Friends of Victoria Park Stretford 2024 2025 Annua Report l ictoria p Qr* Or our park siD¢ Period Covered: 01.04.2024- 31.03.2025 oc ID.. 6e81e02fa9c8d1dab9fb63b8728485430f5baf3a
Friends of Victoria Park, Stretford Reference and administration information
Charity number 1179731 Registered office and operational address Victoria Park Community Building Victoria Park Stretford Manchester M32 0AD
Trustees
Trustees who served during the year and up to the date of this report were as follows:
Shelly Quinton-Hulme Asiya Yaqub Elizabeth Tresnan Dan Adamson Carol Hodgson Anne Clayson Stephen Adshead Jane McKie Appointed 25 April 2024 Christine Barry Eunice Ayodeji Appointed 05 May 2025 Ita Kirrane Passed Away August 2025 Suzy Woods Retired 12 September 2024 Nicola Bray Office Vacated 28 April 2025
Key management personnel
General Manager – Daniel Good (July 2024 - May 2025)
Bankers
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Mailing
Independent examiner
Patrick Morrello, Third Sector Accountancy Limited, Holyoake House, Hanover Street, Manchester M60 0AS.
1
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Trustees’ annual report for the year ended 31 March 2025
The Friends of Victoria Park, Stretford formed and constituted in March 2002 as a community group. During 2018 we gained registered charity status as a CIO in preparation for running The Tearoom and The Community Building. Our constitution can be found on our website.
Our charitable aim is as follows: For the benefits of the inhabitants of Stretford, to provide or assist in the provision of facilities for recreation and other leisure time occupation in the interests of social welfare with the object of improving their conditions of life for the inhabitants of the area in particular but not exclusively by the preservation, promotion, support, assistance and improvement of Victoria Park
We formed to save and restore our local park which had become a no-go zone due to it being so neglected by Trafford Council. Over the past 20 years we have worked really hard to make improvements and stage wonderful events that bring our community together and raise funds for the park improvements. We review our mission / vision / goal / aims and behaviours each year.
| OUR MISSION | To ensure Victoria Park remains as one of the best community hubs and visitor | |
|---|---|---|
| [What we do] | attractions in Stretford / Trafford. | |
| OUR VISION | To be a welcoming, vibrant park; the vital green heart of our urban community; | |
| [What we want to be] | offering modern facilities, and yet maintaining elements of its Victorian heritage. | |
| OUR GOALS | ●A well-maintained park for all; | |
| [What we must | ●A broad, diverse and socially inclusive set of volunteers; | |
| achieve] | ●An exciting events calendar throughout the year; | |
| ●Partnership working with other groups in Stretford / Trafford and Trafford | ||
| Council; | ||
| ●A well run and accessible community building / café; | ||
| ●Harnessing local talent / expertise; | ||
| ●An educational resource and signposting facility | ||
| ● Reduce inequality in Stretford | ||
| OUR BEHAVIOURS & | ●Integrity; | |
| PRINCIPLES | ●Opportunities and Respect for All; | |
| [How we will work] | ●Families and Friendships | |
| ●Inclusivity; | ||
| ●Responsive to community needs; | ||
| ●Caring & Supportive; | ||
| ● Ethical; & Sustainable |
Registered Office: Victoria Park Community Building, Victoria Road, Stretford, Manchester, M32 0AD
Our constitution can be found on our website and is dated 24.07.2018. It uses the template for a CIO Foundation model constitution [http://fovps.org.uk/governance/]
2
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Trustees’ annual report for the year ended 31 March 2025
Our Year in review – Chairperson’s Report
Another really challenging time for us as a charity. We are still learning how to run a community building and cafe, whilst trying to build a team, and contend with the after effects of Covid and the cost of living crisis – we definitely didn’t get everything right!
We have struggled with staffing and capacity issues throughout the year which meant that we have not started to deliver some of the things we had hoped to be up and running by now. This has had a knock on effect to our income generation and as such we are not where we hoped we would be at this stage.
We have spent some time looking at what we can offer going forwards and how we need to be structured to operate effectively.
Our main achievements this year are as follows:
-
We are still operating after a really challenging time
-
The building is operating and the community room booking process is working well
-
We have helped numerous families in Stretford attend low cost activities
-
We have operated our Pay it Forward wall helping people access free food and drink since we opened
-
We have partnered with the foodbank, and are able to refer onwards.
