OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Trustees'
report
1-3
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Income from: Notes 8 6 8
Income from charitable activities 3 46,890 157,905 204,795 109,408
~Effendi Ifg3rn:
Expenditure
on
charitable activities 4 26,707 190,018 216,725 82,761
Net incoming/(outgoing) resources before
transfers 20,183 (32,113) (11,930) 26,647
Gross transfers between funds (8,058) 8,058
Net income/(expenditure) for the period/
Net movement in funds 12,125 (24,055) (11,930) 26,647
Fund balances at 1 October 2020 13,604 24,055 37,659 11,012
Fund balances at 30September 2021 25,729 25,729 37,659

2021 2020
Notes 6
Fixed assets
Tangible assets 6,583 4,745
Current assets
Debtors
Cash at bank and in
hand 883
28,266
1,757
48,746
Creditors: amounts falling due within 29,149 50,503
one year 10 (10,003) (17,589)
Net current assets 19,146 32,914
Total assets less current liabilities 25,729 37,659
Income funds
Restricted
funds
Unrestricted
funds
25,729 24,055
13,604
25,729 37,659

2021 2020
6
Donations
Grants
67,043
137,752
41,882
67,526
204,795 109,408
Analysis
by fund
Unrestricted
funds
Restricted funds
46,890
157,905
31,540
77,868
204,795 109,408
Forthe year ended 30September 2020
Unrestricted funds 31,540
Restricted funds 77,868
109,408

2021 2020
8 6
Staffcosts
Depreciation
and impairment
Charity checkout charges
Merchandise
29,881
1,564
1,271
9,946
1,049
991
409
Fundraising
and events
Ward support
Nurture
project and Covid-1 9support
3,580
7,656
91,406
3,129
11,710
37,383
Subscription
s
1,352 669
Travel costs
Repairs and maintenance
5,049
52,654
2,318
Insurance 1,444 607
Sundry
Advertising
Welcome boxes
Sibling support
3,008
3,317
1,592
5,301
4,183
218
Donations 3,295
205,477 79,505
Share ofsupport costs (see note 5)
Share ofgovernance
costs (see note 5)
8,112
3,136
2,164
1,092
216,725 82,761
Analysis
by fund
Unrestricted
funds
Restricted funds
26,707
190,018
25,924
56,837
216,725 82,761

Support Governance 2021 2020
costs costs
8 6
Print, postage and stationery 480 480 327
Computer
Rent
expenses 3,579
1,880
3,579
1,880
1,191
646
Light, power and heating 691 691
Staff training 1,482 1,482
Legal and professional 976 976
Accountancy 2,160 2,160 1,092
8,112 3,136 11,248 3,256
Analysed between
Charitable activities 8,112 3,136 11,248 3,256

2021 2020
Number Number
Employment
costs
2021 2020
6 6
Wages and salaries
Social security costs
Other pension costs
28,722
1,159
9,692
58
196
29,881 9,946

8 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Piayeroup ITequipment Total
equipment
6
Cost
At 1 October 2020
Additions
3,660
2,042
2,181
1,360
5,841
3,402
At 30September 2021 5,702 3,541 9,243
Depreciation
and
impairment
At 1 October 2020
Depreciation
charged
in the year 370
757
726
807
1,096
1,564
At 30September 2021 1,127 1,533 2,660
Carrying
amount
At 30 September 2021 4,575 2,008 6,583
At 30September 2020 3,290 1,455 4,745
9 Debtors
Amounts
falling due within one year;
2021
6
2020f
Accrued income
1
Other debtors 300 862
Prepayments 583 894
883 1,757
10 Creditors: amounts falling due within one year
2021 2020
Notes 6
Other taxation
and social security
3,797 385
Deferred
income
Trade creditors
Other creditors
Accru ala
1,438
1,355
3,413
15,000
1,282
922
10,003 17,589

2021 2020
0 0
Other deferred income 15,000