ST JOHN'S UNITED REFORMED CHURCH CHARITY
Charity Registration Number: 1179741
Trustees' Report and Unaudited Accounts
Year Ended 31 December 2023
1
ST JOHN'S UNITED REFORMED CHURCH CHARITY
Legal and Administrative Information
Trustees:
Ian Buchanan (resigned 14 May 2023) Alison Ensor Lilian Evans The Revd James Fields Iain Steel Alistair Todd Lorna Todd Sheila Wheeler Dr John Wise Charity Number: 1179741 Principal Address: St John’s URC Hallowell Road Northwood HA6 1 DN Bank: Barclays Bank Leicester LE87 2BB
1
ST JOHN'S UNITED REFORMED CHURCH CHARITY
Trustees Annual Report Year Ended 31 December 2023
Objectives and Activities
The object of the charity is the advancement of the Christian faith for the benefit of the public in accordance with the scheme of union of the United Reformed Church.
The charity offers regular Church services which are open to all. These services are held at St John’s United Reformed Church in Northwood and occasionally at St Martin’s United Reformed Church in South Oxhey. Church members are encouraged to undertake further study to enhance understanding of the Christian faith.
The Church buildings at both St John’s and St Martin’s are available for hire by the community and the Board of Trustees are responsible for maintaining the fabric of these buildings.
Achievements and Performance
During 2023 the St. John’s elders held five meetings. Elders attended all meetings in person. At these meetings reports were received on arrangements for worship, property maintenance, finance, and pastoral care of the congregation.
During the year St John’s:
-
Completed the amalgamation of St John’s URC with Eastcote Northwood Hills URC, following the closure of the latter congregation
-
Completed the sale of the St John’s Church Halls to Iron Aid Foundation
-
Completed the sale of the Joel Street site following the amalgamation with Eastcote Northwood Hills URC
-
Initiated discussions with Seabrook Architects to draw up plans for the remodelling of the side chapel
-
Completed the replacement of windows in the manse and repairs to the church roof
-
Repaid a £20,000 loan from Thames North Synod
-
Continued to support the work of Community Learning Partnership, based at St Martin’s South Oxhey
-
Contributed to meetings of the Metropolitan North Local Area Group of URC congregations
Financial review
Income from offerings rose slightly from £15,329 in 2022 to £16,678 in 2023, following the amalgamation with Eastcote Northwood Hills URC. The trustees are grateful for those who continue to give to the church. However income from property lettings showed a significant increase from £72,959 to £106,818, due to income from properties formerly owned by Eastcote Northwood Hills URC. St John’s and St Martin’s continued to make contributions to the central URC’s Ministry & Mission fund and in 2023 this totaled £74,174 for the 2 churches, including maintaining the commitment for April to December from Eastcote Northwood Hills URC, compared with £32,523 in 2022.
2
ST JOHN'S UNITED REFORMED CHURCH CHARITY
Church running costs and repairs and maintenance costs both increased significantly compared with 2022.
There was a deficit of £33,401 on unrestricted funds and a deficit of £6,397 on restricted funds giving an overall deficit of £39,798 with total reserves decreasing from £68,157 to £28,359. This was partly also due to the repayment of the Synod loan taken in the previous year.
Reserves policy
The trustees review the charity’s unrestricted reserves on an annual basis and aim to maintain 6 months of unrestricted fund expenditure. As at 31 December 2023 the unrestricted reserves amounted to £25,629.
Structure, governance and management
The elders of St John’s United Reformed Church serve as trustees of the charity and they oversee the activities of the church in accordance with the provisions of The Structure of the United Reformed Church determined by General Assembly of the United Reformed Church and supplemented by the rules of St John’s Church. The governing document of the registered charity is a statement adopted by the Church Meeting on 29 April 2018. The trustees are responsible for the financial administration of the Church and the care and maintenance of Church premises and the manses. The trustees meet 5 or 6 times a year.
