| Page | |||
|---|---|---|---|
| Trustees' and |
charity | information | |
| Trustees' report | |||
| Independent | examiner's report |
||
| Statement of | financial | activities | 12 |
| Balance sheet | 13 | ||
| Notes to the financial | statements | 14 |
| Trustees | Katie White OBE | (Chair) | |
|---|---|---|---|
| Trish Bartley | |||
| Edmund Halliwell |
|||
| Pauline Gibbs |
|||
| Angela McCusker |
|||
| Registered | address | The Mindfulness | Initiative, Creative Works, 1"Floor, 7 |
| Blackhorse Lane, | LONDON, E176DS | ||
| Charity number | 1179834 | ||
| Independent | examiner | Caroline Clarke | |
| Clarke +Wells | |||
| 99Western Road |
|||
| Lewes | |||
| BN7 1RS | |||
| Bankers | Unity Trust Bank | ||
| PO Box7193 | |||
| Planetary Road |
|||
| Willenhall | |||
| WV1 9DG |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2022 | 2022 | 2022 | 2021 | ||
| Note | |||||
| Income from | |||||
| Donations and legacies |
2 | 143,683 | 93,183 | 236,866 | 183,682 |
| Other income | 3 | 7,506 | 7,506 | 13,977 | |
| Total income | 151,189 | 93,183 | 244,372 | 197,659 | |
| Expenditure on |
|||||
| Raising funds | 4 | 321 | 321 | 497 | |
| Charitable activities |
4 | 140,759 | 30,126 | 170,885 | 190,564 |
| Total expenditure | 141,080 | 30,126 | 171,206 | 191,061 | |
| Net income and net | 10,109 | 63,057 | 73,166 | 6,598 | |
| movement in funds |
|||||
| Fund balances brought | 84,282 | 14,000 | 98,282 | 91,684 | |
| forward | |||||
| Total funds carried forward |
11 | 94,391 | 77,057 | 171,448 | 98,282 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 1,413 | 4,924 | ||||||
| Current assets | ||||||||
| Debtors | 7 | 68,099 | 14,442 | |||||
| Cash at bank | and in | hand | 118,909 | 111,818 | ||||
| 187,008 | 126,260 | |||||||
| Current liabilities | ||||||||
| Creditors: amounts | falling due | |||||||
| within one year | 8 | (16,973) | (32,902) | |||||
| Net current | assets | 170,035 | 93,358 | |||||
| Net assets | 171,448 | 98,282 | ||||||
| Funds | ||||||||
| Restricted funds |
9 | 77,057 | 14,000 | |||||
| Unrestricted | fund | 10 | 94,391 | 84,282 | ||||
| Total funds | 171,448 | 98,282 |
| 2. | Donation income |
|||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | 6 | |||
| Donations from trusts, foundations | and organisations | 234,056 | 170,990 | |
| Donations from individuals | 2,810 | 12,692 | ||
| 236,866 | 183,682 | |||
| 3. | Other income | |||
| 2022 | 2021 | |||
| 6 | ||||
| Membership | 5,645 | 11,853 | ||
| Other income | 1,861 | 2,124 | ||
| 7,506 | 13,977 |
| 4. | Expenditure | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| f | F. | |||||||
| Raising funds: | ||||||||
| Bank charges | 321 | 497 | ||||||
| Charitable activities: |
||||||||
| Management | and administration | 85,053 | 79,459 | |||||
| Accountancy | and independent | examination | fees | 2,700 | 2,700 | |||
| Consultancy | costs | 32,641 | 76,015 | |||||
| Other direct | costs | 29,657 | 12,666 | |||||
| Other administrative | costs | 20,834 | 19,724 | |||||
| 170,885 | 190,564 | |||||||
| Total expenditure | 171,206 | 191,061 | ||||||
| 5. | Staff costs | |||||||
| 2022 | 2021 | |||||||
| f | E | |||||||
| Wages and salaries | 77,870 | 73,641 | ||||||
| Social security | costs | 4,537 | 3,350 | |||||
| Pension costs | 2,520 | 2,396 | ||||||
| 84,927 | 79,387 |
| Tangible fixed assets | ||
|---|---|---|
| Computer | ||
| equipment | ||
| E | ||
| Cost | ||
| At 31December 2021 | 11,733 | |
| Additions | 1,212 | |
| Disposals | (10,434) | |
| At 31December 2022 | 2,511 | |