-
We have successfully partnered with Friends of Stretford Public Hall on a number of projects
-
We are working with other local organisations to make sure we are doing the best for our community.
-
We have delivered low cost events throughout the year
-
We have maintained the new building and finished off further building works
-
We continue to make park improvements
The Friends of Victoria Park, Stretford have not had any reportable accidents or incidents during this period.
The Board of Trustees are responsible for setting the long-term direction of the group and ensuring good governance for the charity is always adhered to. They are also there to further the charity’s objects as set out in the governing document. They will also ensure financial probity and be the accountable body for the group. They will report to our community via an annual report and annual accounts and an Annual General Meeting to which the public are invited.
All trustees are volunteers, none receive any remuneration for their services, and are local people voted onto the board due to their skills or interest in the group.
Our Trustees are able to serve for 3 consecutive terms of office before taking at least a year off from the board.
3
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Trustees’ annual report for the year ended 31 March 2025
FOVPS Trustees - Terms of Office - as at 17.10.25
| Trustee | Date of Appointment to the board |
Term of Office |
Term | Date of office up for renewal |
|---|---|---|---|---|
| Stephen Adshead | 24.07.2018 | 3years | 2 | 14.05.2026 |
| Anne Clayson | 05.08.2021 | 3years | 2 | 05.08.2026 |
| Elizabeth Tresnan | 28.08.2023 | 3years | 1 | 28.08.2026 |
| Asiya Yaqub | 28.08.2023 | 3years | 1 | 28.08.2026 |
| Dan Adamson | 28.08.2023 | 3years | 1 | 28.08.2026 |
| Jane McKie | 25.04.2024 | 3years | 1 | 25.04.2027 |
| Christine Barry | 24.07.2018 | 3years | 3 | 24.07.2027 |
| Eunice Ayodeji | 01.05.2025 | 3years | 1 | 01.05.2028 |
| Shelly Quinton-Hulme | 24.07.2018 | 3 Years | 3 | 24.07.2028 |
| Carol Hodgson | 20.08.2022 | 3years | 2 | 19.08.2028 |
| Ita Kirrane | 24.07.2018 | 3years | 3 | Died Aug2025 |
| SuzyWoods | 08.04.2020 | 3years | 2 | Retired 12.9.2024 |
| NickyBray | 09.01.2023 | 3years | 1 | Office Vacated 28.04.25 |
| Simon Bramall | 05.08.2021 | 3years | 1 | Retired 29.01.2024 |
| Jean Napier | 24.07.2018 | 3years | 2 | Retired 29.08.2023 |
| Julie Bramall | 20.08.2022 | 3years | 1 | Retired 21.08.2023 |
| Tom Ross | 24.07.2018 | 3 years | 2 | Retired 28.01.2023– Emeritus Trustee title conferred upon him |
| Habeeba Bhayat | 03.09.2020 | 3years | 1 | Retired 13.12.2022 |
| Margaret Longworth | 24.07.2018 | 3years | 2 | Retired 19.07.2022 |
| Karin Saenz-Miller | 11.06.2020 | 3years | 1 | Retired 12.07.2022 |
| Charlotte Evans | 08.04.2020 | 3years | 1 | Retired 05.10.2021 |
| Claudia De Carlo | 08.04.2020 | 3years | 1 | Retired 05.07.2021 |
| Heather Jones | 24.07.2018 | 2years | 1 | Retired 05.08.2020 |
| Rick Mullan-Louw | 24.09.2018 | 3years | 1 | Retired May2020 |
| Fiona McDonald-Naughton | 24.07.2018 | 2years | 1 | Office Vacated April 2020 |
| Elizabeth Powell | 24.07.2018 | 2years | 1 | Office Vacated April 2020 |
| Cath Johnston | 24.07.2018 | 4years | 1 | Retired April 2020 |
4
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Trustees’ annual report for the year ended 31 March 2025
Financial review and reserves policy
The aim of the reserves policy is to ensure that the charity’s ongoing and future activities are reasonably protected from unexpected fluctuations in its income and expenditure. The board reviewed the reserves policy and agreed that a minimum level of unrestricted general funds, also known as free reserves, of £85,000 is appropriate given the risks faced by the charity and the sustainability of its different income streams. This equates to approximately three months of expenses. Free reserves at 31 March 2025 were in deficit by £14,350 (2024: £19,226 deficit).