Conclusion
The Trustees approved this Report on 22September 2024
Signed on behalf of the Trustees
Dr John Wise Chair
3
ST JOHN'S UNITED REFORMED CHURCH CHARITY
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF ST JOHN’S UNITED REFORMED CHURCH
I report to the trustees on my examination of the financial statements of St John’s United Reformed Church (“the Trust”) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in any material respect:
-
accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
John Samson Date: 25 September 2024
4
ST JOHN'S UNITED REFORMED CHURCH Income and Expenditure For the year ended 31 December 2023
| Note Income Offerings Grants Received Donations Gift Aidreclaimed Legacies Property Lettings 3 Synod Contribution to property costs Investment Income Insurance Claim Synod Loan receipts Synod drawdown Other TOTALINCOME Expenses Contributions to Central URC Funds Ministry & Worship Programme Costs Church Administration 4 Church running costs 5 Church building costs Manse building costs Insurance Synod Loan repayment Other 6 TOTAL EXPENSES Deficit for the year Fund balances as at 1 January 2023 Fund balances as at 31 December 2023 |
Unrestricted Funds £ 16,678 - 14,799 3,756 2,000 106,818 33,946 21,787 1,622 64,950 0 266,355 74,174 11,517 22,800 37,872 46,216 59,241 11,754 20,000 16,185 299,757 -33,401 59,031 |
Unrestricted Funds £ 16,678 - 14,799 3,756 2,000 106,818 33,946 21,787 1,622 64,950 0 266,355 74,174 11,517 22,800 37,872 46,216 59,241 11,754 20,000 16,185 299,757 -33,401 59,031 |
Restricted Funds £ 75 75 |
2023 Total Funds £ 16,678 0 14,799 3,756 2,000 106,818 33,946 21,863 1,622 0 64,950 0 266,431 74,174 11,517 6,472 22,800 37,872 46,216 59,241 11,754 20,000 16,185 306,229 -39,798 68,157 |
2022 Total Funds £ 15,329 6,479 5,077 10,500 72,959 7,533 2,475 18,200 20,000 605 159,157 32,523 9,784 9,132 19,811 26,287 38,645 16,435 9,867 2,505 164,989 (5,832) 73,989 68,157 |
|---|---|---|---|---|---|
| 6,472 6,472 -6,397 9,126 |
|||||
| 25,630 | 2,729 | 28,359 |
5
ST JOHN'S UNITED REFORMED CHURCH CHARITY Assets Liabilities
For the year ended 31 December 2023
| MONETARY ASSETS Bank Current Account Deposit Accounts Total monetary assets OTHER ASSETS Gift Aid recoverable Investments at market value LIABILITIES Synod Loan |
Unrestricted Funds 20,208 5,422 25,630 4,172 60,434 64,606 0 |
Restricted Funds 928 1,801 2,730 0 0 0 |
2023 Total Funds 21,136 7,223 28,359 4,172 60,434 64,606 0 |
2022 Total Funds 32,740 35,417 68,157 3,756 71,706 75,462 20,000 |
|---|---|---|---|---|
Approved by the Trustees on 22 October 2024 and signed on their behalf
Dr John Wise Church Secretary
6
ST JOHN'S UNITED REFORMED CHURCH CHARITY Notes to the financials
1 Accounting Policies
For the year ended 31 December 2023
The financial statements have been prepared in accordance with the Charities Act 1993 Section 42(3), using the Receipts and Payments basis available to small charities and the United Reformed Church guidance.
2 Fund Accounting
Unrestricted funds may be used by the church for any of its ordinary purposes. Designated funds represent unrestricted funds set aside by the church for specific designated purposes; they can be transferred back into general funds at the church's discretion. Restricted funds represent income which may be expended only on those restricted objects provided in the terms of a trust or bequest, or donations or grants received or invited for a specific purpose. These funds can only be spent on the specific purpose for which they were given. Any balance remaining unspent must be carried forward as a balance on that fund for future expenditure on that specific purpose or returned; it cannot be absorbed into general funds. The following were restricted funds:
| Transfers | Transfers | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Receipts | Payments | between | Balance | ||||||||
| Fund name | b/fwd | in the | in the year | funds | C/Fwd | |||||||
| year | ||||||||||||
| £ | £ | £ | £ | £ | ||||||||
| St John's | ||||||||||||
| Friends | 909 | - | - | - | 909 | |||||||
| Benevolent | ||||||||||||
| Fund | 1,726 | 75 | 1,801 | |||||||||
| Community | ||||||||||||
| Enhancement | ||||||||||||
| Fund | 6,491 | 6,472 | 19 | |||||||||
| Total | 9,126 | 75 | 6,472 | 0 | 2,729 | |||||||
| Property | Unrestricted | Restricted | 2023 Total | 2022 Total | ||||||||
| 3 | Income | Funds | Funds | Funds | Funds | |||||||
| £ | £ | £ | £ | |||||||||
| Playgroup Rents | 21,522 | - | 21,522 | 21000 | ||||||||
| Halls & other | ||||||||||||
| rental Income | 85,296 | - | 85,296 | 51959 | ||||||||
| 106,818 | - | 106,818 | 72959 |
7
ST JOHN'S UNITED REFORMED CHURCH CHARITY
Notes to the financials
4 Administration Costs Forthe year ended31 December 2023
| Wages Telephone Stationery & Photocopier Equipment Purchases |
Unrestricted Funds £ Restricted Funds £ 2023 Total Funds £ 2022 Total Funds £ 19,298 19,298 16603 1,152 - 1,152 2250 2,349 2,349 277 681 |
|---|---|
| 22,800 - 22,800 19,130 |
5 Running Costs
| Utilities Cleaning Caretaker Other |
2022 Unrestricted Restricted 2023 Total Total Funds Funds Funds Funds £ £ £ £ 26,865 26,865 15,120 10,416 10,416 10,887 166 166 280 425 425 37,872 0 37,872 26,287 |
|---|---|
6 Other Costs
| Eastcote & Northwood Hills URC Legal Fees OMTLunch Coffee Machine Loan Interest Donations |
Unrestricted Funds Restricted Funds 2023 Total Funds 2022 Total Funds £ £ £ £ 3,226 3,226 1,597 1,597 1,991 1,991 7,878 7,878 711 711 782 782 16,186 16,186 0 |
|---|---|
8