| Page | ||
|---|---|---|
| Trustees' Report | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 12to18 |
| The trustees | present | present | present | their | their | annual | annual | report together with the financial |
statements | of Mark | Milsome | Milsome | Milsome | Milsome | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Foundation (the 'Charity') |
for | the | year ended 30April 2022. The annual report serves the purposes |
of | ||||||||||||
| both strustees' | report | snd | s | directors' report under company law. Ths |
trustees confirm that the | annual | ||||||||||
| report and |
financial | statements | of the charitable company comply with the |
current | statutory | |||||||||||
| requirements, | the | requirements | of | the charitable company's governing |
document and |
the provisions | of | |||||||||
| the Statement | of | Recommended | Practice (SORP) applicable to charities preparing |
their accounts | In | |||||||||||
| accordance | with | the | Financial | Reporting Standard applicable In the UK snd Republic |
of | Ireland | ||||||||||
| (FRS102)(effective | 1 | January 2019). | ||||||||||||||
| Since the Charity | qualifies | as small | under section 382ofthe Companies | Act 2006,the Strategic | Report | |||||||||||
| required of |
medium | and | large | companies under the Companies Act 2006 (Strategic Report |
and | |||||||||||
| Directors' Report) | Regulations | 2013has been omitted. | ||||||||||||||
| Company details |
||||||||||||||||
| Registration | Company Number 11329700 |
|||||||||||||||
| Charity Number 1180011 |
||||||||||||||||
| Governing | document | Mark Milsome Foundation is s company limited |
by guarantee, | and | ||||||||||||
| ss a registered charity and is governed by its |
Memorandum | and | ||||||||||||||
| Artides ofAssociation ss amended | on 16December 2021. | |||||||||||||||
| Registered | office | 16-19Esstcastle Street, Fitzrovla, London W1W |
8DY. | |||||||||||||
| Commencement | Ths charitable company wss incorporated on |
25 April | 2018 with | |||||||||||||
| charitable status being granted by |
the Charity | Commission | on | 20 | ||||||||||||
| September 2018. The Charity was ofgcially |
launched | st | the | |||||||||||||
| beginning ofOctober 2018. |
||||||||||||||||
| Bankers | Barclays Bank pic | |||||||||||||||
| Independent | Examiner | Richard Wadhsms | ||||||||||||||
| Hogbens Dunphy Ltd |
||||||||||||||||
| Third Fkxx, 104-108 Oxford Street, | London W1D | 1LP | ||||||||||||||
| Directors | snd | trustees | Samantha Wsinstein (Chair) (appointed 1-Apr-22) |
|||||||||||||
| Marguerite Gabrielle Allen (appointed 22-Jsn-22) |
||||||||||||||||
| Catrln Defis | ||||||||||||||||
| Julia Virginia Tannshill | ||||||||||||||||
| Suntosh Kumary Bains |
||||||||||||||||
| Philip Edwin Sindsll | ||||||||||||||||
| Dermot Joseph Gersrd Hickey | ||||||||||||||||
| Andre Mtlsome |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | 5 | 5 | |||
| Unrestricted | Unrestricted | ||||
| Income | |||||
| Donations and legacies |
21,063 | 14,904 | |||
| Other trading | activities | 42,544 | 16,393 | ||
| Interest receivable | 10 | 40 | |||
| Total Income | 63,617 | 31,337 | |||
| Expenditure | |||||
| Raising funds | (58,359) | (20,075) | |||
| Charitable activities |
(52,988) | (16,158) | |||
| Total expenditure | ~111.347 | ~38.233 | |||
| Net income | ~47„730 | ~4„000 | |||