The current reserves policy is 3 months expenses and we are working to restore this over the next 2 years by increasing the profit made in the Tea Room and Community Building and community events. We have established a plan for working parties to share the workload with volunteers and this should mean that we are more efficient and effective. We are evaluating staff levels and also working with a café mentor to ensure that we are maximising café income.
Staffing continues to be an issue for us and the cost of the level crisis is not helping. We are currently liaising with our funders/investors to ensure they are abreast with our situation and know what we are doing to amend our current financial situation. We are looking at all options to ensure the stability of the Community Building and our work within the park.
Going Concern
The trustees do not consider that there is any material uncertainty about the ability of the charity to continue as a going concern. There is always the uncertainty of the café and it’s seasonality and how this affects the charity.
Statement of responsibilities of the trustees
The trustees are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
5
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Trustees’ annual report for the year ended 31 March 2025
- Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The trustees’ annual report has been approved by the trustees on 27/10/25 and signed on their behalf by
Shelly Quinton-Hulme Chair
6
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park Stretford
Independent examiner’s report to the trustees for the period ended 31 March 2025
I report on the accounts of the charity for the year ended 31 March 2024 set out on pages 8 to 22.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Other matters
Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
We understand that this has been done in order for the accounts to provide a true and fair view in
accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Patrick Morrello ACA Third Sector Accountancy Limited Holyoake House Hanover Street Manchester, M60 0AS
28 / 10 / 2025
7
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Statement of Financial Activities for the year ended 31 March 2025
| Unrestricted funds Note £ Income from: Donations and legacies 3 8,790 Charitable activities 4 177,440 Investments 5 37 Total income 186,267 Expenditure on: Charitable activities 6 222,483 Total expenditure 222,483 7 (36,216) Transfer between funds 12,267 Net movement in funds for the year (23,949) Reconciliation of funds Total funds brought forward 462,558 Total funds carried forward 438,609 Net income/(expenditure) for the year |
Restricted funds £ 101,382 - - 101,382 83,687 83,687 17,695 (12,267) 5,428 16,326 21,754 |
Total funds 2025 £ 110,172 177,440 37 287,649 306,170 306,170 (18,521) - (18,521) 478,884 460,363 |
Unrestricted funds £ 13,717 160,461 59 174,237 199,600 199,600 (25,363) (373) (25,736) 488,294 462,558 |
Restricted funds £ 63,187 - - 63,187 85,837 85,837 (22,650) 373 (22,277) 38,603 16,326 |
Total funds 2024 £ 76,904 160,461 59 |
|---|---|---|---|---|---|
| 237,424 | |||||
| 285,437 | |||||
| 285,437 | |||||
| (48,013) - |
|||||
| (48,013) 526,897 |
|||||
| 478,884 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
8
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford Charity number 1179731
Balance sheet as at 31 March 2025
| Note £ £ Fixed assets Tangible assets 12 466,611 Total fixed assets 466,611 Current assets Stock 2,928 Debtors 13 3,681 Cash at bank and in hand 23,287 Total current assets 29,896 Liabilities Creditors: amounts falling due in less than one year 14 (27,996) Net current assets 1,900 Total assets less current liabilities 468,511 Creditors: amounts falling due after more than one year 15 (8,148) Net assets 460,363 The funds of the charity: Restricted income funds 16 21,754 Unrestricted income funds 17 438,609 Total charity funds 460,363 2025 |
£ £ 479,761 479,761 2,588 7,394 31,928 41,910 (26,491) 15,419 495,180 (16,296) 478,884 16,326 462,558 478,884 2024 |
£ £ 479,761 479,761 2,588 7,394 31,928 41,910 (26,491) 15,419 495,180 (16,296) 478,884 16,326 462,558 478,884 2024 |
|---|---|---|
| 479,761 15,419 |
||
| 495,180 (16,296) |
||
| 478,884 | ||
| 16,326 462,558 |
||
| 478,884 |
For the year in question, the charity was entitled to exemption from an audit under section 144 of the Charities Act 2011. The Charity Commission has not ordered an audit to be carried out under Section 146 of Charities Act 2011.
The notes on pages 10 to 22 form part of these accounts.
