| Page | ||
|---|---|---|
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | 10 | |
| Notes to the Accounts | 11 to 17 |
| pany detai |
ls | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Registration | Company Number 11329700 |
|||||||||
| Charity Number 1180011 | ||||||||||
| Governing | document | Mark Milsome Foundation is |
a company | limited | by guarantee, | and | ||||
| as a registered charity and |
is governed | by its | Memorandum | and | ||||||
| Articles of Association as amended |
on 16December 2021. | |||||||||
| Registered | office | 16-19Eastcastle Street, Fitzrovia, | London | W1W | 8DY. | |||||
| Commencement | The charitable company was incorporated |
on | 25 April 2018 | with | ||||||
| charitable status being granted |
by the | Charity | Commission | on 20 | ||||||
| September 2018. The Charity |
was | officially | launched | at | the | |||||
| beginning of October 2018. |
||||||||||
| Bankers | Barclays Bank pic | |||||||||
| Independent | Examiner | Richard Wadhams | ||||||||
| Hogbens Dunphy Ltd |
||||||||||
| Third Floor, 104-108Oxford Street, London W1D 1LP | ||||||||||
| Directors and trustees | Samantha Wainstein (Chair) |
|||||||||
| Marguerite Gabrielle Allen |
||||||||||
| Catrin Deffs | ||||||||||
| Julia Virginia Tannahlll | ||||||||||
| Suntosh Kumary Bains |
||||||||||
| Philip Edwin Sindall |
||||||||||
| Dermot Joseph Gerard Hickey |
||||||||||
| Andra Milsome |
| Notes | 2023f | 2022 6 |
|
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| Income | |||
| Donations and legacies |
23,737 | 21,063 | |
| Other trading activities |
47,519 | 42,544 | |
| Interest receivable | 10 | ||
| Total income | 71,256 | 63,617 | |
| Expenditure | |||
| Raising funds | (37,738) | (58,359) | |
| Charitable activities |
(19,928) | (52,988) | |
| Total expenditure | ~57,666 | ~771,347 | |
| Net Income | 13,590 | ~47,730 | |
| Net movement in funds |
13,590 | (47,730) | |
| Reconciliation offunds |
|||
| Total funds brought forward |
62,205 | 109,935 | |
| Total funds carried forward | 75,795 | 62,205 |
| as at 30 April 2 | 02 | 3 | |||||
|---|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | |||||
| F | F | ||||||
| Fixed assets | |||||||
| Tangible assets | 10 | ||||||
| 344 | 534 | ||||||
| Current assets | |||||||
| Stocks | 8,090 | 8,177 | |||||
| Debtors | 11 | 2,868 | 9,211 | ||||
| Cash at bank and | in | hand | 77,759 | 55,201 | |||
| 88,717 | 72,589 | ||||||
| Creditors: amounts | falling due | ||||||
| within one year | 12 | (13,266) | (10,918) | ||||
| Net current assets | 75,451 | 61,671 | |||||
| Net assets | 75,795 | 62,205 | |||||
| The funds ofthe | Charity | ||||||
| Unrestricted income |
funds: | 14 | |||||
| General funds | 75,795 | 62,205 | |||||
| Designated funds |
|||||||
| Total Charity funds | 75,795 | 62,205 |
| for | the year ended 30 April | the year ended 30 April | 2023 | ||
|---|---|---|---|---|---|
| 3 | Income from donations | 2023f | 2022f | ||
| Unrestricted funds: |
|||||
| Donations | 23,737 | 21,063 | |||
| Donated services | |||||
| 23,737 | 21,063 | ||||
| 4 | income from other trading | activities | 2023f | 2022f | |
| Unrestricted funds: |
|||||
| Merchandise sales |
47,519 | 42,544 | |||
| Services | |||||
| 47,519 | 42,544 | ||||
| 5 | Analysis ofcosts of raising funds | 2023 F |
2022f | ||
| Unrestricted funds; |
|||||
| Purchases for resale |
16,772 | 14,730 | |||
| Other direct costs | 12,471 | 28,806 | |||
| Stock movement | 87 | (3,220) | |||
| Support costs | 8,408 | 18,043 | |||
| 37,738 | 58,359 | ||||
| 6 | Analysis of charitable |
expenditure | 2023 f |
2022 6 |
|
| Linrestricted funds: |
|||||
| Candidate interview |
and | training | 2,400 | 14,322 | |
| Grants and awards | |||||
| Support and governance | costs | 17,528 | 38,666 | ||
| 19,928 | 52,988 |
| for | the year ended 30 April 2023 | |||
|---|---|---|---|---|
| 7 | Support costs | Notes | 2023f | 2022f |
| Unrestricted funds: |
||||
| Travel and subsistence | 3,715 | 2,645 | ||
| Entertaining and gifts |
4,000 | 2,034 | ||
| General office costs | 874 | |||
| Computer and software |
955 | 624 | ||
| Insurance | 713 | 716 | ||
| Advertising and PR |
7,676 | 5,883 | ||
| Accountancy fees |
3,300 | 3,300 | ||
| Bank charges | 383 | 135 | ||
| Depreciation | 190 | 191 | ||
| 20,932 | 16,402 | |||
| Governance costs |
5,004 | 40,307 | ||
| 25,936 | 56,709 | |||
| Apportioned to activities: |
||||
| Raising funds Charitable expenditure |
8,408 17,528 |
18,043 38,666 |
| 8 | Net income | 2023 | 2022f | |
|---|---|---|---|---|
| This is stated | after charging/(crediting): | |||
| Depreciation | 190 | 191 | ||
| Independent | examination | 960 | 960 | |
| 1,150 | 1,151 | |||
| 9 | Employees | 2023 | 2022 | |
| Number | Number |
| 11 | Debtors | 2023f | 2022f | |
|---|---|---|---|---|
| Trade debtors | 99 | 8,913 | ||
| Other debtors and prepayments |
2,769 | 298 | ||
| 2,868 | 9,211 | |||
| 12 | Creditors: amounts | falling due within one year | 2023f | 2022 |
| Trade creditors | 393 | 1,344 | ||
| Other creditors and | accruals | 12,873 | 9,574 | |
| 13,266 | 10,918 | |||
| 13 | Analysis of net assets between funds | 2023f | 2022 | |
| General unrestricted: | ||||
| Tangible fixed assets |
344 | 534 | ||
| Net current assets | 75,451 | 61,671 | ||
| 75,795 | 62,205 |
| At 1-May | Incoming | Outgoing | At 30-Apr | ||
|---|---|---|---|---|---|
| &transfers | &transfers | ||||
| 2023 | f. | ||||
| Unrestricted | funds: | ||||
| General funds | 62,205 | 71,256 | (57,666) | 75,795 | |
| Designated | funds | ||||
| 62,295 | 71,256 | ~57,656 | 75,795 | ||
| 2022 | |||||
| Unrestricted | funds: | ||||
| General funds | 109,935 | 63,617 | (111,347) | 62,205 | |
| Designated | funds | ||||
| 1119,935 | 63,617 | ~117,347 | 62,205 |