome
Foundation
is
a company limited by guarantee, and
as a registered
charity
and
is governed by its Memorandum and
Articles of Association
as amended
on 16December 2021.
Registered office 16-19Eastcastle Street, Fitzrovia, London W1W 8DY.
Commencement The charitable
company
was incorporated
on 25 April 2018 with
charitable
status
being
granted
by the Charity Commission on 20
September
2018.
The
Charity
was officially launched at the
beginning
of October 2018.
Bankers Barclays Bank pic
Independent Examiner Richard Wadhams
Hogbens
Dunphy
Ltd
Third Floor, 104-108Oxford Street, London W1D 1LP
Directors and trustees Samantha
Wainstein
(Chair)
Marguerite
Gabrielle
Allen
Catrin Deffs
Julia Virginia Tannahlll
Suntosh
Kumary
Bains
Philip
Edwin Sindall
Dermot Joseph Gerard
Hickey
Andra
Milsome

Notes 2023f 2022
6
Unrestricted Unrestricted
Income
Donations
and legacies
23,737 21,063
Other trading
activities
47,519 42,544
Interest receivable 10
Total income 71,256 63,617
Expenditure
Raising funds (37,738) (58,359)
Charitable
activities
(19,928) (52,988)
Total expenditure ~57,666 ~771,347
Net Income 13,590 ~47,730
Net movement
in funds
13,590 (47,730)
Reconciliation
offunds
Total funds brought
forward
62,205 109,935
Total funds carried forward 75,795 62,205

as at 30 April 2 02 3
Notes 2023 2022
F F
Fixed assets
Tangible assets 10
344 534
Current assets
Stocks 8,090 8,177
Debtors 11 2,868 9,211
Cash at bank and in hand 77,759 55,201
88,717 72,589
Creditors: amounts falling due
within one year 12 (13,266) (10,918)
Net current assets 75,451 61,671
Net assets 75,795 62,205
The funds ofthe Charity
Unrestricted
income
funds: 14
General funds 75,795 62,205
Designated
funds
Total Charity funds 75,795 62,205

for the year ended 30 April the year ended 30 April 2023
3 Income from donations 2023f 2022f
Unrestricted
funds:
Donations 23,737 21,063
Donated services
23,737 21,063
4 income from other trading activities 2023f 2022f
Unrestricted
funds:
Merchandise
sales
47,519 42,544
Services
47,519 42,544
5 Analysis ofcosts of raising funds 2023
F
2022f
Unrestricted
funds;
Purchases
for resale
16,772 14,730
Other direct costs 12,471 28,806
Stock movement 87 (3,220)
Support costs 8,408 18,043
37,738 58,359
6 Analysis
of charitable
expenditure 2023
f
2022
6
Linrestricted
funds:
Candidate
interview
and training 2,400 14,322
Grants and awards
Support and governance costs 17,528 38,666
19,928 52,988

for the year ended 30 April 2023
7 Support costs Notes 2023f 2022f
Unrestricted
funds:
Travel and subsistence 3,715 2,645
Entertaining
and gifts
4,000 2,034
General office costs 874
Computer
and software
955 624
Insurance 713 716
Advertising
and PR
7,676 5,883
Accountancy
fees
3,300 3,300
Bank charges 383 135
Depreciation 190 191
20,932 16,402
Governance
costs
5,004 40,307
25,936 56,709
Apportioned
to activities:
Raising funds
Charitable
expenditure
8,408
17,528
18,043
38,666

8 Net income 2023 2022f
This is stated after charging/(crediting):
Depreciation 190 191
Independent examination 960 960
1,150 1,151
9 Employees 2023 2022
Number Number

11 Debtors 2023f 2022f
Trade debtors 99 8,913
Other debtors
and prepayments
2,769 298
2,868 9,211
12 Creditors: amounts falling due within one year 2023f 2022
Trade creditors 393 1,344
Other creditors and accruals 12,873 9,574
13,266 10,918
13 Analysis of net assets between funds 2023f 2022
General unrestricted:
Tangible
fixed assets
344 534
Net current assets 75,451 61,671
75,795 62,205

At 1-May Incoming Outgoing At 30-Apr
&transfers &transfers
2023 f.
Unrestricted funds:
General funds 62,205 71,256 (57,666) 75,795
Designated funds
62,295 71,256 ~57,656 75,795
2022
Unrestricted funds:
General funds 109,935 63,617 (111,347) 62,205
Designated funds
1119,935 63,617 ~117,347 62,205