28 / 10 / 2025
Approved by the trustees on ................................. and signed on their behalf by:
Shelly Quinton-Hulme (Trustee)
9
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025
1 Accounting policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a Basis of preparation
The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Friends of Victoria Park, Stretford meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £ sterling.
b Going concern
At the time of signing the accounts, there were material uncertainties surrounding the operation of the cafe which cast doubt on the ability of the charity to continue in its current form as a going concern. The trustees are investigating all options available to them and have made progress towards finding a satisfactory solution.
c Judgments and estimates
The trustees have made no key judgments which have a significant effect on the accounts.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
10
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
d Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
e Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
f Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
g Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Expenditure on charitable activities includes the costs of maintenance of the park facilities and building, activities and ancilliary café activity undertaken to further the purposes of the charity.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
11
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
h Tangible fixed assets
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Freehold building 4% Office fixtures and other equipment 33%
i Stock
Stock is included at the lower of cost or net realisable value. In general, cost is determined on a first in, first out basis. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving, and defective stocks. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
j Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
k Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
l Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
m Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
n Pensions
Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 10. There were no outstanding contributions at the year end.
2 Legal status of the charity
The charity is a charitable incorporated organisation registered with the Charity Commisssion in the United Kingdom (England and Wales) and has no share capital. In the event of the charity being wound up, the members of the CIO have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilities.
12
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
3 Income from donations and legacies
| 3 Income from donations and legacies |
||||||
|---|---|---|---|---|---|---|
| Donations Donated goods and services Grants Total 4 Income from charitable activities Rent Café sales Catering Sales Event income Other income Total 5 Investment income Interest on bank deposits |
Unrestricted £ 3,174 5,616 - 8,790 Unrestricted £ 13,606 149,241 10,193 4,400 - 177,440 Unrestricted £ 37 |
Restricted £ - - 101,382 101,382 Restricted £ - - - - - - ` Restricted £ - |
Total 2025 £ 3,174 5,616 101,382 110,172 Total 2025 £ 13,606 149,241 10,193 4,400 - 177,440 Total 2025 £ 37 |
Unrestricted £ 5,141 5,616 2,960 13,717 Unrestricted £ 12,162 128,487 11,250 6,174 2,388 160,461 Unrestricted £ 59 |
Restricted £ - - 63,187 63,187 Restricted £ - - - - - - Restricted £ - |
Total 2024 £ 5,141 5,616 66,147 |
| 76,904 | ||||||
| Total 2024 £ 12,162 128,487 11,250 6,174 2,388 |
||||||
| 160,461 | ||||||
| Total 2024 £ 59 |
13
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
6 Analysis of expenditure on charitable activities
| Café Café staff costs Café consumables Café general expenses Catering Catering consumables food Catering general expenses Other staff costs Premises Office and administration Project costs IT and communications Marketing and publicity Legal and professional Accountancy Depreciation Restricted expenditure Unrestricted expenditure 7 Net income/(expenditure) for the year This is stated after charging/(crediting): Depreciation Interest payable Independent examiner's fee Finance costs |
2025 £ 86,669 66,797 6,862 2,462 587 62,567 16,919 9,988 14,951 3,576 1,734 3,201 2,640 1,800 25,417 306,170 83,687 222,483 306,170 2025 £ 25,417 2,640 1,800 |
2024 £ 79,605 65,420 12,464 - - 56,476 17,747 5,820 15,222 3,113 991 4,628 (3,405) 1,610 25,746 |
|---|---|---|
| 285,437 | ||
| 85,837 199,600 |
||
| 285,437 | ||
| 2024 £ 25,746 (3,405) 1,610 |
14
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
8 Staff costs
Staff costs during the year were as follows:
| ff costs during the year were as follows: | ||
|---|---|---|
| Wages and salaries Social security Pension costs |
2025 £ 123,159 4,427 2,002 129,588 |
2024 £ 126,655 5,970 1,936 |
| 134,561 |
No employee has employee benefits in excess of £60,000 (2024: nil).
The average number of staff employed during the period was 12 (2024: 17).
The key management personnel of the charity comprise the trustees, the CEO, the operations manager and the café manager. The total employee benefits of the key management personnel of the charity were £21,720 (2024: £33.692).
9 Trustee remuneration and expenses, and related party transactions
Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2024: nil).
No members of the management committee received travel and subsistence expenses (2024: nil).
Aggregate donations from related parties were £120 (2024: £120).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
No trustee of the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year.
15
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
10 Government grants
The government grants recognised in the accounts were as follows:
| Trafford Metropolitan Borough Council The National Lottery |
2025 £ 12,500 59,935 72,435 |
2024 £ - 39,935 |
|---|---|---|
| 39,935 |
There were no unfulfilled conditions and contingencies attaching to the grants at 31 March 2025.
