OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
and
charity information
Trustees' report
Independent examiner's
report
Statement of financial activities 12
Balance sheet 13
Notes to the financial statements 14

Trustees Katie White OBE (Chair)
Trish Bartley
Edmund
Halliwell
Pauline
Gibbs
Angela
McCusker
Registered address The Mindfulness Initiative, Creative Works, 1"Floor, 7
Blackhorse Lane, LONDON, E176DS
Charity number 1179834
Independent examiner Caroline Clarke
Clarke +Wells
99Western
Road
Lewes
BN7 1RS
Bankers Unity Trust Bank
PO Box7193
Planetary
Road
Willenhall
WV1 9DG

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Note
Income from
Donations
and legacies
2 143,683 93,183 236,866 183,682
Other income 3 7,506 7,506 13,977
Total income 151,189 93,183 244,372 197,659
Expenditure
on
Raising funds 4 321 321 497
Charitable
activities
4 140,759 30,126 170,885 190,564
Total expenditure 141,080 30,126 171,206 191,061
Net income and net 10,109 63,057 73,166 6,598
movement
in funds
Fund balances brought 84,282 14,000 98,282 91,684
forward
Total funds carried
forward
11 94,391 77,057 171,448 98,282

2022 2021
Note 6 6
Fixed assets
Tangible assets 1,413 4,924
Current assets
Debtors 7 68,099 14,442
Cash at bank and in hand 118,909 111,818
187,008 126,260
Current liabilities
Creditors: amounts falling due
within one year 8 (16,973) (32,902)
Net current assets 170,035 93,358
Net assets 171,448 98,282
Funds
Restricted
funds
9 77,057 14,000
Unrestricted fund 10 94,391 84,282
Total funds 171,448 98,282

2. Donation
income
2022 2021
6 6
Donations from trusts, foundations and organisations 234,056 170,990
Donations from individuals 2,810 12,692
236,866 183,682
3. Other income
2022 2021
6
Membership 5,645 11,853
Other income 1,861 2,124
7,506 13,977

4. Expenditure
2022 2021
f F.
Raising funds:
Bank charges 321 497
Charitable
activities:
Management and administration 85,053 79,459
Accountancy and independent examination fees 2,700 2,700
Consultancy costs 32,641 76,015
Other direct costs 29,657 12,666
Other administrative costs 20,834 19,724
170,885 190,564
Total expenditure 171,206 191,061
5. Staff costs
2022 2021
f E
Wages and salaries 77,870 73,641
Social security costs 4,537 3,350
Pension costs 2,520 2,396
84,927 79,387

Tangible fixed assets
Computer
equipment
E
Cost
At 31December 2021 11,733
Additions 1,212
Disposals (10,434)
At 31December 2022 2,511
Depreciation
and impairment
At 31December 2021 6,809
Charge
in the year
1,825
Disposals (7,536)
At 31December 2022 1,098
Carrying amount
At 31December 2022 1,413
At 31December 2021 4,924
Debtors
2022 2021
6 6
Accrued income 63,530 6,714
Other debtors 4,569 7,728
68,099 14,442
8. Creditors: amounts falling due within one year falling due within one year
2022 2021
f
Other creditors 8,307 19,619
Deferred income 9,227
Accruals 8,667 4,056
16,974 32,902
9. Restricted funds
Balance at Income Expenditure Balance at
31December 31 December
2021 2022
Year to 31December 2022: f f f
Emergence
Foundation
2,000 (2,000)
Network for Social Change 12,000 (930) 11,070
HSBCWorkplace Project 25,000 (4,996) 20,004
Innovations
in Mindfulness
Awards 22,200 (22,200)
Youth climate change 45,983 45,983
14,000 93,183 (30,126) 77,057
Balance at Income Expenditure Balance at
31December 31 December
2020 2021
Year to 31December 2021: f f f
Emergence
Foundation
11,300 12,500 (21,800) 2,000
Network for Social Change 13,300 (1,300) 12,000
MISP Project 5,000 (5,000)
24,600 17,500 (28,100) 14,000

10. Unrestricted funds
Balance at Income Expenditure Balance at
31December 31December
2021 2022
Year to 31December 2022: f f
General funds 84,282 151,189 (141,080) 94,391
84,282 151,189 (141,080) 94,391
Balance at Income Expenditure Balance at
31December 31December
2020 2021
Year to 31December 2021: f f
General funds 67,084 180,159 (162,961) 84,282
67,084 180,159 (162,961) 84,282
Analysis offunds by net assets
Unrestricted Restricted Total
2022: Funds Funds Funds
f f f
Fixed assets 1,413 1,413
Current assets 109,951 77,057 187,008
Creditors: amounts falling due within one year (16,973) (16,973)
94,391 77,057 171,448

Unrestricted Restricted Total
2021: Funds Funds Funds
f f f
Fixed assets 4,924 4,924
Current assets 112,260 14,000 126,260
Creditors: amounts falling due within one year (32902) (32,902)
84,282 14,000 98,282

Statement offinancial activities com parative
Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021
f f
Income from
Donations
and legacies
166,182 17,500 183,682
Other income 13,977 13,977
Total income 180,159 17,500 197,659
Expenditure
on
Raising funds 497 497
Charitable
activities
162,464 28,100 190,564
Total expenditure 162,961 28,100 191,061
Net income and net 17,198 (10,600) 6,598
movement
in funds

Fund balances brought 67,084 91,684
forward
Total funds carried
forward
14,000 98,282