| Net movement | in funds | (47,730) | (4,896) | ||
| Reconciliation | offunds | ||||
| Total funds brought | forward | 109,935 | 114,831 | ||
| Total funds carried | forward | 62,206 | 109930 |
| for | the year ended 30April | the year ended 30April | the year ended 30April | 2022 | ||
|---|---|---|---|---|---|---|
| 3 | Income from donations | 2022 | 2021 | |||
| E | E | |||||
| Unrestricted | funds: | |||||
| Donations | 21,063 | 14,904 | ||||
| Donated services | ||||||
| 21.063 | 14,304 | |||||
| 4 | Income from other trading | activities | 2022 | 2021 | ||
| E | E | |||||
| Unrestricted | funds: | |||||
| Merchandise sales |
42,544 | 15,821 | ||||
| Services | 572 | |||||
| 42 644 | 16363 | |||||
| 6 | Analysis of | costs of raising funds | 2022 | 2021 | ||
| E | E | |||||
| Unrestdcted | funds: | |||||
| Purchases | for resale | 14,730 | 10,381 | |||
| Other direct costs | 28,808 | 5,794 | ||||
| Stock movement | (3,220) | (3,177) | ||||
| Support costs | 18,043 | 7,077 | ||||
| 58,359 | 20,075 | |||||
| 6 | Analysis of | charitable | expenditure | 2022 | 2021 | |
| E | E | |||||
| Unrestricted | funds: | |||||
| Candidate | interview | and | training | 14,322 | 449 | |
| Grants and awards | ||||||
| Support and governance | costs | 36,688 | 15,709 | |||
| 52,988 | 16,158 |
| for | the year ended 30April 2022 | |||
|---|---|---|---|---|
| 7 | Supportcosts | ~Note | 2022 8 |
2021f |
| Unrestricted funds: |
||||
| Travel snd subsistence | 2,645 | 1,452 | ||
| Entertaining and gifts |
2,034 | |||
| General office costs | 874 | 1,334 | ||
| Computer snd software |
624 | 266 | ||
| Insurance | 716 | 755 | ||
| Advertising and PR |
(8) | 5,883 | 4,230 | |
| Accountsncyfees | 3,300 | 5,250 | ||
| Bank charges | 135 | 129 | ||
| Depreciation | 191 | 114 | ||
| 16,402 | 13,530 | |||
| Governance costs |
40,307 | |||
| 56,709 | 2,786 | |||
| Apportioned to sotivitiss: |
||||
| Raising funds Charitable expendkure |
18,043 55555 |
7,077 15,709 |
| Tangible fixed assets | ||
|---|---|---|
| Equipment | ||
| E | ||
| Cost | ||
| At 1 May 2021 | 568 | |
| Additions | 384 | |
| At 30April 2022 | 952 | |
| Depreciation | ||
| At 1 Msy 2021 | 227 | |
| Charge for the year | 191 | |
| At 30April 2022 | 418 | |
| Net book value | ||
| At 30April 2022 | ||
| At 30April 2021 | ||
| All ofthe above assets are used for charitable | purposes. |
| 11 | Debtors | 2022 | 2021 | |
|---|---|---|---|---|
| E | E | |||
| Trade debtors | 8,913 | 3,493 | ||
| Other debtors and prepaymsnts | 298 | 231 | ||
| 9,211 | 3,724 | |||
| 12 | Creditors: amounts | falling due within ons year | 2022 | 2021 |
| E | E | |||
| Trade creditors | 1,344 | 5,599 | ||
| Other creditors and | sccruals | 9,574 | 4,000 | |
| 19,919 | 9,599 | |||
| 13 | Analysis ofnst assets between funds | 2022 | 2021 | |
| E | E | |||
| General unrestricted: | ||||
| Tangible fixed assets | 534 | 341 | ||
| Net current assets | 61,671 | 109,594 | ||
| 62,205 | 109,935 |
| At 1-May | Incoming | Outgoing | At 30-Apr | ||
|---|---|---|---|---|---|
| &transfers | &transfers | ||||
| 2022 | E | E | |||
| Unrestrcted | funds: | ||||
| General funds | 109,935 | 63,617 | (111,347) | 62,205 | |
| Designated | funds | ||||
| 199,935 | 63B17 | ~777,347 | 62,205 | ||
| 2021 | |||||
| Unrestricted | funds: | ||||
| General funds | 114,831 | 31,337 | (36,233) | 109,935 | |
| Designated | funds | ||||
| 114.931 | 31.337 | ~36,233 | 195935 |