11 Corporation tax
The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
12 Fixed assets: tangible assets
| Cost Additions Depreciation Charge for the year Net book value At 1 April 2024 At 31 March 2024 At 31 March 2025 At 1 April 2024 At 31 March 2025 At 31 March 2025 |
Building £ 539,184 - 539,184 64,658 21,567 86,225 452,959 474,526 |
Equipment £ 18,847 12,267 31,114 13,612 3,850 17,462 13,652 5,235 |
£ 558,031 12,267 Total |
|---|---|---|---|
| 570,298 | |||
| 78,270 25,417 |
|||
| 103,687 | |||
| 466,611 | |||
| 479,761 |
16
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
| 13 Debtors Trade debtors Provision for doubtful debts Other debtors Prepayments 14 Creditors: amounts falling due within one year Access to growth loan Trade creditors Tax and social security Other creditors and accruals 15 Creditors: amounts falling after more than one year Access to growth loan |
2025 £ 738 (69) 335 2,677 3,681 2025 £ 8,889 6,438 6,821 5,848 27,996 2025 £ 8,148 8,148 |
2024 £ 3,544 (200) 1,687 2,363 |
|---|---|---|
| 7,394 | ||
| 2024 £ 8,889 6,897 6,289 4,416 |
||
| 26,491 | ||
| 2024 £ 16,296 |
||
| 16,296 |
The access to growth loan is unsecured
17
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
16 Analysis of movements in restricted funds
| Balance at 1 April 2024 £ 1,713 Airport Community Trust - Arnold Clarke - Bonus - - 2,434 - - 1,000 2,367 6,752 - RHS Dye Garden 2,060 Sainsburys Neighbourly - - Trafford council - Total 16,326 National Lottery -Events 24/25 Greater Manchester Combined Authority Tree Trail National Lottery - Community CEO John Lewis - Stretford Shedders Mcr Green Grant (dye garden) A4A Together for Our Planet GMCVO - Social Enterprise Day Spring Stretfest (public hall) Co-op Local Community Fund GMCVO - Cost Of Living 2024 |
Income £ - 2,100 1,000 500 10,120 13,667 300 - 290 39,935 20,000 - 750 220 12,500 101,382 |
Expenditure £ (1,713) (2,100) (1,000) (500) (12,554) (13,667) (300) (990) (2,657) (37,071) (7,872) (2,060) (750) (220) (233) (83,687) |
Transfers £ - - - - - - - - - - - - - - (12,267) (12,267) |
Balance at 31 March 2025 £ - - - - - - - 10 - 9,616 12,128 - - - - |
|---|---|---|---|---|
| 21,754 |
18
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
Note 16 (continued)
Comparative period
| Comparative period | |||||
|---|---|---|---|---|---|
| Forrester Fund New Bricks RHS Dye Garden THT CEO and core funding THT Cooking Class Jan 23 TMBC - HAF Easter 23 TMBC - HAF Winter 23 Yorkshire Bank Total A4A Together for Our Planet Mcr Green Grant (dye garden) National Lottery -Events 23 Greater Manchester Combined Authority Tree Trail Nisa - Coronation Together Energy Fund - Forever Manchester John Lewis - Stretford Shedders National Lottery - Community CEO |
Balance at 1 April 2023 £ 1,713 3,963 - - - 2,285 10,000 - - 14,153 109 6,380 - - - 38,603 |
Income £ - - 10,000 1,000 2,367 39,935 - - 500 5,000 - - - 1,385 2,500 500 63,187 |
Expenditure £ - (3,963) (7,566) - - (35,468) (10,000) (373) (500) (2,940) (14,153) (109) (6,380) (1,385) (2,500) (500) (85,837) |
Transfers £ - - - - - - - 373 - - - - - - - 373 |
Balance at 31 March 2024 £ 1,713 - 2,434 1,000 2,367 6,752 - - - 2,060 - - - - - - |
| 16,326 |
Funds transfers from restricted to unrestricted funds occurred where internal café expenses and room hire were charged to restricted funds or restricted fund were used to purchase fixed assets for the charity.
19
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
Note 16 (continued)
Name of restricted fund
A4A Together for our planet
Airport Community Trust Arnold Clarke - Bonus
Co-op Local Community Fund Forrester Fund Greater Manchester Combined Authority Tree Trail
GMCVO - Cost Of Living GMCVO - Social Enterprise Day
John Lewis - Stretford Shedders
Mcr Green Grant (dye garden)
Description, nature and purposes of the fund
For getting investment ready.
