This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
|
Notes |
2022 |
2021 |
|
|
|
|
f |
f |
| Turnover |
|
|
|
53,335 |
30,969 |
Administrative expenses |
|
|
|
(43,964) |
(25,196) |
| Operating |
profit/(loss) |
|
|
9,371 |
5,773 |
| Profit on |
ordinary activities before taxation |
|
|
9,371 |
5,773 |
| Tax on profit on ordinary |
|
activities |
|
|
|
| Profit for |
the period |
|
|
9,371 |
5,773 |
|
|
Notes |
2022 |
|
2021 |
|
|
|
f |
|
f |
| Fixed assets |
|
|
|
|
|
| Tangible |
fixed assets |
|
|
98,000 |
98,000 |
| Current |
assets |
|
|
|
|
| Cash at |
bank and in hand |
|
29,571 |
|
20,168 |
|
|
|
29,571 |
|
20,168 |
| Current |
liabilities |
|
|
|
|
| Creditors |
|
|
6,516 |
|
6,484 |
|
|
|
6,516 |
|
6,484 |
|
|
|
|
23,055 |
13,684 |
| Long term liabilities |
|
|
|
(98,000) |
(98,000) |
| Net assets |
|
|
|
23,055 |
13,684 |
| Reserves |
|
|
|
|
|
| Profit & |
Loss Account |
|
|
23,055 |
13,684 |
| Total Reserves |
|
|
|
23,055 |
13,684 |
| 2.Tangible fixed assets |
|
|
Land and |
|
Buildings |
|
f |
| Cost |
|
| At 01Apr 2021 |
98,000 |
| Additions |
0 |
|
98,0DD |
| Depreciation |
|
| At 01Apr 2021 |
|
| Charge for year |
|
| Net book value at 01Apr 2021 |
98,000 |
| Net book value at 31Mar 2022 |
98,000 |
| 3.Reserves |
|
|
|
Profit and |
|
|
loss account |
|
|
f |
| At 01Apr 2021 |
|
13,684 |
| Profit/(loss) |
for the period |
9,371 |
| At 31Mar |
2022 |
23,055 |
|
|
2022 |
2021 |
| Income |
|
|
|
Donations Received |
|
51,781 |
6,243 |
| Covid-19 HMRC |
JRS |
904 |
14,726 |
| Covid-19 Council Grant |
|
650 |
10,000 |
|
|
53,335 |
30,969 |
| Administrative |
expenses |
|
|
| Staff costs: |
|
|
|
| Wages &salaries |
|
34,080 |
25,612 |
|
|
34,080 |
25,612 |
| Premises costs: |
|
|
|
| Rates |
|
0 |
0 |
| Light, heat &water |
|
3,082 |
(1,748) |
| Repairs |
|
2,509 |
65 |
|
|
5,590 |
(1,683) |
| General expenses: |
|
|
|
| Insurance |
|
1,079 |
0 |
Equipment expensed |
|
0 |
0 |
Refreshments &supplies |
|
0 |
95 |
| Admin expenses |
|
449 |
378 |
| Advertising |
|
1,796 |
0 |
| Accountancy |
|
400 |
600 |
| Other misc. expenses |
|
569 |
194 |
|
|
4,294 |
1,267 |
|
|
43,964 |
25,196 |