| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent | examiner's | report | |
| Statement of | financial activities | ||
| Balance sheet | |||
| Notes to the financial statements | 7-13 |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | ||||||
| Income from: | Notes | 8 | 6 | 8 | |||||
| Income from charitable | activities | 3 | 46,890 | 157,905 | 204,795 | 109,408 | |||
| ~Effendi Ifg3rn: | |||||||||
| Expenditure on |
charitable | activities | 4 | 26,707 | 190,018 | 216,725 | 82,761 | ||
| Net incoming/(outgoing) | resources before | ||||||||
| transfers | 20,183 | (32,113) | (11,930) | 26,647 | |||||
| Gross transfers | between | funds | (8,058) | 8,058 | |||||
| Net income/(expenditure) | for the | period/ | |||||||
| Net movement | in funds | 12,125 | (24,055) | (11,930) | 26,647 | ||||
| Fund balances | at 1 October 2020 | 13,604 | 24,055 | 37,659 | 11,012 | ||||
| Fund balances | at 30September | 2021 | 25,729 | 25,729 | 37,659 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 6,583 | 4,745 | ||||
| Current assets | ||||||
| Debtors Cash at bank and in |
hand | 883 28,266 |
1,757 48,746 |
|||
| Creditors: amounts | falling due within | 29,149 | 50,503 | |||
| one year | 10 | (10,003) | (17,589) | |||
| Net current assets | 19,146 | 32,914 | ||||
| Total assets less current liabilities | 25,729 | 37,659 | ||||
| Income funds | ||||||
| Restricted funds Unrestricted funds |
25,729 | 24,055 13,604 |
||||
| 25,729 | 37,659 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | |||
| Donations Grants |
67,043 137,752 |
41,882 67,526 |
|
| 204,795 | 109,408 | ||
| Analysis by fund |
|||
| Unrestricted funds Restricted funds |
46,890 157,905 |
31,540 77,868 |
|
| 204,795 | 109,408 | ||
| Forthe year | ended 30September 2020 | ||
| Unrestricted | funds | 31,540 | |
| Restricted funds | 77,868 | ||
| 109,408 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | 6 | ||
| Staffcosts Depreciation and impairment Charity checkout charges Merchandise |
29,881 1,564 1,271 |
9,946 1,049 991 409 |
|
| Fundraising and events Ward support Nurture project and Covid-1 9support |
3,580 7,656 91,406 |
3,129 11,710 37,383 |
|
| Subscription s |
1,352 | 669 | |
| Travel costs Repairs and maintenance |
5,049 52,654 |
2,318 | |
| Insurance | 1,444 | 607 | |
| Sundry Advertising Welcome boxes Sibling support |
3,008 3,317 |
1,592 5,301 4,183 218 |
|
| Donations | 3,295 | ||
| 205,477 | 79,505 | ||
| Share ofsupport costs (see note 5) Share ofgovernance costs (see note 5) |
8,112 3,136 |
2,164 1,092 |
|
| 216,725 | 82,761 | ||
| Analysis by fund |
|||
| Unrestricted funds Restricted funds |
26,707 190,018 |
25,924 56,837 |
|
| 216,725 | 82,761 |
| Support | Governance | 2021 | 2020 | ||
|---|---|---|---|---|---|
| costs | costs | ||||
| 8 | 6 | ||||
| Print, postage and stationery | 480 | 480 | 327 | ||
| Computer Rent |
expenses | 3,579 1,880 |
3,579 1,880 |
1,191 646 |
|
| Light, power and heating | 691 | 691 | |||
| Staff training | 1,482 | 1,482 | |||
| Legal and | professional | 976 | 976 | ||
| Accountancy | 2,160 | 2,160 | 1,092 | ||
| 8,112 | 3,136 | 11,248 | 3,256 | ||
| Analysed | between | ||||
| Charitable | activities | 8,112 | 3,136 | 11,248 | 3,256 |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Employment costs |
2021 | 2020 |
| 6 | 6 | |
| Wages and salaries Social security costs Other pension costs |
28,722 1,159 |
9,692 58 196 |
| 29,881 | 9,946 |
| 8 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Piayeroup | ITequipment | Total | |||||
| equipment | |||||||
| 6 | |||||||
| Cost | |||||||
| At 1 October 2020 Additions |
3,660 2,042 |
2,181 1,360 |
5,841 3,402 |
||||
| At 30September 2021 | 5,702 | 3,541 | 9,243 | ||||
| Depreciation and |
impairment | ||||||
| At 1 October 2020 Depreciation charged |
in the year | 370 757 |
726 807 |
1,096 1,564 |
|||
| At 30September 2021 | 1,127 | 1,533 | 2,660 | ||||
| Carrying amount |
|||||||
| At 30 September 2021 | 4,575 | 2,008 | 6,583 | ||||
| At 30September 2020 | 3,290 | 1,455 | 4,745 | ||||
| 9 | Debtors | ||||||
| Amounts falling due within one year; |
2021 6 |
2020f | |||||
| Accrued income | |||||||
| 1 | |||||||
| Other debtors | 300 | 862 | |||||
| Prepayments | 583 | 894 | |||||
| 883 | 1,757 | ||||||
| 10 | Creditors: amounts | falling due within | one year | ||||
| 2021 | 2020 | ||||||
| Notes | 6 | ||||||
| Other taxation and social security |
3,797 | 385 | |||||
| Deferred income Trade creditors Other creditors Accru ala |
1,438 1,355 3,413 |
15,000 1,282 922 |
|||||
| 10,003 | 17,589 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 0 | 0 | |||
| Other | deferred | income | 15,000 |