To fund a replacement mural in the U5’s play area.
To fund changes to the café.
Working with the youth council to tackle climate change from within the park. A trust fund money towards staffing our community room.
For improving Stretford green spaces and creating a tree trail.
An additional fund to cover increased costs in 2024.
To fund an event to celebrate social enterprise day.
Part of the Men in Sheds Association, aimed at improving wellbeing and reducing loneliness, whilst learning new skills such as woodwork in an informal setting.
To create a permanent community dye garden within Victoria Park. The project will increase local people’s access to quality green
space and provide an opportunity to learn about growing and using plants to dye fabric and more.
National Lottery - CEO role and some core costs. Community CEO National Lottery - Events Funding a calendar of community events in the park.
National Lottery Polytunnel To build a polytunnel in the park.
New Bricks Core costs – Fundraising from crowdfunder. Nisa - Coronation Towards the Coronation event
RHS Dye Garden
Sainsburys Neighbourly Spring Stretfest (public hall)
Trafford council
THT - CEO and core THT cooking class
TMBC - HAF Easter 23
TMBC - HAF Winter 23 Together Energy Fund - Forever Manchester Yorkshire Bank
To build a local network to gain knowledge of growing and using natural dye plants, and ultimately to produce an accessible community Resource.
Towards planting projects and free school meals in the holidays
For Victoria Park's event as part of the first Spring Stretfest.
To purchase a cargo E-bike which can be used for deliveries for the park's catering and sleigh. To cover CEO salary and core costs. Provide and deliver a cooking class.
Funding from Trafford council/central government to provide free school meal children with free meals and activity during school holidays
Towards electricity bills.
To install benches within the park.
20
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
17 Analysis of movement in unrestricted funds
| Comparative period Designated property assets fund - The Community Building Other small designated funds General fund Designated fund - Youth Council Designated fund - In Memorium planting Designated fund - Shelly General fund Designated property assets fund - The Community Building |
Balance at 1 April 2024 £ (19,227) 478,760 1,000 2,000 25 462,558 Balance at 1 April 2023 £ (16,212) 504,506 - 488,294 |
Income £ 186,267 - - - - 186,267 Income £ 171,212 - 3,025 174,237 |
Expenditure £ (219,458) - (1,000) (2,000) (25) (222,483) Expenditure £ (199,973) - - (199,973) |
Transfers £ 38,068 (25,801) - - - 12,267 Transfers £ 25,746 (25,746) - - |
As at 31 March 2025 £ (14,350) 452,959 - - - |
|---|---|---|---|---|---|
| 438,609 | |||||
| As at 31 March 2024 £ (19,227) 478,760 3,025 |
|||||
| 462,558 |
21
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a
Friends of Victoria Park, Stretford
Notes to the accounts for the year ended 31 March 2025 (continued)
Note 17 (continued) Name of unrestricted fund Description, nature and purposes of the fund General fund The free reserves after allowing for all designated funds
Designated property assets The fixed assets are essential for the future operation of the charity and so are fund - the Community excluded from free reserves. Building In Memorium planting For plants from a park user Shelly Designated for Café alterations Youth Council For spending by the youth council
- 18 Analysis of net assets between funds
| Tangible fixed assets Net current assets/(liabilities) Creditors of more than one year Total Comparative period Tangible fixed assets Net current assets/(liabilities) Creditors of more than one year Total |
General fund £ 466,611 (472,813) (8,148) (14,350) General fund £ 479,761 (482,692) (16,296) (19,227) |
Designated funds £ - 452,959 - 452,959 Designated funds £ - 481,785 - 481,785 |
Restricted funds £ - 21,754 - 21,754 Restricted funds £ - 16,326 - 16,326 |
Total 2025 £ 466,611 1,900 (8,148) |
|---|---|---|---|---|
| 460,363 | ||||
| Total 2024 £ 479,761 15,419 (16,296) |
||||
| 478,884 |
19 Financial instruments
Financial instruments measured at amortised cost comprise the loan financing provided by Access to Growth to the charity.
| Loan payable falling due within one year Loan payable falling due in more than one year but in less than five years |
2025 £ 8,889 8,148 17,037 |
2024 £ 8,889 16,296 |
|---|---|---|
| 25,185 |
The loan is an unsecured fixed interest rate loan.
22
Doc ID: 6e81e02fa9c8d1dab9fb63b872a4e5430f5baf3a