OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement
of financial activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements

Year ended 31 Marc h 202 1
2021 2020
Unrestricted
Note funds
2
Totalfunds
f
Total funds
2
Income and endowments
Donations
and legacies
Investment
income
5
6
89,436
3
89,436
3
131,803
8
Total income 89,439 89,439 131,811
Expenditure
Expenditure
on raising funds:
Costs ofother trading
activities
Expenditure
on charitable
activities
7
8,9
1,217
61,300
1,217
61,300
8,605
12,979
Total expenditure 62,517 62,517 21,584
Net Income and net movement in funds 26,922 26,922 110,227
Reconcaiatlon of funds
Total funds brought
forward
110,227 110,227
Total funds carried forward 137,149 137,149 110,227

Statement of Fin
31 March 202t
ancia l Position
2021 2020
Note
Fixed assets
Tangible fixed assets
14 217,267 10,969
Cur'rent assets
Cash at bank and in hand
6,663 99,798
Creditors: amounts falang due within one year 1S 67,021 640
Net current Iiablgties (61,368) 99,258
Total assets hms cunant gabilities 166,699 110,227
Creditors: amounts faglng due after more than one year ig i6,7S0
Net assets 137,149 110,227
Funds of the charity
Unrestricted
funds
137,149 110,227
Total charity funds 17 137,149 110,227
For the year ending 31 March 2021 the charily was entitled to exemption
ofthe Companies
Act 2006 relating to small companies.
from audit under section 477

5. Donations and legaci es
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations - entrance fee 25,186 25,186
Donations
Donations
-shop sales
-donations
12,890
10,044
12,890
10,044
Donations - members fees 48 48
Donations - other similar charities 83,635 83,635
Grants
Grants receivable 25,000 25,000
89,436 89,436 131,803 131,803
6. Investment income
Unrestricied Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest receivable 3 3 8 8
7. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
r. 2
Costs ofother trading
costs
activities - Shop 1,217 1,217 8,605 8,605
8. Expenditure
on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 9 2
General running costs 61,300 61,300 12,979 12,979
9. Expenditure
on charitable activities by activity type
Activities
undertaken Totalfunds Total fund
directly 2021 2020
General
ru
nning costs 61,300 61,300 12,979

10. Net income Net income
Net income is stated after charging/(crediting): 2021 2020
E E
Depreciation of tangible
fixed assets
14,108 1,936
11. Independent examination fees
2021 2020
Fees payable to the independent
Independent
examination
of the
examiner for:
financial statements
540

2021 2020
No. No.
Number of staff 10 10

Tangible fixed assets
AI
At 31March 202
1 April 2020 Additions 1
'E E E
Cost
Land and buildings 148,207 148,207
Fixtures and fittings 39,800 39,800
Equipment 12,905 19,091 31,996
Museum
Artifacts
13,308 13,308
12,905 220,406 233,311

Tangible fixed assets fcoeerwrrr0
At
At Charge for31 March 202
1 Aprg 2020 the year 1
2 2
Depreciation
Land and buildings 2,964 2,964
Fixtures and fiaings 5,970 5,970
Equipment 1,936 4,509 6,445
Museum Artifacts 665 665
1,936 14,108 16,044
At At
31 March 20231 March 202
1 0
2 6
Canying amount
Land and buildings 145,243
Fixtures and fittings 33,830
Equipment 25,551 10,969
Museum Artifacts 12,643
217,267 10,969

Creditors: amounts falling due within one year
2021 2020
2
Trade creditors 65,521
Other creditors 1,500 540
67,021 540
Creditors: amounts falling due after more than one year
2021t 2020
Bank loans and cverdrafts 18,750

At
At 31 March 202
I April 2020 Income Expenditure 1
2 2 8
General funds 110,227 89,439 (62,517) 137,149
At
At 31 March 202
I April 2019 Income Expenditure 0
2 2 2 2
General funds 131,811 (21,584) 110,227
Analysi s of net assets between funds
Unrestricted Total Funds
Funds 2021
2 8
Current assets 137,149 137,149
Unrestricted Total Funds
Funds 2020
2 2
Current assets 110,227 110,227