| Depreciation and impairment |
||
| At 31December 2021 | 6,809 | |
| Charge in the year |
1,825 | |
| Disposals | (7,536) | |
| At 31December 2022 | 1,098 | |
| Carrying amount | ||
| At 31December 2022 | 1,413 | |
| At 31December 2021 | 4,924 | |
| Debtors | ||
| 2022 | 2021 | |
| 6 | 6 | |
| Accrued income | 63,530 | 6,714 |
| Other debtors | 4,569 | 7,728 |
| 68,099 | 14,442 |
| 8. | Creditors: amounts | falling due within one year | falling due within one year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| f | ||||||||||
| Other creditors | 8,307 | 19,619 | ||||||||
| Deferred income | 9,227 | |||||||||
| Accruals | 8,667 | 4,056 | ||||||||
| 16,974 | 32,902 | |||||||||
| 9. | Restricted funds | |||||||||
| Balance | at | Income | Expenditure | Balance | at | |||||
| 31December | 31 | December | ||||||||
| 2021 | 2022 | |||||||||
| Year | to | 31December 2022: | f | f | f | |||||
| Emergence Foundation |
2,000 | (2,000) | ||||||||
| Network for Social | Change | 12,000 | (930) | 11,070 | ||||||
| HSBCWorkplace Project | 25,000 | (4,996) | 20,004 | |||||||
| Innovations in Mindfulness |
||||||||||
| Awards | 22,200 | (22,200) | ||||||||
| Youth climate change | 45,983 | 45,983 | ||||||||
| 14,000 | 93,183 | (30,126) | 77,057 | |||||||
| Balance | at | Income | Expenditure | Balance | at | |||||
| 31December | 31 | December | ||||||||
| 2020 | 2021 | |||||||||
| Year | to | 31December 2021: | f | f | f | |||||
| Emergence Foundation |
11,300 | 12,500 | (21,800) | 2,000 | ||||||
| Network for Social | Change | 13,300 | (1,300) | 12,000 | ||||||
| MISP Project | 5,000 | (5,000) | ||||||||
| 24,600 | 17,500 | (28,100) | 14,000 |
| 10. | Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Balance at | |||||
| 31December | 31December | |||||||
| 2021 | 2022 | |||||||
| Year | to | 31December | 2022: | f | f | |||
| General funds | 84,282 | 151,189 | (141,080) | 94,391 | ||||
| 84,282 | 151,189 | (141,080) | 94,391 | |||||
| Balance at | Income | Expenditure | Balance at | |||||
| 31December | 31December | |||||||
| 2020 | 2021 | |||||||
| Year | to | 31December | 2021: | f | f | |||
| General funds | 67,084 | 180,159 | (162,961) | 84,282 | ||||
| 67,084 | 180,159 | (162,961) | 84,282 | |||||
| Analysis offunds by | net assets | |||||||
| Unrestricted | Restricted | Total | ||||||
| 2022: | Funds | Funds | Funds | |||||
| f | f | f | ||||||
| Fixed assets | 1,413 | 1,413 | ||||||
| Current assets | 109,951 | 77,057 | 187,008 | |||||
| Creditors: amounts | falling due | within one year | (16,973) | (16,973) | ||||
| 94,391 | 77,057 | 171,448 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| 2021: | Funds | Funds | Funds | |
| f | f | f | ||
| Fixed assets | 4,924 | 4,924 | ||
| Current assets | 112,260 | 14,000 | 126,260 | |
| Creditors: amounts | falling due within one year | (32902) | (32,902) | |
| 84,282 | 14,000 | 98,282 |
| Statement offinancial activities com | parative | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | |
| 2021 | 2021 | 2021 | |
| f | f | ||
| Income from | |||
| Donations and legacies |
166,182 | 17,500 | 183,682 |
| Other income | 13,977 | 13,977 | |
| Total income | 180,159 | 17,500 | 197,659 |
| Expenditure on |
|||
| Raising funds | 497 | 497 | |
| Charitable activities |
162,464 | 28,100 | 190,564 |
| Total expenditure | 162,961 | 28,100 | 191,061 |
| Net income and net | 17,198 | (10,600) | 6,598 |
| movement in funds |
| Fund balances brought | 67,084 | 91,684 | |
|---|---|---|---|
| forward | |||
| Total funds carried forward |
14,000 | 98,282 |